Kalyan Jewellers India Ltd

AI
Kalyan Jewellers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Kalyan Jewellers India Ltd

₹ 558 -0.15%
16 Oct - close price
kalyanjewellers.net BSE: 543278 NSE: KALYANKJIL F&O
About

Kalyan Jewellers India Ltd. designs manufacture and sells a range of gold, studded and other jewellery products across various price points. It is one of the largest jewellery retailers in India based on revenue as of FY20. The co. was founded by the current Chairman, MD and Promoter, Mr T.S. Kalyanaraman [1]

Key Points

Business Profile[1]
Kalyan Jewellers India Limited is one of India’s largest organised jewellery retailers, established in 1993. The company operates a Pan-India, hyperlocal jewellery retail model with scaled presence in India, the Middle East and the USA.

Website BSE NSE F&O
  • Market Cap ₹ 57,628 Cr.
  • Current Price ₹ 558
  • High / Low ₹ 649 / 327
  • Stock P/E 41.8
  • Book Value ₹ 59.3
  • Dividend Yield 0.45 %
  • ROCE 24.0 %
  • ROE 24.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 56.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 21.6%

Cons

  • Stock is trading at 9.42 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE 500 BSE Consumer Durables BSE 200 BSE Dollex 200 Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
3,641 3,754 4,512 3,867 4,687 5,227 6,386 5,350 6,142 6,843 9,048 8,994 9,026
3,372 3,487 4,195 3,613 4,372 4,964 6,016 5,007 5,708 6,411 8,394 8,390 8,525
Operating Profit 269 267 316 255 315 263 370 344 434 432 654 604 500
OPM % 7% 7% 7% 7% 7% 5% 6% 6% 7% 6% 7% 7% 6%
14 14 23 34 25 28 41 42 52 57 33 52 72
Interest 61 63 60 58 60 63 58 69 72 65 69 83 63
Depreciation 48 51 53 55 56 61 61 68 70 72 77 77 77
Profit before tax 174 168 226 176 224 167 292 249 344 352 541 495 432
Tax % 26% 25% 26% 26% 26% 28% 25% 26% 26% 25% 26% 26% 26%
129 126 168 131 165 120 218 185 256 262 401 366 321
EPS in Rs 1.25 1.22 1.63 1.28 1.60 1.17 2.11 1.80 2.49 2.54 3.88 3.54 3.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
7,956 7,541 8,297 7,448 7,846 7,326 9,056 11,584 15,758 21,639 31,027 33,910
7,738 7,063 7,764 7,106 7,192 6,686 8,346 10,627 14,640 20,325 28,877 31,720
Operating Profit 218 479 533 342 654 640 710 957 1,118 1,314 2,150 2,190
OPM % 2.7% 6% 6% 4.6% 8% 9% 8% 8% 7% 6% 7% 6%
143 51 22 58 98 53 42 9 101 144 190 214
Interest 295 314 253 245 331 331 282 258 269 280 312 280
Depreciation 59 78 82 91 186 174 181 183 206 246 296 304
Profit before tax 7 139 220 64 235 187 290 525 744 932 1,732 1,820
Tax % -240% 18% 37% 30% 34% 26% 26% 26% 26% 26% 26%
25 114 138 45 156 138 214 390 554 689 1,285 1,350
EPS in Rs 0.35 1.36 1.64 0.54 1.86 1.34 2.08 3.78 5.38 6.68 12.44 13.07
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 13% 22% 22% 20%
Compounded Sales Growth
10 Years: 15%
5 Years: 33%
3 Years: 39%
TTM: 47%
Compounded Profit Growth
10 Years: 47%
5 Years: 57%
3 Years: 47%
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: 23%
1 Year: 14%
Return on Equity
10 Years: 13%
5 Years: 16%
3 Years: 19%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 704 839 839 839 839 1,030 1,030 1,030 1,030 1,031 1,033
Reserves 612 642 1,120 1,167 1,199 1,995 2,234 2,637 3,137 3,746 5,088
2,365 2,537 1,767 2,783 2,671 2,547 2,385 2,415 3,228 3,301 3,232
1,659 1,497 2,918 1,255 1,998 2,340 2,107 3,116 3,533 4,631 7,702
Total Liabilities 5,339 5,515 6,644 6,044 6,707 7,912 7,756 9,198 10,928 12,709 17,055
812 873 1,003 1,022 1,568 1,431 1,401 1,291 1,615 1,914 2,143
CWIP 14 0 16 22 24 53 2 20 49 6 14
Investments 252 252 260 267 273 755 768 768 773 851 852
4,261 4,391 5,365 4,733 4,842 5,674 5,585 7,119 8,491 9,938 14,046
Total Assets 5,339 5,515 6,644 6,044 6,707 7,912 7,756 9,198 10,928 12,709 17,055

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
156 516 109 715 986 973 1,587
4 -310 144 -362 -116 -293 -481
-126 -23 -474 -376 -833 -513 -1,170
Net Cash Flow 34 183 -221 -23 36 167 -65
Free Cash Flow 80 469 33 554 749 674 1,291
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 25% 89% 37% 88% 108% 92% 93%

Ratios

Standalone / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 1 0 0 0 0 0 0 3 4 6 9
Inventory Days 165 202 209 209 206 263 226 213 182 146 144
Days Payable 43 40 27 17 17 33 24 36 42 36 41
Cash Conversion Cycle 124 162 182 192 189 230 202 181 145 116 112
Working Capital Days 87 107 132 140 136 17 37 38 30 26 28
ROCE % 12% 12% 7% 12% 10% 10% 14% 15% 16% 24%

Insights

In beta
Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Showroom Count
Number of Showrooms

Log in to view insights

Please log in to see hidden values.

Login
My Kalyan Grassroots Network
Number of Centres
FOCO Showroom Count
Number of Showrooms
Non-South Revenue Share
% of India Revenue
Studded Jewellery Share
% of India Revenue
Same-Store Sales Growth (SSSG) - India
% YoY

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
60.55% 60.63% 60.59% 62.90% 62.85% 62.85% 62.81% 62.77% 62.75% 62.86% 62.86% 62.85%
26.21% 21.10% 21.19% 15.74% 16.37% 16.89% 16.83% 14.12% 14.11% 14.55% 10.82% 13.83%
5.48% 11.00% 11.75% 13.74% 13.57% 11.97% 13.34% 14.56% 15.23% 14.13% 15.83% 14.41%
7.75% 7.26% 6.46% 7.62% 7.21% 8.29% 7.03% 8.54% 7.90% 8.46% 10.49% 8.90%
No. of Shareholders 3,71,6483,70,8124,03,4055,53,7745,70,9847,86,7816,87,9057,15,7436,73,7396,93,8487,69,7626,75,400

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls