Havells India Ltd

Havells India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Havells India Ltd

₹ 1,239 -1.72%
24 Apr - close price
havells.com BSE: 517354 NSE: HAVELLS
About

Havells India Limited is a leading Fast Moving Electrical Goods (FMEG) Company and a major power distribution equipment manufacturer with a strong global presence.
It enjoys enviable market dominance across a wide spectrum of products, including Industrial & Domestic Circuit Protection Devices, Cables & Wires, Motors, Fans, Modular Switches, Home Appliances, Air Conditioners, Electric Water Heaters, Power Capacitors, Luminaires for Domestic, Commercial and Industrial Applications. [1]

Key Points

Product Segments
The company offers 20 products categories across 20,000+ active SKUs, under the following segments: [1]
1) Cables (32% in H1 FY25 vs 33% in FY22): [2] [3] The company offers flexible and power cables including multicore round cable, flat submersible cable, LAN cable, CCTV, speaker cable, etc. [4]

Website BSE NSE
  • Market Cap ₹ 77,692 Cr.
  • Current Price ₹ 1,239
  • High / Low ₹ 1,633 / 1,142
  • Stock P/E 44.6
  • Book Value ₹ 151
  • Dividend Yield 0.81 %
  • ROCE 25.1 %
  • ROE 19.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 41.1%

Cons

  • Stock is trading at 8.20 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics

Part of BSE 500 BSE Consumer Durables BSE 100 BSE 200 BSE Dollex 200

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4,850 4,824 3,891 4,401 5,434 5,798 4,533 4,882 6,532 5,438 4,767 5,573 6,688
4,319 4,421 3,518 3,968 4,798 5,222 4,153 4,451 5,771 4,918 4,325 5,049 5,960
Operating Profit 531 402 373 433 637 576 380 432 761 520 442 524 728
OPM % 11% 8% 10% 10% 12% 10% 8% 9% 12% 10% 9% 9% 11%
47 65 52 56 76 77 93 64 69 69 86 -2 326
Interest 10 8 9 10 18 9 10 9 15 9 9 9 10
Depreciation 77 76 81 88 93 92 95 104 108 105 105 108 111
Profit before tax 490 382 335 391 601 553 368 382 706 475 414 405 933
Tax % 26% 25% 26% 26% 25% 26% 26% 26% 26% 26% 23% 26% 21%
362 287 249 288 449 411 273 283 522 352 317 301 734
EPS in Rs 5.77 4.59 3.97 4.59 7.16 6.56 4.35 4.51 8.33 5.62 5.06 4.80 11.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,171 5,359 6,110 8,139 10,068 9,429 10,428 13,889 16,868 18,550 21,746 22,466
4,445 4,574 5,284 7,087 8,840 8,364 8,845 12,116 15,244 16,666 19,554 20,252
Operating Profit 726 786 826 1,051 1,227 1,066 1,583 1,772 1,624 1,884 2,192 2,213
OPM % 14% 15% 14% 13% 12% 11% 15% 13% 10% 10% 10% 10%
51 270 75 127 123 105 188 159 177 249 287 479
Interest 43 42 12 24 55 51 90 67 55 84 72 37
Depreciation 88 105 120 140 149 218 249 261 296 338 399 429
Profit before tax 646 909 769 1,015 1,146 902 1,432 1,604 1,450 1,710 2,009 2,226
Tax % 28% 22% 30% 30% 31% 19% 27% 26% 26% 26% 26% 23%
465 712 539 713 787 733 1,040 1,195 1,075 1,273 1,489 1,705
EPS in Rs 7.45 11.40 8.63 11.40 12.59 11.71 16.61 19.08 17.16 20.32 23.75 27.19
Dividend Payout % 40% 53% 41% 35% 36% 34% 39% 39% 44% 44% 42% 37%
Compounded Sales Growth
10 Years: 15%
5 Years: 17%
3 Years: 10%
TTM: 3%
Compounded Profit Growth
10 Years: 12%
5 Years: 11%
3 Years: 17%
TTM: 16%
Stock Price CAGR
10 Years: 14%
5 Years: 4%
3 Years: 0%
1 Year: -23%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 19%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 62 62 62 63 63 63 63 63 63 63 63 63
Reserves 2,313 2,891 3,211 3,677 4,130 4,242 5,102 5,926 6,552 7,376 8,268 9,414
83 44 198 108 94 194 623 616 223 303 319 265
1,190 1,091 1,488 2,694 2,839 2,478 3,033 3,900 4,306 4,678 5,125 4,983
Total Liabilities 3,649 4,089 4,960 6,541 7,126 6,977 8,820 10,505 11,143 12,420 13,775 14,724
985 1,188 1,266 2,785 2,904 3,349 3,290 3,434 3,621 3,988 4,627 5,321
CWIP 22 20 12 24 233 86 90 57 166 299 118 439
Investments 1,012 463 389 42 2 2 308 428 201 41 74 956
1,630 2,418 3,293 3,690 3,988 3,540 5,132 6,587 7,155 8,092 8,956 8,007
Total Assets 3,649 4,089 4,960 6,541 7,126 6,977 8,820 10,505 11,143 12,420 13,775 14,724

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
600 525 778 1,108 513 825 658 1,745 565 1,959 1,561 1,587
-608 -77 -227 -1,003 185 -548 -763 -760 35 -1,639 -334 -897
-269 -498 -72 -358 -318 -716 190 -547 -907 -534 -688 -690
Net Cash Flow -276 -50 478 -254 380 -439 84 437 -307 -214 538 -1
Free Cash Flow 438 351 542 -481 13 466 504 1,492 -21 1,197 820 170
CFO/OP 103% 85% 119% 129% 62% 100% 59% 122% 59% 125% 94% 95%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9 11 14 15 15 9 20 20 21 23 21 13
Inventory Days 79 90 97 123 115 121 153 119 120 102 103 107
Days Payable 45 50 66 124 94 91 93 96 85 81 78 70
Cash Conversion Cycle 43 51 45 14 36 39 79 44 55 44 46 49
Working Capital Days -21 1 -18 -16 0 -1 21 7 25 11 12 14
ROCE % 29% 27% 26% 28% 30% 22% 29% 27% 22% 24% 26% 25%

Insights

In beta
Mar 2019 Mar 2020 Mar 2024 Mar 2025 Sep 2026 (P)
Installed Solar Capacity for Self-Consumption
MW

Log in to view insights

Please log in to see hidden values.

Login
Lloyd AC Manufacturing Capacity
Million Units
Number of Dealers/Distributors
Number
Retail Reach (Outlets)
Lakhs
Active SKUs
Number
Exclusive Brand Stores (Havells Galaxy)
Number
Manufacturing Locations
Number
In-house Manufacturing Share
%
Cables Manufacturing Capacity
Lakh Km
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
59.43% 59.43% 59.43% 59.43% 59.41% 59.41% 59.41% 59.41% 59.38% 59.38% 59.38% 59.38%
23.79% 24.19% 23.96% 24.83% 25.33% 24.76% 23.46% 22.31% 21.59% 19.28% 17.96% 16.93%
9.68% 9.38% 10.00% 9.77% 9.42% 10.10% 11.43% 12.63% 13.18% 15.35% 16.53% 17.50%
0.10% 0.10% 0.11% 0.11% 0.13% 0.13% 0.13% 0.13% 0.17% 0.17% 0.17% 0.23%
6.95% 6.90% 6.49% 5.85% 5.66% 5.58% 5.57% 5.52% 5.62% 5.81% 5.95% 5.96%
0.03% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00%
No. of Shareholders 2,25,2552,24,2082,31,5402,24,4282,14,7132,13,7452,37,3252,46,9102,59,3152,66,8722,76,1282,74,520

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls