Grasim Industries Ltd

Grasim Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Grasim Industries Ltd

₹ 3,155 -1.02%
08 Jul 9:07 a.m.
grasim.com BSE: 500300 NSE: GRASIM
About

Grasim Industries Limited is the flagship company of the Aditya Birla group, it ranks amongst India's largest private sector companies. On standalone basis, GIL’s core businesses comprise of viscose Staple fibre (VSF), caustic soda, speciality chemicals, rayon-grade wood pulp (RGWP) with plants at multiple locations. It also has certain other businesses such as fertiliser, textile, etc. [1]

Key Points

Business Segments:
Grasim, the flagship company of the Aditya Birla Group, ranks amongst the top publicly listed companies in India, with a presence across various businesses: [1]

Website BSE NSE
  • Market Cap ₹ 2,14,722 Cr.
  • Current Price ₹ 3,155
  • High / Low ₹ 3,224 / 2,502
  • Stock P/E 42.3
  • Book Value ₹ 1,520
  • Dividend Yield 0.31 %
  • ROCE 8.07 %
  • ROE 5.05 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.24% over last 3 years.
  • Dividend payout has been low at 14.6% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Part of Nifty 50 BSE 500 BSE 100 BSE 200 BSE Dollex 200

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
33,462 31,065 30,221 31,965 37,727 34,610 34,223 35,378 44,267 40,118 39,900 44,312 51,101
27,332 24,708 24,173 25,073 29,835 27,927 28,197 28,575 35,517 31,296 32,228 35,442 40,225
Operating Profit 6,131 6,357 6,048 6,893 7,892 6,682 6,026 6,804 8,750 8,822 7,671 8,870 10,876
OPM % 18% 20% 20% 22% 21% 19% 18% 19% 20% 22% 19% 20% 21%
308 296 285 256 -48 247 403 382 485 372 406 65 259
Interest 1,816 2,032 2,226 2,433 2,586 2,795 3,027 3,270 3,407 3,551 3,669 3,909 4,015
Depreciation 1,207 1,183 1,245 1,244 1,329 1,443 1,572 1,608 1,831 1,810 1,899 1,975 2,042
Profit before tax 3,415 3,438 2,862 3,472 3,928 2,691 1,830 2,308 3,996 3,834 2,510 3,051 5,078
Tax % 31% 25% 29% 25% 31% 23% 46% 25% 26% 28% 40% 27% 25%
2,356 2,576 2,024 2,603 2,722 2,066 983 1,734 2,973 2,767 1,498 2,233 3,802
EPS in Rs 20.12 23.17 17.10 22.25 20.80 16.33 4.78 12.45 21.98 20.85 8.13 15.23 28.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
31,734 34,487 36,068 55,894 77,200 68,252 76,404 95,701 117,627 130,978 148,478 175,431
26,590 28,576 28,682 44,281 60,560 57,880 57,769 75,270 96,038 103,783 120,216 139,135
Operating Profit 5,144 5,911 7,387 11,612 16,640 10,373 18,635 20,431 21,589 27,195 28,262 36,296
OPM % 16% 17% 20% 21% 22% 15% 24% 21% 18% 21% 19% 21%
530 1,320 1,076 410 -1,846 7,076 1,130 1,648 3,733 783 1,517 1,047
Interest 667 718 702 3,663 6,060 6,890 5,723 4,776 6,044 9,277 12,500 15,144
Depreciation 1,563 1,834 1,808 2,724 3,571 4,004 4,033 4,161 4,552 5,001 6,454 7,726
Profit before tax 3,443 4,679 5,952 5,635 5,163 6,554 10,009 13,143 14,727 13,700 10,825 14,473
Tax % 30% 26% 29% 35% 47% -1% 30% 15% 25% 28% 28% 29%
2,582 3,455 4,246 3,688 2,745 6,639 6,987 11,206 11,078 9,926 7,756 10,300
EPS in Rs 36.75 51.15 65.64 39.43 24.91 64.90 63.30 110.96 100.33 85.42 54.46 72.98
Dividend Payout % 9% 9% 8% 15% 27% 6% 14% 9% 10% 12% 18% 14%
Compounded Sales Growth
10 Years: 18%
5 Years: 18%
3 Years: 14%
TTM: 18%
Compounded Profit Growth
10 Years: 9%
5 Years: 3%
3 Years: -9%
TTM: 38%
Stock Price CAGR
10 Years: 16%
5 Years: 16%
3 Years: 22%
1 Year: 13%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 5%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 92 93 93 131 132 132 132 132 132 133 136 136
Reserves 23,048 27,336 31,294 57,230 57,888 56,501 65,362 75,567 78,610 88,520 97,373 103,334
11,930 12,505 9,213 67,070 84,487 84,777 79,078 74,744 103,039 137,155 186,326 227,853
18,963 19,642 22,147 83,467 98,620 102,772 122,777 138,706 155,042 186,309 216,206 238,232
Total Liabilities 54,033 59,576 62,747 207,899 241,127 244,181 267,349 289,149 336,823 412,116 500,040 569,555
31,828 34,271 34,786 69,257 87,129 87,736 85,023 88,996 94,896 100,494 141,148 150,040
CWIP 2,755 1,788 1,297 2,290 2,766 3,904 5,769 6,615 7,778 18,358 14,765 15,877
Investments 7,255 10,601 14,200 65,995 62,747 66,337 88,017 96,766 105,355 129,306 140,496 114,564
12,194 12,916 12,464 70,356 88,484 86,204 88,540 96,771 128,793 163,959 203,632 289,074
Total Assets 54,033 59,576 62,747 207,899 241,127 244,181 267,349 289,149 336,823 412,116 500,040 569,555

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,594 5,868 7,288 -4,140 -1,659 16,620 15,075 7,038 -12,685 -10,719 -17,170 -17,810
-2,359 -4,515 -3,509 1,546 -2,212 -11,364 -7,146 -1,053 -13,712 -23,114 -23,313 -17,803
-2,278 -1,365 -3,799 3,449 4,158 -3,418 -8,003 -6,733 26,469 33,908 42,978 33,523
Net Cash Flow -42 -11 -20 856 287 1,838 -75 -748 72 75 2,495 -2,090
Free Cash Flow 1,315 3,120 5,495 -7,186 -5,667 11,638 11,525 -1,467 -24,610 -30,042 -33,688 -33,130
CFO/OP 95% 119% 112% -21% 1% 177% 91% 49% -49% -30% -52% -42%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30 32 30 34 32 31 21 21 18 19 23 23
Inventory Days 207 168 163 170 154 179 179 200 180 194 179 130
Days Payable 102 97 117 146 133 172 229 239 216 221 177 152
Cash Conversion Cycle 136 103 76 58 53 38 -29 -18 -17 -7 25 1
Working Capital Days -44 -56 -19 -95 -47 -84 -103 -88 -75 -91 -105 -26
ROCE % 9% 11% 13% 10% 8% 8% 9% 9% 10% 9% 8% 8%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
UltraTech Cement Installed Grey Cement Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Caustic Soda (Chlor-Alkali) Installed Capacity
KTPA ・Standalone data
Caustic Soda Sales Volume
KT ・Standalone data
Cellulosic Staple Fibre (CSF) Sales Volume
KT ・Standalone data
UltraTech Cement Sales Volume
MnT
Chlorine Integration Level
% ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.75% 42.75% 42.75% 43.05% 43.05% 43.11% 43.11% 43.11% 43.11% 43.11% 43.21% 43.73%
12.29% 12.17% 12.52% 12.70% 13.69% 13.78% 13.50% 13.45% 13.79% 14.37% 14.49% 14.91%
16.82% 16.90% 16.70% 16.69% 16.66% 17.75% 17.90% 18.24% 17.91% 17.27% 16.99% 16.28%
27.82% 27.80% 27.69% 27.24% 26.29% 25.04% 25.17% 24.87% 24.87% 24.92% 24.93% 24.75%
0.30% 0.35% 0.33% 0.31% 0.30% 0.31% 0.31% 0.30% 0.30% 0.31% 0.36% 0.34%
No. of Shareholders 2,43,2652,39,7802,34,4462,52,3172,53,6712,65,2022,58,9552,55,1692,47,6282,44,7182,38,2082,44,870

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls