Gillette India Ltd

Gillette India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gillette India Ltd

₹ 10,323 -1.32%
08 Sep - close price
pg.com/en_IN BSE: 507815 NSE: GILLETTE
About

Gillette India Limited is a public company incorporated under the provisions of the Companies Act 1956. The company is engaged in manufacturing and selling of packaged fast moving goods under its various brands in the grooming and oral care segment.

Gillette sells razors and blades, shaving gel, shaving cream and after shave through various modes like drug stores, department stores, grocery stores, mass merchandisers, membership club stores. [1]

Key Points

Portfolio of well known Brands[1]
Gillette, Venus, Braun, Oral B

Website BSE NSE
  • Market Cap ₹ 33,643 Cr.
  • Current Price ₹ 10,323
  • High / Low ₹ 11,505 / 7,412
  • Stock P/E 59.7
  • Book Value ₹ 314
  • Dividend Yield 1.08 %
  • ROCE 56.1 %
  • ROE 41.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.6%
  • Company has been maintaining a healthy dividend payout of 81.0%

Cons

  • Stock is trading at 32.9 times its book value
  • The company has delivered a poor sales growth of 3.72% over past five years.
  • Debtor days have increased from 50.8 to 61.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Part of BSE 500 BSE Fast Moving Consumer Goods Nifty 500 BSE MidCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
553 620 619 619 619 668 639 681 645 782 686 767 707
441 484 493 485 476 530 483 519 470 591 503 542 496
Operating Profit 112 136 126 134 144 138 157 161 176 190 183 226 210
OPM % 20% 22% 20% 22% 23% 21% 25% 24% 27% 24% 27% 29% 30%
2 3 3 12 5 9 7 6 5 7 9 12 7
Interest 2 0 3 1 3 1 4 4 4 1 4 3 1
Depreciation 19 18 19 22 22 20 21 21 21 19 21 25 20
Profit before tax 92 120 106 123 124 125 139 143 155 177 167 210 195
Tax % 27% 28% 30% 16% 26% 26% 25% 31% 25% 25% 25% 24% 25%
68 87 74 103 92 93 104 99 116 133 126 159 146
EPS in Rs 20.74 26.63 22.85 31.52 28.16 28.45 31.90 30.41 35.59 40.82 38.66 48.70 44.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025 9m TTM
1,662 1,875 1,755 1,733 1,677 1,862 1,679 1,982 2,256 2,477 2,633 2,235 2,942
1,589 1,684 1,448 1,348 1,290 1,478 1,319 1,522 1,773 1,937 1,995 1,635 2,132
Operating Profit 73 191 306 385 387 384 360 460 483 540 638 600 809
OPM % 4% 10% 17% 22% 23% 21% 21% 23% 21% 22% 24% 27% 28%
38 68 50 34 8 11 11 32 7 22 20 27 35
Interest 0 5 6 7 7 8 5 5 11 8 13 9 10
Depreciation 33 39 30 38 42 48 51 58 68 81 83 64 85
Profit before tax 78 215 320 374 345 339 314 429 411 473 562 554 750
Tax % 34% 26% 33% 32% 34% 25% 27% 28% 30% 25% 27% 25%
51 158 214 253 229 253 230 310 289 356 412 418 563
EPS in Rs 15.78 48.53 65.73 77.67 70.29 77.62 70.64 95.25 88.79 109.15 126.35 128.17 172.89
Dividend Payout % 95% 31% 60% 211% 33% 57% 69% 125% 78% 78% 103% 87%
Compounded Sales Growth
10 Years: 3%
5 Years: 4%
3 Years: 4%
TTM: 12%
Compounded Profit Growth
10 Years: 23%
5 Years: 10%
3 Years: 11%
TTM: 37%
Stock Price CAGR
10 Years: 8%
5 Years: 13%
3 Years: 24%
1 Year: 13%
Return on Equity
10 Years: 34%
5 Years: 36%
3 Years: 39%
Last Year: 42%

Balance Sheet

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
Equity Capital 33 33 33 33 33 33 33 33 33 33 33 33
Reserves 611 710 904 468 662 746 879 756 829 956 939 991
0 0 0 0 0 0 0 0 0 0 0 0
411 468 488 498 515 432 441 606 758 927 859 895
Total Liabilities 1,054 1,210 1,424 998 1,209 1,210 1,352 1,395 1,619 1,916 1,831 1,918
173 156 178 214 264 300 296 310 363 389 347 342
CWIP 61 63 88 63 40 25 21 72 65 32 26 17
Investments 0 0 0 0 0 0 0 0 0 0 0 0
821 991 1,158 721 904 886 1,034 1,013 1,191 1,494 1,458 1,558
Total Assets 1,054 1,210 1,424 998 1,209 1,210 1,352 1,395 1,619 1,916 1,831 1,918

Cash Flows

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
96 172 279 248 237 134 225 443 462 463 509 328
-36 -103 155 14 -77 -65 -29 -79 -112 -67 -49 -27
-57 -58 -79 -684 -39 -165 -105 -430 -225 -231 -440 -358
Net Cash Flow 3 12 356 -422 121 -95 91 -66 125 164 20 -58

Ratios

Figures in Rs. Crores

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018 Jun 2019 Jun 2020 Jun 2021 Jun 2022 Jun 2023 Jun 2024 Mar 2025
Debtor Days 20 23 23 27 38 36 41 36 43 47 38 62
Inventory Days 104 87 104 103 105 104 136 152 130 127 131 181
Days Payable 116 116 137 150 173 126 138 169 193 209 212 260
Cash Conversion Cycle 9 -6 -10 -19 -30 15 40 19 -20 -35 -43 -17
Working Capital Days 27 49 -10 -17 -18 15 35 14 -0 -4 -7 13
ROCE % 12% 35% 39% 54% 60% 48% 38% 51% 51% 52% 59% 56%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
2.34% 2.50% 1.52% 0.66% 0.61% 0.64% 0.71% 1.84% 3.27% 4.11% 4.33% 4.82%
10.37% 10.16% 10.78% 11.29% 11.08% 11.22% 12.82% 12.08% 10.79% 9.95% 9.89% 9.60%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01%
12.31% 12.35% 12.71% 13.06% 13.32% 13.15% 11.48% 11.08% 10.96% 10.94% 10.78% 10.58%
No. of Shareholders 47,76247,61548,18950,90650,83649,67551,11847,72150,73051,39652,13449,531

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls