ITC Ltd
Established in 1910, ITC is the largest cigarette manufacturer and seller in the country. ITC operates in four business segments at present — FMCG Cigarettes, FMCG Others, Paperboards, Paper and Packaging, and Agri Business. [1]
- Market Cap ₹ 3,55,398 Cr.
- Current Price ₹ 284
- High / Low ₹ 427 / 275
- Stock P/E 17.0
- Book Value ₹ 57.9
- Dividend Yield 5.11 %
- ROCE 38.9 %
- ROE 29.3 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 5.11%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.1%
- Company has been maintaining a healthy dividend payout of 74.5%
Cons
- The company has delivered a poor sales growth of 9.87% over past five years.
- Working capital days have increased from 75.7 days to 144 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38,817 | 39,192 | 42,768 | 43,449 | 48,340 | 49,388 | 49,257 | 60,645 | 70,919 | 67,932 | 75,323 | 78,868 | |
| 24,566 | 24,661 | 27,298 | 26,928 | 29,802 | 30,044 | 32,193 | 40,021 | 45,215 | 42,744 | 49,484 | 51,550 | |
| Operating Profit | 14,252 | 14,531 | 15,470 | 16,521 | 18,537 | 19,344 | 17,065 | 20,623 | 25,704 | 25,188 | 25,839 | 27,318 |
| OPM % | 37% | 37% | 36% | 38% | 38% | 39% | 35% | 34% | 36% | 37% | 34% | 35% |
| 1,229 | 1,483 | 1,759 | 2,240 | 2,080 | 2,417 | 2,577 | 1,910 | 2,098 | 3,330 | 17,795 | 2,511 | |
| Interest | 91 | 78 | 49 | 115 | 71 | 81 | 58 | 60 | 78 | 39 | 45 | 85 |
| Depreciation | 1,028 | 1,077 | 1,153 | 1,236 | 1,397 | 1,645 | 1,646 | 1,732 | 1,809 | 1,518 | 1,646 | 1,711 |
| Profit before tax | 14,362 | 14,859 | 16,026 | 17,409 | 19,150 | 20,035 | 17,938 | 20,740 | 25,915 | 26,961 | 41,943 | 28,033 |
| Tax % | 32% | 36% | 35% | 34% | 33% | 22% | 25% | 25% | 25% | 23% | 16% | 25% |
| 9,779 | 9,501 | 10,477 | 11,493 | 12,836 | 15,593 | 13,383 | 15,503 | 19,477 | 20,751 | 35,052 | 21,018 | |
| EPS in Rs | 8.04 | 7.74 | 8.47 | 9.24 | 10.27 | 12.45 | 10.69 | 12.37 | 15.44 | 16.39 | 27.77 | 16.51 |
| Dividend Payout % | 52% | 73% | 56% | 56% | 56% | 82% | 101% | 93% | 100% | 84% | 52% | 88% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 10% |
| 3 Years: | 4% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 10% |
| 3 Years: | 3% |
| TTM: | 6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | -12% |
| 1 Year: | -33% |
| Return on Equity | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 28% |
| 3 Years: | 28% |
| Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 802 | 805 | 1,215 | 1,220 | 1,226 | 1,229 | 1,231 | 1,232 | 1,243 | 1,248 | 1,251 | 1,253 |
| Reserves | 30,934 | 41,875 | 45,198 | 51,290 | 57,915 | 64,044 | 59,116 | 61,223 | 67,912 | 73,259 | 68,779 | 71,254 |
| 269 | 84 | 46 | 36 | 13 | 277 | 271 | 249 | 306 | 303 | 285 | 2,399 | |
| 13,948 | 8,888 | 9,440 | 11,695 | 12,585 | 11,760 | 13,143 | 14,491 | 16,370 | 16,944 | 17,688 | 18,886 | |
| Total Liabilities | 45,952 | 51,651 | 55,898 | 64,241 | 71,739 | 77,311 | 73,761 | 77,196 | 85,831 | 91,754 | 88,003 | 93,792 |
| 15,303 | 15,107 | 15,893 | 16,524 | 19,374 | 21,713 | 23,298 | 24,232 | 25,851 | 27,820 | 21,955 | 22,545 | |
| CWIP | 2,700 | 2,560 | 3,730 | 5,508 | 4,136 | 3,256 | 4,011 | 3,226 | 3,003 | 2,861 | 1,091 | 1,499 |
| Investments | 6,943 | 11,748 | 17,581 | 22,053 | 25,043 | 28,663 | 24,871 | 24,841 | 29,415 | 31,114 | 34,720 | 38,128 |
| 21,006 | 22,237 | 18,694 | 20,156 | 23,185 | 23,678 | 21,580 | 24,898 | 27,561 | 29,959 | 30,237 | 31,620 | |
| Total Assets | 45,952 | 51,651 | 55,898 | 64,241 | 71,739 | 77,311 | 73,761 | 77,196 | 85,831 | 91,754 | 88,003 | 93,792 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,843 | 9,799 | 10,627 | 13,169 | 12,583 | 14,690 | 12,527 | 15,776 | 18,878 | 17,179 | 17,627 | 18,464 | |
| -5,275 | -3,921 | -3,251 | -7,114 | -5,546 | -6,174 | 5,740 | -2,238 | -5,732 | 1,563 | -564 | -2,321 | |
| -4,661 | -5,613 | -7,301 | -6,221 | -6,869 | -8,181 | -18,634 | -13,580 | -13,006 | -18,551 | -17,037 | -16,147 | |
| Net Cash Flow | -93 | 266 | 75 | -166 | 169 | 334 | -367 | -43 | 139 | 191 | 26 | -4 |
| Free Cash Flow | 6,552 | 7,459 | 7,556 | 10,371 | 9,442 | 12,276 | 10,693 | 13,767 | 16,184 | 13,724 | 15,524 | 16,332 |
| CFO/OP | 100% | 102% | 104% | 116% | 99% | 102% | 99% | 101% | 98% | 92% | 93% | 91% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 18 | 21 | 23 | 30 | 19 | 19 | 15 | 15 | 22 | 23 | 18 |
| Inventory Days | 212 | 244 | 185 | 173 | 165 | 187 | 189 | 150 | 148 | 191 | 178 | 209 |
| Days Payable | 50 | 63 | 60 | 80 | 74 | 76 | 78 | 61 | 59 | 65 | 55 | 63 |
| Cash Conversion Cycle | 181 | 199 | 145 | 115 | 122 | 129 | 129 | 104 | 105 | 148 | 146 | 164 |
| Working Capital Days | -6 | 51 | 45 | 31 | 32 | 35 | 36 | 31 | 20 | 39 | 45 | 144 |
| ROCE % | 47% | 40% | 36% | 34% | 34% | 32% | 28% | 33% | 39% | 36% | 37% | 39% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cumulative Paperboard Plantation/Afforestation Area Lakh Acres |
|
||||||||||
| FMCG Brands Annual Consumer Spend Rs. Crores |
|||||||||||
| Retail Outlet Reach Million Outlets |
|||||||||||
| Hotels Total Room Inventory Rooms |
|||||||||||
| Agri-Commodity Sourcing Volume Million Tonnes |
|||||||||||
| ITCMAARS Farmer Registrations Million Farmers |
|||||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 27 May
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 May - Publication of Advertisement re: Loss of Share Certificates
- Media Statement And Investor Presentation 21 May
-
Recommendation For Appointment Of Director
21 May - ITC approved FY26 audited results, recommended Rs 8 final dividend; AGM on 23 July 2026.
-
Financial Results FY 2025-26
21 May - ITC approved FY26 audited results, recommended Rs 8 final dividend, fixed 27 May record date, AGM on 23 July.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2026TranscriptAI SummaryPPT
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptAI SummaryPPT
-
May 2025TranscriptAI SummaryPPT
-
Apr 2025TranscriptAI SummaryPPT
-
Mar 2025TranscriptAI SummaryPPT
-
Feb 2025TranscriptAI SummaryPPT
-
Dec 2024TranscriptAI SummaryPPT
-
Oct 2024TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Jan 2024TranscriptAI SummaryPPT
-
Oct 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
Jul 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Dec 2022TranscriptAI SummaryPPT
-
Oct 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Dec 2021TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
Jul 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Jun 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Dec 2020TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Sep 2020TranscriptAI SummaryPPT
-
Jun 2019TranscriptAI SummaryPPT
Business Segments FY26 [1]