Great Eastern Shipping Company Ltd

GE Shipping Co Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Great Eastern Shipping Company Ltd

₹ 927 1.66%
23 May 2:54 p.m.
greatship.com BSE: 500620 NSE: GESHIP
About

Great Eastern Shipping Company Ltd, along with its subsidiaries is a major player in the Indian shipping and Oil drilling services industry.[1]

Key Points

Overview[1]
GE Shipping was founded in 1948 with the purchase of a Liberty ship. As of FY24, GES is India’s largest private sector shipping company, owning and operating 43 ships and 23 offshore assets.

Website BSE NSE
  • Market Cap ₹ 13,239 Cr.
  • Current Price ₹ 927
  • High / Low ₹ 1,544 / 797
  • Stock P/E 5.57
  • Book Value ₹ 999
  • Dividend Yield 3.19 %
  • ROCE 16.9 %
  • ROE 17.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.92 times its book value
  • Stock is providing a good dividend yield of 3.20%.
  • Company has delivered good profit growth of 93.5% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.3%

Cons

  • The company has delivered a poor sales growth of 7.62% over past five years.
  • Tax rate seems low
  • Working capital days have increased from 77.6 days to 182 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Shipping Industry: Shipping

Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE India Infrastructure Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
916 1,366 1,447 1,421 1,456 1,284 1,229 1,245 1,497 1,508 1,354 1,237 1,223
530 628 654 625 609 492 586 595 561 597 701 626 721
Operating Profit 386 738 793 796 847 792 643 650 937 911 654 611 502
OPM % 42% 54% 55% 56% 58% 62% 52% 52% 63% 60% 48% 49% 41%
67 -15 253 101 95 51 232 151 229 195 225 264 150
Interest 111 93 88 85 77 62 77 67 59 61 64 61 51
Depreciation 151 179 181 184 167 180 187 194 166 197 206 205 205
Profit before tax 191 450 777 629 698 601 612 540 942 848 610 608 396
Tax % 1% -1% 1% 0% -4% 4% 3% 0% 4% 4% 6% 2% 8%
189 457 769 627 722 576 595 538 905 812 576 594 363
EPS in Rs 13.23 32.01 53.85 43.93 50.57 40.36 41.65 37.70 63.40 56.87 40.32 41.58 25.43
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,092 3,438 3,808 3,117 3,038 3,547 3,687 3,337 3,509 5,690 5,255 5,323
1,660 2,005 1,823 1,686 1,838 2,480 2,470 1,683 1,969 2,563 2,234 2,646
Operating Profit 1,432 1,433 1,985 1,431 1,200 1,067 1,217 1,653 1,540 3,128 3,022 2,677
OPM % 46% 42% 52% 46% 40% 30% 33% 50% 44% 55% 58% 50%
242 276 119 506 102 269 211 232 148 481 664 834
Interest 375 301 288 378 455 521 450 242 370 343 265 236
Depreciation 665 610 608 678 769 773 743 700 698 712 726 813
Profit before tax 633 798 1,208 882 79 42 235 943 620 2,554 2,694 2,462
Tax % 9% 6% 9% 14% 367% 151% 12% 3% -2% -1% 3% 5%
574 748 1,097 755 -210 -21 207 919 630 2,575 2,614 2,344
EPS in Rs 38.07 49.63 72.76 50.07 -13.96 -1.42 14.09 62.50 44.09 180.36 183.11 164.20
Dividend Payout % 24% 22% 19% 20% -52% -380% 57% 14% 22% 16% 24% 18%
Compounded Sales Growth
10 Years: 4%
5 Years: 8%
3 Years: 15%
TTM: 1%
Compounded Profit Growth
10 Years: 13%
5 Years: 94%
3 Years: 58%
TTM: -2%
Stock Price CAGR
10 Years: 10%
5 Years: 35%
3 Years: 29%
1 Year: -11%
Return on Equity
10 Years: 12%
5 Years: 18%
3 Years: 21%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 151 151 151 151 151 151 147 147 143 143 143 143
Reserves 6,622 7,280 6,413 7,073 6,777 6,659 6,649 7,557 7,909 10,133 12,255 14,116
6,119 6,540 5,759 6,816 6,213 5,999 5,295 5,047 4,655 3,649 3,048 2,163
1,484 1,565 1,610 1,363 1,523 1,562 1,742 1,394 1,262 1,284 1,362 1,233
Total Liabilities 14,377 15,535 13,933 15,402 14,664 14,370 13,833 14,145 13,969 15,209 16,808 17,656
9,842 10,888 8,925 10,304 9,809 9,617 9,123 9,042 8,877 8,450 8,329 8,251
CWIP 358 227 328 22 13 14 123 24 24 35 59 17
Investments 1,142 1,250 912 875 856 601 963 1,350 1,157 1,510 1,970 2,289
3,035 3,170 3,768 4,201 3,986 4,138 3,624 3,729 3,910 5,215 6,450 7,099
Total Assets 14,377 15,535 13,933 15,402 14,664 14,370 13,833 14,145 13,969 15,209 16,808 17,656

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,358 1,445 2,151 1,522 969 1,096 1,481 1,534 1,323 2,975 2,808 2,647
-348 -725 -440 -1,548 -412 429 622 -882 -337 39 -868 -191
-1,697 -228 -1,677 713 -1,158 -1,020 -1,872 -505 -1,189 -1,893 -1,330 -1,675
Net Cash Flow -688 491 34 687 -602 505 230 147 -203 1,120 610 781

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 36 30 24 30 31 34 30 33 37 45 33
Inventory Days
Days Payable
Cash Conversion Cycle 32 36 30 24 30 31 34 30 33 37 45 33
Working Capital Days -239 -211 -161 -187 -143 -132 -35 1 13 23 28 182
ROCE % 7% 8% 11% 8% 4% 4% 4% 9% 7% 21% 19% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
30.07% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08% 30.08%
22.06% 23.92% 25.07% 25.94% 26.18% 27.30% 26.75% 27.41% 24.51% 24.64% 25.04% 25.44%
20.64% 18.58% 17.13% 17.04% 16.66% 15.91% 16.39% 16.60% 17.36% 15.68% 15.21% 14.90%
0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27.21% 27.41% 27.71% 26.93% 27.08% 26.72% 26.76% 25.91% 28.05% 29.59% 29.65% 29.57%
No. of Shareholders 71,25173,12679,34279,04185,12195,75798,0471,00,2511,24,0751,93,9191,96,1561,99,951

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls