Hindustan Zinc Ltd

Hindustan Zinc is engaged in exploring, extracting and processing of minerals.

  • Market Cap: 73,098 Cr.
  • Current Price: 172.85
  • 52 weeks High / Low 251.80 / 116.05
  • Book Value: 95.40
  • Stock P/E: 10.74
  • Dividend Yield: 9.55 %
  • ROCE: 28.32 %
  • ROE: 22.10 %
  • Sales Growth (3Yrs): 14.20 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 2.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is providing a good dividend yield of 9.55%.
Company has been maintaining a healthy dividend payout of 97.34%
Cons:
The company has delivered a poor growth of 9.14% over past five years.

Peer comparison Sector: Non Ferrous Metals // Industry: Mining / Minerals / Metals

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
4,576 5,309 5,922 6,277 5,310 4,777 5,540 5,491 4,987 4,511 4,672 4,391
2,192 2,285 2,678 2,657 2,597 2,447 2,702 2,702 2,510 2,394 2,383 2,427
Operating Profit 2,384 3,024 3,244 3,620 2,713 2,330 2,838 2,789 2,477 2,117 2,289 1,964
OPM % 52% 57% 55% 58% 51% 49% 51% 51% 50% 47% 49% 45%
Other Income 514 761 281 398 295 398 550 539 429 590 445 470
Interest 137 84 17 8 11 0 51 51 29 25 42 16
Depreciation 326 325 373 459 387 454 489 553 534 595 597 553
Profit before tax 2,435 3,376 3,135 3,551 2,610 2,274 2,848 2,724 2,343 2,087 2,095 1,865
Tax % 22% 23% 27% 29% 27% 20% 22% 26% 25% 0% 23% 28%
Net Profit 1,889 2,584 2,298 2,505 1,918 1,815 2,211 2,012 1,765 2,081 1,620 1,339
EPS in Rs 4.47 6.11 5.44 5.93 4.54 4.30 5.23 4.76 4.18 4.93 3.83 3.17
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
7,895 5,680 8,017 10,039 11,405 12,700 13,636 14,788 14,181 17,273 22,082 21,118 18,561
2,517 2,946 3,342 4,453 5,379 6,209 6,736 7,019 7,559 7,534 9,863 10,448 9,714
Operating Profit 5,378 2,734 4,675 5,587 6,026 6,491 6,900 7,769 6,622 9,739 12,219 10,670 8,847
OPM % 68% 48% 58% 56% 53% 51% 51% 53% 47% 56% 55% 51% 48%
Other Income 852 931 718 866 1,543 2,003 1,899 2,469 2,763 2,474 2,007 1,782 1,934
Interest 24 22 44 18 14 27 45 24 17 202 246 113 112
Depreciation 221 285 334 475 611 647 785 644 745 1,811 1,483 1,883 2,279
Profit before tax 5,985 3,358 5,014 5,960 6,945 7,820 7,970 9,570 8,623 10,200 12,497 10,456 8,390
Tax % 27% 19% 19% 18% 20% 12% 13% 15% 5% 18% 26% 24%
Net Profit 4,396 2,728 4,041 4,900 5,526 6,899 6,905 8,178 8,175 8,316 9,276 7,956 6,805
EPS in Rs 10.32 6.39 9.46 11.44 12.69 16.33 15.75 18.53 19.35 19.68 21.96 18.83 16.11
Dividend Payout % 5% 6% 6% 9% 18% 19% 21% 23% 144% 149% 36% 106%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:14.03%
5 Years:9.14%
3 Years:14.20%
TTM:-12.11%
Compounded Profit Growth
10 Years:11.10%
5 Years:4.86%
3 Years:5.50%
TTM:-14.47%
Stock Price CAGR
10 Years:5.99%
5 Years:0.45%
3 Years:-10.12%
1 Year:-30.46%
Return on Equity
10 Years:21.23%
5 Years:21.56%
3 Years:23.96%
Last Year:22.10%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
423 423 423 845 845 845 845 845 845 845 845 845 845
Reserves 11,426 13,935 17,701 21,688 26,036 31,431 36,573 42,508 36,540 29,960 35,087 32,760 39,465
Borrowings 0 9 60 0 0 0 0 0 0 7,908 0 2,538 611
1,358 1,560 2,037 2,519 2,603 3,190 4,259 5,639 15,810 13,082 7,000 6,315 6,054
Total Liabilities 13,207 15,926 20,221 25,053 29,485 35,465 41,677 48,992 53,195 51,795 42,932 42,458 46,975
3,697 4,105 6,164 7,254 8,513 8,484 9,147 9,446 10,385 9,993 11,302 14,778 16,469
CWIP 465 1,108 1,113 595 445 1,082 1,541 2,005 2,428 3,071 3,220 2,254 2,489
Investments 6,332 6,929 10,949 9,335 12,695 14,540 22,506 27,254 35,221 23,783 20,222 19,488 20,329
2,712 3,784 1,995 7,869 7,832 11,360 8,482 10,288 5,161 14,948 8,188 5,938 7,688
Total Assets 13,207 15,926 20,221 25,053 29,485 35,465 41,677 48,992 53,195 51,795 42,932 42,458 46,975

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
4,062 2,713 4,077 4,272 4,492 4,785 5,471 5,531 6,451 7,588 9,800 8,781
-3,047 -3,419 -3,881 -3,659 -3,499 -3,269 -3,955 -3,807 -3,236 12,007 2,396 -1,092
-271 -137 -187 -363 -1,242 -1,255 -1,577 -1,902 -3,214 -11,266 -18,612 -9,630
Net Cash Flow 743 -844 8 250 -248 261 -62 -178 1 8,329 -6,416 -1,941

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 60% 25% 31% 29% 26% 23% 20% 25% 16% 26% 33% 28%
Debtor Days 21 11 7 8 11 12 11 16 3 3 3 3
Inventory Turnover 15.52 10.68 16.08 16.54 14.62 13.31 11.81 12.27 12.50 11.54 13.32 14.45