Hindustan Zinc Ltd

Hindustan Zinc is engaged in exploring, extracting and processing of minerals.

Add Quick Ratio

Pros:

Company is virtually debt free.

Stock is providing a good dividend yield of 9.09%.

Company has been maintaining a healthy dividend payout of 97.34%

Cons:

The company has delivered a poor growth of 9.14% over past five years.

Peer Comparison Sector: Non Ferrous Metals // Industry: Mining / Minerals / Metals

Loading peers table ...

Detailed Comparison with:

	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019
	3,500	4,987	6,255	4,576	5,309	5,922	6,277	5,310	4,777	5,540	5,491	4,987
	1,423	2,199	2,512	2,192	2,285	2,678	2,657	2,597	2,443	2,702	2,702	2,510
Operating Profit	2,077	2,788	3,743	2,384	3,024	3,244	3,620	2,713	2,334	2,838	2,789	2,477
OPM %	59%	56%	60%	52%	57%	55%	58%	51%	49%	51%	51%	50%
Other Income	770	584	486	514	761	281	398	295	394	550	539	429
Interest	71	46	14	137	84	17	8	11	0	51	51	29
Depreciation	432	458	532	326	325	373	459	387	454	489	553	534
Profit before tax	2,344	2,868	3,683	2,435	3,376	3,135	3,551	2,610	2,274	2,848	2,724	2,343
Tax %	19%	19%	17%	22%	23%	27%	29%	27%	20%	22%	26%	25%
Net Profit	1,902	2,320	3,057	1,889	2,584	2,298	2,505	1,918	1,815	2,211	2,012	1,765
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
	7,895	5,680	8,017	10,039	11,405	12,700	13,636	14,788	14,181	17,273	22,082	21,118	20,795
	2,517	2,946	3,342	4,453	5,379	6,209	6,736	7,019	7,559	7,534	9,863	10,448	10,357
Operating Profit	5,378	2,734	4,675	5,587	6,026	6,491	6,900	7,769	6,622	9,739	12,219	10,670	10,438
OPM %	68%	48%	58%	56%	53%	51%	51%	53%	47%	56%	55%	51%	50%
Other Income	852	931	718	866	1,543	2,003	1,899	2,469	2,763	2,474	2,007	1,782	1,912
Interest	24	22	44	18	14	27	45	24	17	202	246	113	131
Depreciation	221	285	334	475	611	647	785	644	745	1,811	1,483	1,883	2,030
Profit before tax	5,985	3,358	5,014	5,960	6,945	7,820	7,970	9,570	8,623	10,200	12,497	10,456	10,189
Tax %	27%	19%	19%	18%	20%	12%	13%	15%	5%	18%	26%	24%
Net Profit	4,396	2,728	4,041	4,900	5,526	6,899	6,905	8,178	8,175	8,316	9,276	7,956	7,803
EPS in Rs	10.32	6.39	9.47	11.44	12.69	15.81	15.75	18.53	19.35	19.68	21.96	18.83
Dividend Payout %	5%	6%	6%	9%	18%	19%	21%	23%	144%	149%	36%	106%

* Sales is net of excise duty and discounts

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	423	423	423	845	845	845	845	845	845	845	845	845
Reserves	11,426	13,935	17,701	21,688	26,036	31,431	36,573	42,508	36,540	29,960	35,087	32,760
Borrowings	0	9	60	0	0	0	0	0	0	7,908	0	2,538
	1,361	1,572	2,040	2,526	2,623	3,212	4,296	5,704	15,810	15,503	9,099	8,759
Total Liabilities	13,210	15,939	20,224	25,060	29,504	35,487	41,713	49,057	53,195	54,216	45,031	44,902
	3,697	4,105	6,164	7,254	8,513	8,484	9,147	9,446	10,385	9,993	11,302	14,778
CWIP	465	1,108	1,113	595	445	1,082	1,541	2,005	2,428	3,071	3,220	2,254
Investments	6,332	6,929	10,949	9,335	12,695	14,540	22,506	27,254	35,221	23,783	20,222	19,488
	2,715	3,796	1,998	7,876	7,852	11,382	8,519	10,352	5,161	17,369	10,287	8,382
Total Assets	13,210	15,939	20,224	25,060	29,504	35,487	41,713	49,057	53,195	54,216	45,031	44,902

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
	4,062	2,713	4,077	4,272	4,492	4,785	5,471	5,531	6,451	7,588	9,800	8,781
	-3,047	-3,419	-3,881	-3,659	-3,499	-3,269	-3,955	-3,807	-3,236	12,007	2,396	-1,092
	-271	-137	-187	-363	-1,242	-1,255	-1,577	-1,902	-3,214	-11,266	-18,612	-9,630
Net Cash Flow	743	-844	8	250	-248	261	-62	-178	1	8,329	-6,416	-1,941

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
ROCE %	60%	25%	31%	29%	26%	23%	20%	25%	16%	26%	33%	28%
Debtor Days	21	11	7	8	11	12	11	16	3	3	3	3
Inventory Turnover	15.52	10.68	16.08	16.54	14.62	13.31	11.81	12.27	12.50	11.54	13.32	14.45