Gujarat Mineral Development Corporation Ltd
- Market Cap ₹ 12,335 Cr.
- Current Price ₹ 388
- High / Low ₹ 506 / 132
- Stock P/E 14.4
- Book Value ₹ 183
- Dividend Yield 3.00 %
- ROCE 31.3 %
- ROE 22.9 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is providing a good dividend yield of 3.08%.
- Company has delivered good profit growth of 28.5% CAGR over last 5 years
- Debtor days have improved from 29.0 to 19.7 days.
- Company's working capital requirements have reduced from 197 days to 149 days
Cons
- Earnings include an other income of Rs.440 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,627 | 1,670 | 1,285 | 1,434 | 1,179 | 1,537 | 2,051 | 1,880 | 1,449 | 1,329 | 2,732 | 3,501 | 2,664 | |
866 | 784 | 668 | 909 | 890 | 1,119 | 1,583 | 1,324 | 1,323 | 1,335 | 2,011 | 2,154 | 1,845 | |
Operating Profit | 760 | 886 | 617 | 525 | 289 | 418 | 468 | 556 | 126 | -6 | 721 | 1,348 | 819 |
OPM % | 47% | 53% | 48% | 37% | 24% | 27% | 23% | 30% | 9% | -0% | 26% | 38% | 31% |
73 | 135 | 137 | 253 | 156 | 181 | 121 | -70 | 173 | -241 | 158 | 396 | 440 | |
Interest | 7 | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 |
Depreciation | 108 | 117 | 125 | 138 | 131 | 151 | 119 | 96 | 92 | 94 | 98 | 81 | 78 |
Profit before tax | 718 | 904 | 630 | 637 | 313 | 447 | 469 | 388 | 205 | -343 | 778 | 1,660 | 1,178 |
Tax % | 32% | 34% | 30% | 21% | 30% | 27% | 26% | 43% | 28% | 90% | 43% | 27% | |
487 | 601 | 439 | 501 | 219 | 325 | 347 | 220 | 146 | -36 | 446 | 1,216 | 862 | |
EPS in Rs | 15.31 | 18.89 | 13.81 | 15.75 | 6.89 | 10.22 | 10.90 | 6.91 | 4.61 | -1.12 | 14.02 | 38.23 | 27.12 |
Dividend Payout % | 20% | 16% | 22% | 19% | 44% | 29% | 32% | 29% | 43% | -18% | 31% | 30% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 34% |
TTM: | -26% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 29% |
3 Years: | 103% |
TTM: | -12% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 39% |
3 Years: | 93% |
1 Year: | 185% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 11% |
3 Years: | 15% |
Last Year: | 23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
Reserves | 1,982 | 2,471 | 2,799 | 3,180 | 3,633 | 3,937 | 4,288 | 4,254 | 4,032 | 4,003 | 4,758 | 5,735 | 5,756 |
0 | 0 | 0 | 679 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | |
1,175 | 1,175 | 1,091 | 1,045 | 1,012 | 1,120 | 1,044 | 894 | 967 | 905 | 1,064 | 1,124 | 1,041 | |
Total Liabilities | 3,220 | 3,710 | 3,953 | 4,966 | 4,709 | 5,121 | 5,395 | 5,211 | 5,063 | 4,973 | 5,886 | 6,923 | 6,861 |
1,758 | 1,780 | 1,862 | 1,771 | 1,719 | 2,075 | 2,147 | 2,131 | 2,058 | 1,585 | 1,510 | 1,453 | 1,431 | |
CWIP | 6 | 24 | 12 | 958 | 31 | 21 | 11 | 1 | 4 | 6 | 23 | 23 | 401 |
Investments | 133 | 183 | 260 | 121 | 644 | 657 | 782 | 429 | 264 | 299 | 596 | 491 | 580 |
1,324 | 1,723 | 1,818 | 2,117 | 2,314 | 2,368 | 2,456 | 2,651 | 2,737 | 3,083 | 3,756 | 4,956 | 4,448 | |
Total Assets | 3,220 | 3,710 | 3,953 | 4,966 | 4,709 | 5,121 | 5,395 | 5,211 | 5,063 | 4,973 | 5,886 | 6,923 | 6,861 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
562 | 220 | 287 | 101 | 204 | 452 | 241 | 142 | 1 | 147 | 481 | 932 | |
-287 | -109 | -190 | -13 | -67 | -350 | -138 | 23 | 84 | 87 | -674 | -786 | |
-253 | -111 | -111 | -111 | -115 | -115 | -97 | -134 | -77 | -63 | -7 | -137 | |
Net Cash Flow | 21 | 0 | -15 | -23 | 22 | -13 | 6 | 31 | 8 | 170 | -199 | 8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 10 | 9 | 15 | 21 | 30 | 28 | 20 | 29 | 35 | 40 | 27 | 20 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 10 | 9 | 15 | 21 | 30 | 28 | 20 | 29 | 35 | 40 | 27 | 20 |
Working Capital Days | 104 | 149 | 258 | 243 | 356 | 228 | 178 | 228 | 271 | 290 | 153 | 149 |
ROCE % | 38% | 40% | 23% | 16% | 8% | 12% | 11% | 14% | 5% | 1% | 18% | 31% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - Confirmation certificate dated 4/4/2024 received from M/s MCSSTA Ltd. Registrar and Share Transfer Agent(RTA) of our company as per Regulation 74(5) of the SEBI (Depository …
- Closure of Trading Window 1 Apr
- Intimation Of Appointment Of Chief Financial Officer (CFO) And Key Managerial Personnel (KMP) Of The Company. 14 Mar
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
6 Mar - Media Release - GMDC takes stride towards operationalizing "Baitarni West" Mine, one of the largest Coal mines in India
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
22 Feb - Media Release - GMDC Board approves INR 3,041 Cr Capital Outlay for FY25
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Aug 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Oct 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
May 2022TranscriptPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptPPT
Minerals & Metals
The company mines and extracts different minerals and metals such as lignite, bauxite, fluorspar, manganese, silica sand, limestone, bentonite and ball clay [1] from various districts in Gujarat such as Kutch, Surat, Baroda, Rajkot, Jamnagar, Porbandar, Amreli, Bhavnagar and others. [2]