Kalyan Jewellers India Ltd
Kalyan Jewellers India Ltd. designs manufacture and sells a range of gold, studded and other jewellery products across various price points. It is one of the largest jewellery retailers in India based on revenue as of FY20. The co. was founded by the current Chairman, MD and Promoter, Mr T.S. Kalyanaraman [1]
- Market Cap ₹ 42,606 Cr.
- Current Price ₹ 412
- High / Low ₹ 618 / 348
- Stock P/E 37.6
- Book Value ₹ 51.1
- Dividend Yield 0.36 %
- ROCE 15.7 %
- ROE 15.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 34.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 19.3%
Cons
- Stock is trading at 8.07 times its book value
- Company has a low return on equity of 14.0% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,956 | 7,541 | 8,297 | 7,448 | 7,846 | 7,326 | 9,056 | 11,584 | 15,758 | 21,639 | 27,383 | |
| 7,738 | 7,063 | 7,764 | 7,106 | 7,192 | 6,686 | 8,346 | 10,627 | 14,640 | 20,325 | 25,520 | |
| Operating Profit | 218 | 479 | 533 | 342 | 654 | 640 | 710 | 957 | 1,118 | 1,314 | 1,864 |
| OPM % | 3% | 6% | 6% | 5% | 8% | 9% | 8% | 8% | 7% | 6% | 7% |
| 143 | 51 | 22 | 58 | 98 | 53 | 42 | 9 | 101 | 144 | 184 | |
| Interest | 295 | 314 | 253 | 245 | 331 | 331 | 282 | 258 | 269 | 280 | 275 |
| Depreciation | 59 | 78 | 82 | 91 | 186 | 174 | 181 | 183 | 206 | 246 | 287 |
| Profit before tax | 7 | 139 | 220 | 64 | 235 | 187 | 290 | 525 | 744 | 932 | 1,486 |
| Tax % | -240% | 18% | 37% | 30% | 34% | 26% | 26% | 26% | 26% | 26% | |
| 25 | 114 | 138 | 45 | 156 | 138 | 214 | 390 | 554 | 689 | 1,105 | |
| EPS in Rs | 0.35 | 1.36 | 1.64 | 0.54 | 1.86 | 1.34 | 2.08 | 3.78 | 5.38 | 6.68 | 10.71 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% | 22% | 22% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 34% |
| TTM: | 36% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 35% |
| 3 Years: | 48% |
| TTM: | 78% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 59% |
| 1 Year: | -20% |
| Return on Equity | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 11% |
| 3 Years: | 14% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 704 | 839 | 839 | 839 | 839 | 1,030 | 1,030 | 1,030 | 1,030 | 1,031 | 1,033 |
| Reserves | 612 | 642 | 1,120 | 1,167 | 1,199 | 1,995 | 2,234 | 2,637 | 3,137 | 3,746 | 4,243 |
| 2,365 | 2,537 | 1,767 | 2,783 | 2,671 | 2,547 | 2,385 | 2,415 | 3,228 | 3,301 | 3,270 | |
| 1,659 | 1,497 | 2,918 | 1,255 | 1,998 | 2,340 | 2,107 | 3,116 | 3,533 | 4,631 | 5,710 | |
| Total Liabilities | 5,339 | 5,515 | 6,644 | 6,044 | 6,707 | 7,912 | 7,756 | 9,198 | 10,928 | 12,709 | 14,256 |
| 812 | 873 | 1,003 | 1,022 | 1,568 | 1,431 | 1,401 | 1,291 | 1,615 | 1,914 | 2,041 | |
| CWIP | 14 | 0 | 16 | 22 | 24 | 53 | 2 | 20 | 49 | 6 | 9 |
| Investments | 252 | 252 | 260 | 267 | 273 | 755 | 768 | 768 | 773 | 851 | 851 |
| 4,261 | 4,391 | 5,365 | 4,733 | 4,842 | 5,674 | 5,585 | 7,119 | 8,491 | 9,938 | 11,355 | |
| Total Assets | 5,339 | 5,515 | 6,644 | 6,044 | 6,707 | 7,912 | 7,756 | 9,198 | 10,928 | 12,709 | 14,256 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 156 | 516 | 109 | 715 | 986 | 973 | |||||
| 4 | -310 | 144 | -362 | -116 | -293 | |||||
| -126 | -23 | -474 | -376 | -833 | -513 | |||||
| Net Cash Flow | 34 | 183 | -221 | -23 | 36 | 167 | ||||
| Free Cash Flow | 80 | 469 | 33 | 554 | 749 | 674 | ||||
| CFO/OP | 25% | 89% | 37% | 88% | 108% | 92% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 6 |
| Inventory Days | 165 | 202 | 209 | 209 | 206 | 263 | 226 | 213 | 182 | 146 |
| Days Payable | 43 | 40 | 27 | 17 | 17 | 33 | 24 | 36 | 42 | 36 |
| Cash Conversion Cycle | 124 | 162 | 182 | 192 | 189 | 230 | 202 | 181 | 145 | 116 |
| Working Capital Days | 87 | 107 | 132 | 140 | 136 | 17 | 37 | 38 | 30 | 26 |
| ROCE % | 12% | 12% | 7% | 12% | 10% | 10% | 14% | 15% | 16% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of International Showrooms (Middle East/USA/UK) Count |
|
|||||||||
| Number of Kalyan Showrooms - India Count |
||||||||||
| Revenue Share - Non-South India % |
||||||||||
| Share of Studded Jewellery (Consolidated Revenue) % |
||||||||||
| Number of 'My Kalyan' Centers Count |
||||||||||
| Inventory Turn x |
||||||||||
| Number of Candere Showrooms Count |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 20 Apr
-
Board Meeting Intimation for Audited Financial Results For The Year Ended 31St March, 2026
17 Apr - Board meets on 8 May 2026 to approve FY26 audited results and consider final dividend.
-
Announcement under Regulation 30 (LODR)-Credit Rating
10 Apr - ICRA reaffirmed Kalyan Jewellers' bank facility ratings at AA- Stable/A1+.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
10 Apr - Kalyan Jewellers says it is not a Large Corporate; outstanding borrowing nil as of 31 March 2026.
-
Q4 Update
7 Apr - Q4 FY2026 revenue rose 64% consolidated; 507 showrooms total, with 28 Kalyan and 14 Candere launches.
Annual reports
Concalls
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Jan 2025TranscriptPPTREC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
Business Profile[1]
Kalyan Jewellers India Limited is one of India’s largest organised jewellery retailers, established in 1993. The company operates a Pan-India, hyperlocal jewellery retail model with scaled presence in India, the Middle East and the USA.