Kalyan Jewellers India Ltd

Kalyan Jewellers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kalyan Jewellers India Ltd

₹ 517 3.31%
07 Jan 12:08 p.m.
kalyanjewellers.net BSE: 543278 NSE: KALYANKJIL
About

Kalyan Jewellers India Ltd. designs manufacture and sells a range of gold, studded and other jewellery products across various price points. It is one of the largest jewellery retailers in India based on revenue as of FY20. The co. was founded by the current Chairman, MD and Promoter, Mr T.S. Kalyanaraman [1]

Key Points

Business Profile[1]
Kalyan Jewellers India Limited is one of India’s largest organised jewellery retailers, established in 1993. The company operates a Pan-India, hyperlocal jewellery retail model with scaled presence in India, the Middle East and the USA.

Website BSE NSE
  • Market Cap ₹ 53,404 Cr.
  • Current Price ₹ 517
  • High / Low ₹ 725 / 399
  • Stock P/E 57.4
  • Book Value ₹ 51.7
  • Dividend Yield 0.30 %
  • ROCE 15.0 %
  • ROE 16.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 38.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 18.1%

Cons

  • Stock is trading at 10.1 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE 500 BSE Consumer Durables BSE 200 BSE Dollex 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
3,473 3,884 3,382 4,376 4,415 5,223 4,525 5,528 6,065 7,278 6,182 7,268 7,856
3,207 3,557 3,125 4,053 4,101 4,853 4,229 5,159 5,738 6,848 5,782 6,760 7,359
Operating Profit 266 327 257 323 314 370 296 368 327 430 399 508 497
OPM % 8% 8% 8% 7% 7% 7% 7% 7% 5% 6% 6% 7% 6%
8 7 -19 12 13 20 39 30 26 40 41 46 51
Interest 74 77 80 82 82 82 78 85 90 88 96 104 95
Depreciation 60 62 63 64 67 70 74 75 85 89 93 98 103
Profit before tax 140 195 95 188 178 239 184 237 178 294 251 353 350
Tax % 25% 24% 26% 24% 24% 24% 25% 25% 27% 26% 25% 25% 26%
106 148 70 144 135 180 137 178 130 219 188 264 261
EPS in Rs 1.03 1.44 0.68 1.40 1.31 1.75 1.34 1.72 1.27 2.12 1.82 2.56 2.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
10,505 9,771 10,101 8,573 10,818 14,071 18,548 25,045 28,584
9,732 9,151 9,302 7,949 9,965 12,906 17,180 23,461 26,750
Operating Profit 774 620 799 624 853 1,165 1,368 1,585 1,834
OPM % 7% 6% 8% 7% 8% 8% 7% 6% 6%
32 42 80 45 38 5 74 140 179
Interest 390 418 419 405 360 353 379 422 382
Depreciation 202 224 239 225 232 245 274 343 383
Profit before tax 214 21 221 39 299 572 789 960 1,247
Tax % 34% 123% 36% 115% 25% 24% 24% 26%
141 -5 142 -6 224 432 596 714 931
EPS in Rs 1.70 -0.04 1.70 -0.06 2.18 4.20 5.80 6.93 9.02
Dividend Payout % 0% 0% 0% 0% 0% 12% 21% 22%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 32%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: 38%
3 Years: 47%
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 61%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 15%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 839 839 839 1,030 1,030 1,030 1,030 1,031 1,033
Reserves 1,012 1,046 1,203 1,796 2,107 2,605 3,159 3,772 4,309
4,196 3,907 3,759 3,378 4,029 4,295 4,486 4,959 5,335
2,503 2,268 2,417 2,661 1,779 2,783 4,142 5,363 6,415
Total Liabilities 8,551 8,060 8,219 8,865 8,945 10,713 12,818 15,126 17,091
1,879 2,152 2,167 1,899 1,921 1,903 2,299 2,846 3,059
CWIP 18 22 24 53 2 20 49 8 12
Investments 1 3 0 0 1 4 4 5 5
6,654 5,884 6,027 6,913 7,021 8,785 10,465 12,267 14,014
Total Assets 8,551 8,060 8,219 8,865 8,945 10,713 12,818 15,126 17,091

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
320 629 245 1,013 1,322 1,209
34 -217 64 -384 -137 -177
-343 -208 -524 -638 -1,148 -840
Net Cash Flow 11 204 -216 -8 37 193

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 6 5 8 5 4 6 6 6
Inventory Days 208 200 205 272 232 216 191 162
Days Payable 31 19 24 35 26 37 45 39
Cash Conversion Cycle 184 187 189 241 210 185 153 129
Working Capital Days -11 -12 -5 10 30 30 27 23
ROCE % 7% 11% 7% 10% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
60.54% 60.55% 60.55% 60.55% 60.55% 60.63% 60.59% 62.90% 62.85% 62.85% 62.81% 62.77%
28.72% 29.65% 27.09% 26.56% 26.21% 21.10% 21.19% 15.74% 16.37% 16.89% 16.83% 14.12%
2.89% 2.63% 5.17% 4.86% 5.48% 11.00% 11.75% 13.74% 13.57% 11.97% 13.34% 14.56%
7.84% 7.17% 7.20% 8.03% 7.75% 7.26% 6.46% 7.62% 7.21% 8.29% 7.03% 8.54%
No. of Shareholders 2,11,2152,24,4012,53,1523,55,6963,71,6483,70,8124,03,4055,53,7745,70,9847,86,7816,87,9057,15,743

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls