Kirloskar Oil Engines Ltd

Kirloskar Oil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kirloskar Oil Engines Ltd

₹ 1,377 -3.14%
20 Mar - close price
kirloskaroilengines.com BSE: 533293 NSE: KIRLOSENG
About

KOEL, one of the flagship companies of the Kirloskar group, manufactures and services diesel engines and diesel generator sets. The company also makes diesel, petrol and kerosene-based pump sets. It has manufacturing units in Pune, Kagal, and Nashik. The company caters to the agriculture, power generation, and industrial sectors.[1]

Key Points

Products and Brands[1]
B2B Segment
Engines and Gensets, Industrial Engines, Power Solutions for Large / Institutional, Project Clients (Marine, Defence etc), After Sales Support, Retail Channel – Tractor spares, Oil, Batteries.

Website BSE NSE
  • Market Cap ₹ 20,012 Cr.
  • Current Price ₹ 1,377
  • High / Low ₹ 1,530 / 578
  • Stock P/E 36.8
  • Book Value ₹ 232
  • Dividend Yield 0.47 %
  • ROCE 13.7 %
  • ROE 15.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 23.0% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 20.2%

Cons

  • Stock is trading at 5.93 times its book value
  • Promoter holding has decreased over last 3 years: -18.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Compressors, Pumps & Diesel Engines

Part of BSE 500 BSE Capital Goods Nifty 500 BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,220 1,384 1,543 1,305 1,391 1,660 1,632 1,505 1,454 1,749 1,764 1,948 1,873
1,028 1,196 1,277 1,103 1,133 1,357 1,307 1,207 1,199 1,437 1,437 1,567 1,541
Operating Profit 192 188 266 201 258 303 325 298 255 312 327 382 331
OPM % 16% 14% 17% 15% 19% 18% 20% 20% 18% 18% 19% 20% 18%
7 11 7 8 -24 23 18 19 11 36 39 13 -13
Interest 57 64 76 74 82 97 101 118 133 131 139 136 128
Depreciation 26 26 27 30 31 31 30 33 37 39 40 42 43
Profit before tax 117 109 170 105 122 198 211 166 95 179 187 216 148
Tax % 24% 27% 26% 26% 26% 26% 26% 25% 28% 29% 26% 26% 26%
88 79 126 78 89 147 156 125 68 127 139 159 109
EPS in Rs 6.09 5.45 8.67 5.38 6.20 10.25 10.98 8.79 4.91 9.03 9.77 11.18 7.66
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,464 2,674 3,055 3,626 3,379 3,296 4,022 5,020 5,898 6,349 7,334
2,187 2,390 2,790 3,251 3,085 2,909 3,610 4,286 4,871 5,164 5,982
Operating Profit 277 283 265 376 295 387 412 734 1,027 1,185 1,352
OPM % 11% 11% 9% 10% 9% 12% 10% 15% 17% 19% 18%
49 83 72 63 52 17 27 29 16 90 75
Interest 9 3 12 13 14 50 106 210 329 483 534
Depreciation 111 111 123 94 87 84 101 105 119 140 164
Profit before tax 205 253 203 331 245 270 232 449 595 652 730
Tax % 19% 31% 33% 34% 23% 27% 26% 26% 26% 27%
165 174 136 220 188 197 171 332 440 476 534
EPS in Rs 11.44 12.02 9.66 15.16 12.81 13.48 12.07 22.96 30.48 33.69 37.64
Dividend Payout % 44% 42% 52% 33% 31% 30% 33% 22% 20% 19%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 16%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 39%
TTM: 12%
Stock Price CAGR
10 Years: 21%
5 Years: 51%
3 Years: 53%
1 Year: 84%
Return on Equity
10 Years: 12%
5 Years: 14%
3 Years: 16%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 29 29 29 29 29 29 29 29 29 29 29
Reserves 1,415 1,588 1,547 1,670 1,716 1,893 2,053 2,275 2,647 3,057 3,344
7 12 142 90 189 849 1,965 3,244 4,142 5,819 5,526
519 541 783 807 825 1,026 975 1,169 1,450 1,571 1,774
Total Liabilities 1,970 2,170 2,500 2,595 2,759 3,797 5,021 6,717 8,268 10,476 10,673
475 440 702 663 623 698 721 689 769 1,183 1,249
CWIP 29 15 30 41 78 55 43 69 293 98 110
Investments 791 988 675 711 433 834 738 658 489 601 467
674 727 1,093 1,180 1,626 2,210 3,519 5,302 6,718 8,595 8,847
Total Assets 1,970 2,170 2,500 2,595 2,759 3,797 5,021 6,717 8,268 10,476 10,673

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
99 171 136 192 -124 -16 -1,041 -920 -469 -739
82 -190 7 -38 233 -465 -3 -145 -109 -522
-176 2 -96 -153 -43 599 950 1,182 800 1,509
Net Cash Flow 6 -16 48 1 67 118 -93 117 223 248

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 23 27 48 41 45 49 43 38 38 40
Inventory Days 49 49 64 49 69 68 54 64 67 60
Days Payable 82 77 91 69 70 106 80 79 83 72
Cash Conversion Cycle -10 -0 21 21 43 10 17 23 22 28
Working Capital Days 7 20 17 13 47 -0 13 4 -49 -33
ROCE % 13% 10% 17% 12% 13% 10% 13% 15% 14%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Specific Energy Consumption (Kagal Plant)
kWh/BHP ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Service Touch Points / Outlets
Numbers ・Standalone data
Total Gensets Sold
Units ・Standalone data
Assets Under Management (AUM) - Arka
INR Crores
Gross NPA (Arka Fincap)
Percentage
Loan Book (Arka Fincap)
INR Crores
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
41.25% 41.23% 41.23% 41.22% 41.21% 41.18% 41.17% 41.17% 41.14% 41.13% 41.12% 41.09%
6.04% 6.17% 7.79% 9.06% 9.77% 9.98% 10.79% 10.99% 9.14% 8.47% 8.34% 8.45%
27.95% 28.57% 24.28% 24.37% 25.17% 25.42% 24.93% 25.04% 26.59% 27.21% 28.00% 28.21%
24.76% 24.03% 26.69% 25.36% 23.86% 23.40% 23.11% 22.81% 23.11% 23.20% 22.56% 22.26%
No. of Shareholders 56,26155,39472,79868,89177,5651,07,3231,21,4811,12,5401,09,9481,09,6071,03,2091,02,516

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls