Hindustan Zinc Ltd

vedantaresources.com; www.hzlindia.com BSE: 500188 NSE : HINDZINC
About [ edit ]

Hindustan Zinc is engaged in exploring, extracting and processing of minerals.

Website BSE NSE
  • Market Cap ₹ 125,786 Cr.
  • Current Price ₹ 298
  • High / Low ₹ 328 / 116
  • Stock P/E 18.4
  • Book Value ₹ 86.7
  • Dividend Yield 7.16 %
  • ROCE 21.6 %
  • ROE 18.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 81.70%

Cons

  • The company has delivered a poor sales growth of 4.65% over past five years.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
6,277 5,310 4,777 5,540 5,491 4,987 4,511 4,672 4,391 3,989 5,660 6,033
2,657 2,597 2,447 2,702 2,702 2,510 2,394 2,383 2,427 2,413 2,708 2,764
Operating Profit 3,620 2,713 2,330 2,838 2,789 2,477 2,117 2,289 1,964 1,576 2,952 3,269
OPM % 58% 51% 49% 51% 51% 50% 47% 49% 45% 40% 52% 54%
Other Income 398 295 398 550 539 429 590 445 470 684 390 450
Interest 8 11 0 51 51 29 25 42 16 52 68 135
Depreciation 459 387 454 489 553 534 595 597 553 544 652 639
Profit before tax 3,551 2,610 2,274 2,848 2,724 2,343 2,087 2,095 1,865 1,664 2,622 2,945
Tax % 29% 27% 20% 22% 26% 25% 0% 23% 28% 18% 26% 25%
Net Profit 2,505 1,918 1,815 2,211 2,012 1,765 2,081 1,620 1,339 1,359 1,940 2,200
EPS in Rs 5.93 4.54 4.30 5.23 4.76 4.18 4.93 3.83 3.17 3.22 4.59 5.21
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
5,680 8,017 10,039 11,405 12,700 13,636 14,788 14,181 17,273 22,082 21,118 18,561 20,073
2,946 3,342 4,453 5,379 6,209 6,736 7,019 7,559 7,534 9,863 10,448 9,714 10,312
Operating Profit 2,734 4,675 5,587 6,026 6,491 6,900 7,769 6,622 9,739 12,219 10,670 8,847 9,761
OPM % 48% 58% 56% 53% 51% 51% 53% 47% 56% 55% 51% 48% 49%
Other Income 931 718 866 1,543 2,003 1,899 2,469 2,763 2,474 2,007 1,782 1,934 1,994
Interest 22 44 18 14 27 45 24 17 202 246 113 112 271
Depreciation 285 334 475 611 647 785 644 745 1,811 1,483 1,883 2,279 2,388
Profit before tax 3,358 5,014 5,960 6,945 7,820 7,970 9,570 8,623 10,200 12,497 10,456 8,390 9,096
Tax % 19% 19% 18% 20% 12% 13% 15% 5% 18% 26% 24% 19%
Net Profit 2,728 4,041 4,900 5,526 6,899 6,905 8,178 8,175 8,316 9,276 7,956 6,805 6,838
EPS in Rs 6.46 9.56 11.60 13.08 16.33 16.34 19.35 19.35 19.68 21.95 18.83 16.11 16.19
Dividend Payout % 6% 6% 9% 18% 19% 21% 23% 144% 149% 36% 106% 102%
Compounded Sales Growth
10 Years:9%
5 Years:5%
3 Years:2%
TTM:2%
Compounded Profit Growth
10 Years:5%
5 Years:-5%
3 Years:-6%
TTM:-9%
Stock Price CAGR
10 Years:9%
5 Years:13%
3 Years:-3%
1 Year:73%
Return on Equity
10 Years:21%
5 Years:22%
3 Years:22%
Last Year:18%

Balance Sheet

Figures in Rs. Crores

Corporate actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
423 423 845 845 845 845 845 845 845 845 845 845 845
Reserves 13,935 17,701 21,688 26,036 31,431 36,573 42,508 36,540 29,960 35,087 32,760 39,465 35,796
Borrowings 9 60 0 0 0 0 0 0 7,908 0 2,538 611 9,094
1,560 2,037 2,519 2,603 3,190 4,259 5,639 15,810 13,082 7,000 6,315 6,054 6,014
Total Liabilities 15,926 20,221 25,053 29,485 35,465 41,677 48,992 53,195 51,795 42,932 42,458 46,975 51,749
4,105 6,164 7,254 8,513 8,484 9,147 9,446 10,385 9,993 11,302 14,778 16,469 16,285
CWIP 1,108 1,113 595 445 1,082 1,541 2,005 2,428 3,071 3,220 2,254 2,489 2,522
Investments 6,929 10,949 9,335 12,695 14,540 22,506 27,254 35,221 23,783 20,222 19,488 20,329 15,506
3,784 1,995 7,869 7,832 11,360 8,482 10,288 5,161 14,948 8,188 5,938 7,688 17,436
Total Assets 15,926 20,221 25,053 29,485 35,465 41,677 48,992 53,195 51,795 42,932 42,458 46,975 51,749

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
2,713 4,077 4,272 4,492 4,785 5,471 5,531 6,451 7,588 9,800 8,781 6,621
-3,419 -3,881 -3,659 -3,499 -3,269 -3,955 -3,807 -3,236 12,007 2,396 -1,092 -2,648
-137 -187 -363 -1,242 -1,255 -1,577 -1,902 -3,214 -11,266 -18,612 -9,630 -2,098
Net Cash Flow -844 8 250 -248 261 -62 -178 1 8,329 -6,416 -1,941 1,875

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 25% 31% 29% 26% 23% 20% 25% 20% 26% 33% 28% 22%
Debtor Days 11 7 8 11 12 11 16 3 3 3 3 8
Inventory Turnover 1.56 1.60 1.71 1.97 1.81 1.30 1.28 1.44 0.50 1.30 1.16 0.84

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
64.92 64.92 64.92 64.92 64.92 64.92 64.92 64.92 64.92 64.92 64.92 64.92
2.26 1.97 1.78 1.53 1.50 1.35 1.26 1.10 0.99 0.96 1.04 1.12
1.54 2.01 2.40 2.44 2.44 2.55 2.62 2.73 2.72 2.65 2.58 2.55
29.58 29.58 29.58 29.58 29.58 29.58 29.58 29.58 29.58 29.58 29.59 29.59
1.70 1.52 1.32 1.53 1.56 1.60 1.62 1.67 1.78 1.89 1.87 1.82

Documents

Add document

Recent announcements


View all

Annual reports

Credit ratings