Graphite India Ltd

Graphite India Ltd

₹ 747 -1.21%
27 May - close price
About

Graphite India Ltd is mainly engaged in the business of manufacturing and selling of graphite & carbon and other products.[1]

Key Points

Business Segments

  • Market Cap 14,591 Cr.
  • Current Price 747
  • High / Low 802 / 506
  • Stock P/E 53.7
  • Book Value 288
  • Dividend Yield 1.47 %
  • ROCE 6.49 %
  • ROE 4.85 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 41.3%

Cons

  • Stock is trading at 2.59 times its book value
  • The company has delivered a poor sales growth of 8.87% over past five years.
  • Company has a low return on equity of 5.16% over last 3 years.
  • Earnings include an other income of Rs.156 Cr.
  • Working capital days have increased from 213 days to 432 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
727 720 786 682 706 672 586 517 645 643 710 643 816
641 806 801 658 713 597 497 500 595 589 657 568 916
Operating Profit 86 -86 -15 24 -7 75 89 17 50 54 53 75 -100
OPM % 12% -12% -2% 4% -1% 11% 15% 3% 8% 8% 7% 12% -12%
7 72 1,041 59 73 190 166 15 54 146 91 80 51
Interest 3 4 4 2 2 1 3 1 1 1 1 2 17
Depreciation 14 16 17 19 18 18 20 21 22 21 22 22 21
Profit before tax 76 -34 1,005 62 46 246 232 10 81 178 121 131 -87
Tax % 26% -21% 19% 19% 26% 17% 22% 70% 23% 19% 24% 24% -16%
56 -27 815 50 34 205 182 3 62 145 92 100 -73
EPS in Rs 2.87 -1.38 41.71 2.56 1.74 10.49 9.32 0.15 3.17 7.42 4.71 5.12 -3.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,497 1,347 1,306 2,958 6,737 2,875 1,839 2,799 2,913 2,894 2,420 2,812
1,342 1,196 1,230 1,606 2,531 2,970 1,823 2,276 2,515 2,977 2,189 2,518
Operating Profit 156 150 76 1,353 4,206 -94 16 523 398 -82 231 294
OPM % 10% 11% 6% 46% 62% -3% 1% 19% 14% -3% 10% 10%
25 46 84 89 141 157 306 279 132 1,244 425 156
Interest 12 8 6 6 11 17 6 4 9 12 6 21
Depreciation 39 44 42 46 56 44 45 46 46 70 81 86
Profit before tax 129 144 111 1,389 4,281 1 271 753 476 1,079 569 343
Tax % 36% 28% -1% 34% 34% -2,447% 27% 24% 26% 19% 20% 23%
82 105 112 914 2,806 31 199 574 350 872 452 264
EPS in Rs 4.21 5.36 5.75 46.76 143.61 1.60 10.20 29.39 17.91 44.62 23.15 13.51
Dividend Payout % 48% 37% 35% 36% 38% 125% 49% 34% 47% 25% 48% 52%
Compounded Sales Growth
10 Years: 8%
5 Years: 9%
3 Years: -1%
TTM: 16%
Compounded Profit Growth
10 Years: 10%
5 Years: 6%
3 Years: -8%
TTM: -40%
Stock Price CAGR
10 Years: 26%
5 Years: 0%
3 Years: 32%
1 Year: 35%
Return on Equity
10 Years: 14%
5 Years: 7%
3 Years: 5%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 39 39 39 39 39 39 39 39 39 39 39 39
Reserves 1,715 1,702 1,813 2,563 4,614 3,771 3,969 4,448 4,603 5,307 5,543 5,595
248 180 127 155 360 416 223 344 335 96 85 254
446 390 424 739 930 416 561 838 1,053 959 1,149 1,326
Total Liabilities 2,448 2,312 2,403 3,496 5,943 4,642 4,792 5,668 6,031 6,401 6,817 7,214
591 541 617 643 607 577 568 534 658 822 971 1,016
CWIP 10 65 32 8 17 35 80 142 127 145 66 62
Investments 480 537 664 1,241 2,566 1,999 2,514 2,315 2,168 3,455 3,869 3,961
1,367 1,168 1,090 1,603 2,753 2,032 1,631 2,677 3,078 1,979 1,910 2,175
Total Assets 2,448 2,312 2,403 3,496 5,943 4,642 4,792 5,668 6,031 6,401 6,817 7,214

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
174 285 250 704 1,770 172 633 -193 -113 716 543
5 -111 -192 -546 -1,206 646 -400 165 300 -289 -226
-192 -181 -58 -142 -558 -838 -199 20 -213 -418 -232
Net Cash Flow -13 -7 -1 15 7 -20 35 -8 -25 10 85
Free Cash Flow 143 233 171 654 1,744 135 568 -275 -272 1,433 384
CFO/OP 144% 223% 384% 84% 77% -302% 4,259% -14% -111% -1,067% 274%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 95 117 114 94 38 51 72 70 66 68 69 84
Inventory Days 463 392 348 332 468 208 297 473 653 229 351 302
Days Payable 101 98 143 196 147 30 79 134 87 28 83 80
Cash Conversion Cycle 456 410 319 230 359 229 290 409 632 269 336 306
Working Capital Days 186 180 157 93 83 158 140 177 207 120 87 432
ROCE % 6% 8% 6% 59% 112% 0% 7% 17% 10% 3% 10% 6%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Calcined Petroleum Coke (CPC) Production
MT

Log in to view insights

Please log in to see hidden values.

Login
Graphite Electrode & Miscellaneous Carbon Products Production
MT
Impervious Graphite Equipment (IGE) Production
MT
Graphite Electrode Capacity Utilization (Standalone)
%
Hydel Power Generation
Million Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34% 65.34%
4.05% 4.39% 4.27% 4.56% 4.39% 4.59% 5.06% 5.46% 4.99% 6.60% 6.43% 6.70%
8.51% 9.48% 10.63% 12.17% 11.39% 10.00% 9.93% 10.51% 10.09% 9.58% 10.02% 10.49%
22.09% 20.79% 19.77% 17.93% 18.88% 20.08% 19.67% 18.69% 19.58% 18.47% 18.20% 17.48%
No. of Shareholders 2,45,1942,29,8432,22,0652,10,2312,13,3202,22,1282,30,0582,29,7002,26,5582,16,5122,07,3291,99,456

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls