Gujarat Mineral Development Corporation Ltd

Gujarat Mineral Development Corporation Ltd

₹ 668 0.04%
02 Jun - close price
About

Gujarat Mineral Development Corporation is primarily engaged in 2 sectors i.e. mining and power.[1] Its projects include Lignite, Bauxite, Fluorspar, Multi-Metal, Manganese, Power, Wind and Solar.[2]

Key Points

Minerals & Metals
The company mines and extracts different minerals and metals such as lignite, bauxite, fluorspar, manganese, silica sand, limestone, bentonite and ball clay [1] from various districts in Gujarat such as Kutch, Surat, Baroda, Rajkot, Jamnagar, Porbandar, Amreli, Bhavnagar and others. [2]

  • Market Cap 21,258 Cr.
  • Current Price 668
  • High / Low 772 / 360
  • Stock P/E 35.8
  • Book Value 222
  • Dividend Yield 1.51 %
  • ROCE 11.3 %
  • ROE 8.82 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 42.7%

Cons

  • Stock is trading at 3.01 times its book value
  • Company has a low return on equity of 9.93% over last 3 years.
  • Earnings include an other income of Rs.947 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
948 766 383 564 750 818 593 653 786 733 528 579 814
558 519 330 443 561 606 451 561 592 563 454 476 684
Operating Profit 390 247 53 121 189 212 142 93 194 170 74 103 130
OPM % 41% 32% 14% 21% 25% 26% 24% 14% 25% 23% 14% 18% 16%
236 61 77 60 71 60 62 115 117 77 583 101 185
Interest -0 1 1 1 1 1 1 1 0 0 1 1 5
Depreciation 21 19 18 20 22 21 21 26 27 22 22 22 49
Profit before tax 606 288 111 161 236 250 183 180 284 225 634 182 262
Tax % 27% 25% 31% 27% 21% 26% 29% 18% 21% 27% 26% 26% 16%
441 216 76 117 186 185 129 149 225 164 470 135 221
EPS in Rs 13.85 6.78 2.40 3.69 5.86 5.80 4.06 4.68 7.09 5.16 14.79 4.25 6.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,413 1,179 1,537 2,051 1,880 1,449 1,329 2,732 3,498 2,463 2,851 2,653
891 879 1,116 1,499 1,319 1,321 1,332 2,009 2,161 1,853 2,210 2,176
Operating Profit 522 300 421 552 560 128 -3 723 1,337 610 641 477
OPM % 37% 25% 27% 27% 30% 9% -0% 26% 38% 25% 22% 18%
253 151 179 119 -155 169 -245 155 392 269 354 947
Interest 2 1 1 2 2 2 2 3 2 3 2 7
Depreciation 137 131 151 119 96 92 94 98 81 80 95 115
Profit before tax 636 318 447 551 307 203 -344 777 1,646 796 897 1,302
Tax % 21% 29% 27% 22% 55% 29% -89% 43% 27% 25% 23% 24%
500 225 325 428 139 145 -37 445 1,201 596 688 991
EPS in Rs 15.73 7.06 10.23 13.47 4.36 4.56 -1.16 14.00 37.77 18.73 21.63 31.16
Dividend Payout % 19% 42% 29% 26% 46% 44% -17% 31% 30% 51% 47% 30%
Compounded Sales Growth
10 Years: 8%
5 Years: 15%
3 Years: -9%
TTM: -7%
Compounded Profit Growth
10 Years: 10%
5 Years: 9%
3 Years: -21%
TTM: -13%
Stock Price CAGR
10 Years: 26%
5 Years: 56%
3 Years: 59%
1 Year: 84%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 10%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 64 64 64 64 64 64 64 64 64 64 64 64
Reserves 3,178 3,601 3,905 4,337 4,222 3,999 3,969 4,722 5,683 5,996 6,310 7,005
0 0 0 0 0 0 1 1 2 3 126 317
947 1,012 1,119 1,044 891 967 905 1,063 1,166 1,266 1,213 1,594
Total Liabilities 4,188 4,676 5,088 5,444 5,177 5,030 4,938 5,849 6,914 7,328 7,713 8,979
1,756 1,717 2,073 2,145 2,129 2,056 1,583 1,508 1,452 1,549 1,550 3,039
CWIP 46 31 21 11 1 4 6 23 28 292 741 215
Investments 299 644 657 863 426 259 292 587 480 553 473 459
2,087 2,284 2,337 2,426 2,620 2,710 3,057 3,731 4,953 4,934 4,950 5,265
Total Assets 4,188 4,676 5,088 5,444 5,177 5,030 4,938 5,849 6,914 7,328 7,713 8,979

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
92 208 457 325 143 6 149 483 935 111 1,062 744
-13 -70 -352 -220 21 82 85 -675 -789 253 -812 -613
-111 -115 -115 -97 -134 -77 -63 -7 -137 -365 -183 -154
Net Cash Flow -33 23 -10 8 30 11 172 -199 8 -0 67 -23
Free Cash Flow 17 209 -1 119 73 -4 138 445 910 -365 427 -289
CFO/OP 59% 122% 141% 96% 61% 128% -694% 98% 103% 57% 135% 188%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 21 30 28 20 29 35 40 27 19 15 11 10
Inventory Days
Days Payable
Cash Conversion Cycle 21 30 28 20 29 35 40 27 19 15 11 10
Working Capital Days 254 358 228 178 228 271 290 153 147 224 174 263
ROCE % 17% 9% 12% 13% 14% 5% 1% 18% 31% 14% 14% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Bauxite Sales Volume
Lakh MT

Log in to view insights

Please log in to see hidden values.

Login
Lignite Production Volume
Lakh MT
Lignite Sales Volume
Lakh MT
Thermal Power Generation
MU
Thermal Power Plant Load Factor (PLF)
%
Wind Power Generation
MU

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00% 74.00%
3.08% 1.89% 1.76% 1.82% 1.60% 1.68% 1.94% 2.15% 2.25% 3.32% 2.30% 3.76%
1.51% 1.00% 0.89% 0.75% 1.00% 0.78% 0.75% 0.76% 0.79% 0.76% 0.86% 0.94%
0.00% 0.00% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
21.41% 23.09% 23.34% 23.43% 23.36% 23.54% 23.33% 23.10% 22.97% 21.92% 22.84% 21.31%
No. of Shareholders 1,31,6401,56,0021,79,0432,29,4632,41,7252,52,0242,51,8132,50,5382,27,8502,24,5582,37,2202,41,551

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls