Hindustan Zinc Ltd
About
[
edit
]
Hindustan Zinc is engaged in exploring, extracting and processing of minerals.
[
add key points
]
- Market Cap ₹ 125,786 Cr.
- Current Price ₹ 298
- High / Low ₹ 328 / 116
- Stock P/E 18.4
- Book Value ₹ 86.7
- Dividend Yield 7.16 %
- ROCE 21.6 %
- ROE 18.0 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 81.70%
Cons
- The company has delivered a poor sales growth of 4.65% over past five years.
Peer comparison
Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6,277 | 5,310 | 4,777 | 5,540 | 5,491 | 4,987 | 4,511 | 4,672 | 4,391 | 3,989 | 5,660 | 6,033 | |
2,657 | 2,597 | 2,447 | 2,702 | 2,702 | 2,510 | 2,394 | 2,383 | 2,427 | 2,413 | 2,708 | 2,764 | |
Operating Profit | 3,620 | 2,713 | 2,330 | 2,838 | 2,789 | 2,477 | 2,117 | 2,289 | 1,964 | 1,576 | 2,952 | 3,269 |
OPM % | 58% | 51% | 49% | 51% | 51% | 50% | 47% | 49% | 45% | 40% | 52% | 54% |
Other Income | 398 | 295 | 398 | 550 | 539 | 429 | 590 | 445 | 470 | 684 | 390 | 450 |
Interest | 8 | 11 | 0 | 51 | 51 | 29 | 25 | 42 | 16 | 52 | 68 | 135 |
Depreciation | 459 | 387 | 454 | 489 | 553 | 534 | 595 | 597 | 553 | 544 | 652 | 639 |
Profit before tax | 3,551 | 2,610 | 2,274 | 2,848 | 2,724 | 2,343 | 2,087 | 2,095 | 1,865 | 1,664 | 2,622 | 2,945 |
Tax % | 29% | 27% | 20% | 22% | 26% | 25% | 0% | 23% | 28% | 18% | 26% | 25% |
Net Profit | 2,505 | 1,918 | 1,815 | 2,211 | 2,012 | 1,765 | 2,081 | 1,620 | 1,339 | 1,359 | 1,940 | 2,200 |
EPS in Rs | 5.93 | 4.54 | 4.30 | 5.23 | 4.76 | 4.18 | 4.93 | 3.83 | 3.17 | 3.22 | 4.59 | 5.21 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,680 | 8,017 | 10,039 | 11,405 | 12,700 | 13,636 | 14,788 | 14,181 | 17,273 | 22,082 | 21,118 | 18,561 | 20,073 | |
2,946 | 3,342 | 4,453 | 5,379 | 6,209 | 6,736 | 7,019 | 7,559 | 7,534 | 9,863 | 10,448 | 9,714 | 10,312 | |
Operating Profit | 2,734 | 4,675 | 5,587 | 6,026 | 6,491 | 6,900 | 7,769 | 6,622 | 9,739 | 12,219 | 10,670 | 8,847 | 9,761 |
OPM % | 48% | 58% | 56% | 53% | 51% | 51% | 53% | 47% | 56% | 55% | 51% | 48% | 49% |
Other Income | 931 | 718 | 866 | 1,543 | 2,003 | 1,899 | 2,469 | 2,763 | 2,474 | 2,007 | 1,782 | 1,934 | 1,994 |
Interest | 22 | 44 | 18 | 14 | 27 | 45 | 24 | 17 | 202 | 246 | 113 | 112 | 271 |
Depreciation | 285 | 334 | 475 | 611 | 647 | 785 | 644 | 745 | 1,811 | 1,483 | 1,883 | 2,279 | 2,388 |
Profit before tax | 3,358 | 5,014 | 5,960 | 6,945 | 7,820 | 7,970 | 9,570 | 8,623 | 10,200 | 12,497 | 10,456 | 8,390 | 9,096 |
Tax % | 19% | 19% | 18% | 20% | 12% | 13% | 15% | 5% | 18% | 26% | 24% | 19% | |
Net Profit | 2,728 | 4,041 | 4,900 | 5,526 | 6,899 | 6,905 | 8,178 | 8,175 | 8,316 | 9,276 | 7,956 | 6,805 | 6,838 |
EPS in Rs | 6.46 | 9.56 | 11.60 | 13.08 | 16.33 | 16.34 | 19.35 | 19.35 | 19.68 | 21.95 | 18.83 | 16.11 | 16.19 |
Dividend Payout % | 6% | 6% | 9% | 18% | 19% | 21% | 23% | 144% | 149% | 36% | 106% | 102% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | 2% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | -5% |
3 Years: | -6% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 13% |
3 Years: | -3% |
1 Year: | 73% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 22% |
3 Years: | 22% |
Last Year: | 18% |
Balance Sheet
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
423 | 423 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | 845 | |
Reserves | 13,935 | 17,701 | 21,688 | 26,036 | 31,431 | 36,573 | 42,508 | 36,540 | 29,960 | 35,087 | 32,760 | 39,465 | 35,796 |
Borrowings | 9 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 7,908 | 0 | 2,538 | 611 | 9,094 |
1,560 | 2,037 | 2,519 | 2,603 | 3,190 | 4,259 | 5,639 | 15,810 | 13,082 | 7,000 | 6,315 | 6,054 | 6,014 | |
Total Liabilities | 15,926 | 20,221 | 25,053 | 29,485 | 35,465 | 41,677 | 48,992 | 53,195 | 51,795 | 42,932 | 42,458 | 46,975 | 51,749 |
4,105 | 6,164 | 7,254 | 8,513 | 8,484 | 9,147 | 9,446 | 10,385 | 9,993 | 11,302 | 14,778 | 16,469 | 16,285 | |
CWIP | 1,108 | 1,113 | 595 | 445 | 1,082 | 1,541 | 2,005 | 2,428 | 3,071 | 3,220 | 2,254 | 2,489 | 2,522 |
Investments | 6,929 | 10,949 | 9,335 | 12,695 | 14,540 | 22,506 | 27,254 | 35,221 | 23,783 | 20,222 | 19,488 | 20,329 | 15,506 |
3,784 | 1,995 | 7,869 | 7,832 | 11,360 | 8,482 | 10,288 | 5,161 | 14,948 | 8,188 | 5,938 | 7,688 | 17,436 | |
Total Assets | 15,926 | 20,221 | 25,053 | 29,485 | 35,465 | 41,677 | 48,992 | 53,195 | 51,795 | 42,932 | 42,458 | 46,975 | 51,749 |
Cash Flows
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,713 | 4,077 | 4,272 | 4,492 | 4,785 | 5,471 | 5,531 | 6,451 | 7,588 | 9,800 | 8,781 | 6,621 | |
-3,419 | -3,881 | -3,659 | -3,499 | -3,269 | -3,955 | -3,807 | -3,236 | 12,007 | 2,396 | -1,092 | -2,648 | |
-137 | -187 | -363 | -1,242 | -1,255 | -1,577 | -1,902 | -3,214 | -11,266 | -18,612 | -9,630 | -2,098 | |
Net Cash Flow | -844 | 8 | 250 | -248 | 261 | -62 | -178 | 1 | 8,329 | -6,416 | -1,941 | 1,875 |
Ratios
Figures in Rs. Crores
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 25% | 31% | 29% | 26% | 23% | 20% | 25% | 20% | 26% | 33% | 28% | 22% |
Debtor Days | 11 | 7 | 8 | 11 | 12 | 11 | 16 | 3 | 3 | 3 | 3 | 8 |
Inventory Turnover | 1.56 | 1.60 | 1.71 | 1.97 | 1.81 | 1.30 | 1.28 | 1.44 | 0.50 | 1.30 | 1.16 | 0.84 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO) 26 Jan
- Unaudited Quarterly Financial Results For The 3Rd Quarter And Nine Months Ended December 31, 2020. 20 Jan
- Announcement Under Regulation 30 (LODR)- Updates (Intimation For Earning Call) 18 Jan
- Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results For The Quarter And Nine Months Ended December 31, 2020 13 Jan
- Clarification 12 Jan
View all
Annual reports
- Financial Year 2020 from bse
- Financial Year 2019 from bse
- Financial Year 2018 from bse
- Financial Year 2017 from bse
- Financial Year 2016 from bse
- Financial Year 2015 from bse
- Financial Year 2014 from bse
- Financial Year 2013 from bse
- Financial Year 2012 from bse
- Financial Year 2011 from bse
- Financial Year 2010 from bse