Hindustan Zinc Ltd

Hindustan Zinc is engaged in exploring, extracting and processing of minerals.

Pros:
Company is virtually debt free.
Stock is providing a good dividend yield of 9.18%.
Company has been maintaining a healthy dividend payout of 97.34%
Cons:
The company has delivered a poor growth of 9.14% over past five years.

Peer Comparison Sector: Non Ferrous Metals // Industry: Mining / Minerals / Metals

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
3,500 4,987 6,255 4,576 5,309 5,922 6,277 5,310 4,777 5,540 5,491 4,987
1,423 2,199 2,512 2,192 2,285 2,678 2,657 2,597 2,443 2,702 2,702 2,510
Operating Profit 2,077 2,788 3,743 2,384 3,024 3,244 3,620 2,713 2,334 2,838 2,789 2,477
OPM % 59% 56% 60% 52% 57% 55% 58% 51% 49% 51% 51% 50%
Other Income 770 584 486 514 761 281 398 295 394 550 539 429
Interest 71 46 14 137 84 17 8 11 0 51 51 29
Depreciation 432 458 532 326 325 373 459 387 454 489 553 534
Profit before tax 2,344 2,868 3,683 2,435 3,376 3,135 3,551 2,610 2,274 2,848 2,724 2,343
Tax % 19% 19% 17% 22% 23% 27% 29% 27% 20% 22% 26% 25%
Net Profit 1,902 2,320 3,057 1,889 2,584 2,298 2,505 1,918 1,815 2,211 2,012 1,765
EPS in Rs 4.50 5.49 7.23 4.47 6.11 5.44 5.93 4.54 4.30 5.23 4.76 4.18
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
7,895 5,680 8,017 10,039 11,405 12,700 13,636 14,788 14,181 17,273 22,082 21,118 20,795
2,517 2,946 3,342 4,453 5,379 6,209 6,736 7,019 7,559 7,534 9,863 10,448 10,357
Operating Profit 5,378 2,734 4,675 5,587 6,026 6,491 6,900 7,769 6,622 9,739 12,219 10,670 10,438
OPM % 68% 48% 58% 56% 53% 51% 51% 53% 47% 56% 55% 51% 50%
Other Income 852 931 718 866 1,543 2,003 1,899 2,469 2,763 2,474 2,007 1,782 1,912
Interest 24 22 44 18 14 27 45 24 17 202 246 113 131
Depreciation 221 285 334 475 611 647 785 644 745 1,811 1,483 1,883 2,030
Profit before tax 5,985 3,358 5,014 5,960 6,945 7,820 7,970 9,570 8,623 10,200 12,497 10,456 10,189
Tax % 27% 19% 19% 18% 20% 12% 13% 15% 5% 18% 26% 24%
Net Profit 4,396 2,728 4,041 4,900 5,526 6,899 6,905 8,178 8,175 8,316 9,276 7,956 7,803
EPS in Rs 10.32 6.39 9.47 11.44 12.69 15.81 15.75 18.53 19.35 19.68 21.96 18.83 18.47
Dividend Payout % 5% 6% 6% 9% 18% 19% 21% 23% 144% 149% 36% 106%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:14.03%
5 Years:9.14%
3 Years:14.20%
TTM:-8.87%
Compounded Profit Growth
10 Years:11.10%
5 Years:4.86%
3 Years:5.50%
TTM:-16.14%
Return on Equity
10 Years:21.23%
5 Years:21.56%
3 Years:23.96%
Last Year:22.10%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
423 423 423 845 845 845 845 845 845 845 845 845
Reserves 11,426 13,935 17,701 21,688 26,036 31,431 36,573 42,508 36,540 29,960 35,087 32,760
Borrowings 0 9 60 0 0 0 0 0 0 7,908 0 2,538
1,361 1,572 2,040 2,526 2,623 3,212 4,296 5,704 15,810 15,503 9,099 8,759
Total Liabilities 13,210 15,939 20,224 25,060 29,504 35,487 41,713 49,057 53,195 54,216 45,031 44,902
3,697 4,105 6,164 7,254 8,513 8,484 9,147 9,446 10,385 9,993 11,302 14,778
CWIP 465 1,108 1,113 595 445 1,082 1,541 2,005 2,428 3,071 3,220 2,254
Investments 6,332 6,929 10,949 9,335 12,695 14,540 22,506 27,254 35,221 23,783 20,222 19,488
2,715 3,796 1,998 7,876 7,852 11,382 8,519 10,352 5,161 17,369 10,287 8,382
Total Assets 13,210 15,939 20,224 25,060 29,504 35,487 41,713 49,057 53,195 54,216 45,031 44,902

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
4,062 2,713 4,077 4,272 4,492 4,785 5,471 5,531 6,451 7,588 9,800 8,781
-3,047 -3,419 -3,881 -3,659 -3,499 -3,269 -3,955 -3,807 -3,236 12,007 2,396 -1,092
-271 -137 -187 -363 -1,242 -1,255 -1,577 -1,902 -3,214 -11,266 -18,612 -9,630
Net Cash Flow 743 -844 8 250 -248 261 -62 -178 1 8,329 -6,416 -1,941

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 60% 25% 31% 29% 26% 23% 20% 25% 16% 26% 33% 28%
Debtor Days 21 11 7 8 11 12 11 16 3 3 3 3
Inventory Turnover 15.52 10.68 16.08 16.54 14.62 13.31 11.81 12.27 12.50 11.54 13.32 14.45