Graphite India Ltd

Graphite India Ltd

₹ 747 -1.21%
27 May - close price
About

Graphite India Ltd is mainly engaged in the business of manufacturing and selling of graphite & carbon and other products.[1]

Key Points

Business Segments

  • Market Cap 14,591 Cr.
  • Current Price 747
  • High / Low 802 / 506
  • Stock P/E 80.4
  • Book Value 300
  • Dividend Yield 1.47 %
  • ROCE 4.57 %
  • ROE 3.10 %
  • Face Value 2.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 7.82% over past five years.
  • Company has a low return on equity of 4.13% over last 3 years.
  • Earnings include an other income of Rs.163 Cr.
  • Working capital days have increased from 211 days to 430 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
815 747 793 690 720 728 643 523 666 665 729 642 816
753 838 823 703 730 615 533 531 627 622 686 600 955
Operating Profit 62 -91 -30 -13 -10 113 110 -8 39 43 43 42 -139
OPM % 8% -12% -4% -2% -1% 16% 17% -2% 6% 6% 6% 7% -17%
5 78 1,045 63 72 194 168 19 57 150 89 81 55
Interest 4 6 4 4 3 3 4 2 2 2 3 2 18
Depreciation 15 18 19 21 22 20 22 23 25 24 24 24 23
Profit before tax 48 -37 992 25 37 284 252 -14 69 167 105 97 -125
Tax % 40% -19% 19% 32% 57% 17% 23% 50% 29% 20% 28% 31% -16%
29 -30 802 17 16 236 194 -21 49 133 76 67 -105
EPS in Rs 1.48 -1.54 41.15 0.92 0.82 12.13 9.98 -1.02 2.56 6.86 3.94 3.48 -5.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,711 1,532 1,468 3,266 7,858 3,094 1,958 3,027 3,181 2,950 2,560 2,852
1,574 1,398 1,428 1,821 2,838 3,180 2,173 2,568 2,869 3,093 2,307 2,651
Operating Profit 137 135 40 1,445 5,020 -86 -215 458 312 -143 253 201
OPM % 8% 9% 3% 44% 64% -3% -11% 15% 10% -5% 10% 7%
29 49 86 88 155 174 316 294 80 1,258 438 163
Interest 16 9 8 8 12 18 6 5 13 17 11 25
Depreciation 44 49 46 52 62 51 52 55 57 80 90 95
Profit before tax 107 125 72 1,473 5,101 19 43 693 322 1,017 591 244
Tax % 46% 34% 2% 30% 33% -134% 175% 27% 38% 21% 22% 30%
58 83 70 1,032 3,396 45 -32 505 199 805 458 171
EPS in Rs 2.95 4.24 3.61 52.82 173.80 2.30 -1.64 25.83 10.20 41.36 23.65 8.96
Dividend Payout % 68% 47% 55% 32% 32% 87% -305% 39% 83% 27% 47% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: -4%
TTM: 11%
Compounded Profit Growth
10 Years: 8%
5 Years: 51%
3 Years: -8%
TTM: -60%
Stock Price CAGR
10 Years: 26%
5 Years: 0%
3 Years: 32%
1 Year: 35%
Return on Equity
10 Years: 14%
5 Years: 5%
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 39 39 39 39 39 39 39 39 39 39 39 39
Reserves 1,707 1,749 1,818 2,693 5,312 4,515 4,503 4,908 4,925 5,572 5,827 5,820
367 302 259 272 360 416 225 436 432 177 173 367
482 417 444 727 1,191 608 760 915 1,112 1,002 1,188 1,354
Total Liabilities 2,595 2,507 2,560 3,731 6,902 5,578 5,527 6,297 6,508 6,790 7,227 7,580
640 591 667 702 664 637 640 691 789 948 1,094 1,153
CWIP 10 65 32 8 17 35 80 142 127 145 65 61
Investments 369 475 631 1,208 2,590 2,067 2,804 2,494 2,322 3,569 4,024 4,063
1,576 1,375 1,230 1,813 3,631 2,839 2,003 2,971 3,270 2,128 2,044 2,303
Total Assets 2,595 2,507 2,560 3,731 6,902 5,578 5,527 6,297 6,508 6,790 7,227 7,580

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
171 268 260 760 2,323 253 584 -488 -160 680 500
4 -88 -226 -552 -1,287 549 -519 222 328 -239 -202
-173 -192 -39 -179 -676 -839 -199 105 -213 -427 -226
Net Cash Flow 1 -11 -5 29 360 -37 -134 -162 -45 14 72
Free Cash Flow 145 213 174 702 2,286 208 510 -576 -328 1,396 343
CFO/OP 163% 238% 765% 83% 75% -455% -296% -45% -153% -587% 234%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 92 113 110 92 40 48 63 65 63 65 67 85
Inventory Days 479 423 376 372 531 267 312 541 628 252 376 321
Days Payable 101 97 135 195 159 33 71 141 82 30 84 80
Cash Conversion Cycle 470 439 350 269 412 282 305 464 609 287 359 326
Working Capital Days 170 168 133 88 82 167 127 175 192 118 84 430
ROCE % 5% 6% 4% 58% 119% 1% 1% 14% 7% 1% 10% 5%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Calcined Petroleum Coke (CPC) Production
MT

Log in to view insights

Please log in to see hidden values.

Login
Graphite Electrode & Miscellaneous Carbon Products Production
MT
Impervious Graphite Equipment (IGE) Production
MT
Graphite Electrode Capacity Utilization (Standalone)
% ・Standalone data
Hydel Power Generation
Million Units ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34%
4.05% 4.39% 4.27% 4.56% 4.39% 4.59% 5.06% 5.46% 4.99% 6.60% 6.43% 6.70%
8.51% 9.48% 10.63% 12.17% 11.39% 10.00% 9.93% 10.51% 10.09% 9.58% 10.02% 10.49%
22.09% 20.79% 19.77% 17.93% 18.88% 20.08% 19.67% 18.69% 19.58% 18.47% 18.20% 17.48%
No. of Shareholders 2,45,1942,29,8432,22,0652,10,2312,13,3202,22,1282,30,0582,29,7002,26,5582,16,5122,07,3291,99,456

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls