Exide Industries Ltd

Exide Industries Ltd

₹ 328 -0.56%
26 Feb - close price
About

Exide Industries Ltd is primarily engaged in the manufacturing of storage batteries and allied products in India. [1]

Key Points

Products
The company manufactures batteries for automotive sector like 2 wheeler, 4 wheeler, 3 wheeler, E-rickshaws and H-UPS. It manufactures batteries from 2.5 Ah for 2-wheelers to 260 Ah for Non vehicular. It also manufactures for industrial use from 7 Ah to 3200 Ah for multiple applications and for submarine uses too.[1]

  • Market Cap 27,893 Cr.
  • Current Price 328
  • High / Low 354 / 170
  • Stock P/E 28.6
  • Book Value 149
  • Dividend Yield 0.61 %
  • ROCE 10.7 %
  • ROE 7.97 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 9.70% over past five years.
  • Company has a low return on equity of 9.45% over last 3 years.
  • Dividend payout has been low at 15.0% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
2,801 2,939 2,486 3,290 3,197 3,417 3,907 3,719 3,412 3,543 4,073 4,107 3,841
2,398 2,526 2,226 2,877 2,824 3,066 3,520 3,306 3,011 3,176 3,640 3,624 3,401
Operating Profit 403 412 261 413 373 350 387 412 401 367 432 483 440
OPM % 14% 14% 10% 13% 12% 10% 10% 11% 12% 10% 11% 12% 11%
20 24 15 11 15 4,733 32 36 23 41 19 39 23
Interest 8 8 11 9 8 11 7 6 8 8 10 12 14
Depreciation 95 97 101 101 104 107 109 112 115 119 119 126 127
Profit before tax 320 330 164 315 275 4,966 303 330 301 281 322 385 321
Tax % 25% 26% 24% 25% 26% 17% 25% 25% 26% 26% 25% 25% 25%
241 244 125 234 204 4,120 226 246 223 208 242 287 240
EPS in Rs 2.84 2.87 1.48 2.76 2.40 48.47 2.66 2.90 2.63 2.44 2.85 3.38 2.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
5,066 6,013 5,909 6,802 6,795 7,583 9,186 10,588 9,857 10,041 12,410 14,592 15,563
4,380 5,227 5,093 5,892 5,773 6,499 7,942 9,175 8,488 8,684 11,011 13,023 13,840
Operating Profit 687 786 816 910 1,021 1,084 1,244 1,413 1,369 1,357 1,399 1,569 1,722
OPM % 14% 13% 14% 13% 15% 14% 14% 13% 14% 14% 11% 11% 11%
67 75 35 31 47 103 14 146 40 65 4,774 132 122
Interest 8 6 2 3 3 5 7 7 11 25 40 30 44
Depreciation 101 113 126 140 158 206 246 314 363 379 413 456 492
Profit before tax 645 742 723 798 908 976 1,006 1,239 1,035 1,018 5,720 1,215 1,309
Tax % 29% 30% 33% 32% 31% 29% 34% 32% 20% 26% 18% 26%
461 523 487 546 624 694 668 844 826 758 4,684 904 977
EPS in Rs 5.43 6.15 5.73 6.42 7.35 8.16 7.86 9.93 9.71 8.92 55.11 10.63 11.50
Dividend Payout % 28% 26% 31% 34% 33% 29% 31% 24% 42% 22% 4% 19%
Compounded Sales Growth
10 Years: 9%
5 Years: 10%
3 Years: 14%
TTM: 8%
Compounded Profit Growth
10 Years: 5%
5 Years: 5%
3 Years: 1%
TTM: 3%
Stock Price CAGR
10 Years: 11%
5 Years: 8%
3 Years: 17%
1 Year: 87%
Return on Equity
10 Years: 12%
5 Years: 11%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 85 85 85 85 85 85 85 85 85 85 85 85 85
Reserves 2,972 3,339 3,646 3,970 4,426 4,879 5,304 5,902 6,211 6,809 10,513 11,125 12,554
0 0 0 18 103 170 0 0 28 286 290 278 398
1,034 1,125 1,225 1,330 1,524 1,642 2,008 2,185 1,918 2,450 2,476 2,564 3,025
Total Liabilities 4,091 4,548 4,957 5,403 6,138 6,776 7,397 8,172 8,242 9,629 13,364 14,051 16,062
967 994 998 1,090 1,265 1,546 1,958 2,297 2,374 2,672 2,808 2,850 2,936
CWIP 27 59 51 100 186 141 234 255 297 201 312 101 90
Investments 1,555 1,640 1,967 1,896 2,698 2,674 1,969 2,199 2,071 3,059 6,036 6,341 8,710
1,543 1,855 1,941 2,317 1,989 2,414 3,236 3,421 3,501 3,698 4,208 4,759 4,325
Total Assets 4,091 4,548 4,957 5,403 6,138 6,776 7,397 8,172 8,242 9,629 13,364 14,051 16,062

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
510 360 647 324 1,340 430 517 1,004 914 1,413 20 848
-323 -180 -434 -213 -1,146 -307 -28 -766 -325 -1,277 275 -888
-144 -163 -168 -202 -150 -178 -421 -252 -509 -199 -225 -46
Net Cash Flow 43 17 45 -90 44 -55 67 -14 80 -62 71 -86

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 29 31 32 30 32 30 37 37 30 32 35 32
Inventory Days 103 105 110 122 98 118 107 94 128 130 105 107
Days Payable 60 51 61 52 64 59 66 60 60 91 69 55
Cash Conversion Cycle 71 86 82 100 66 89 79 72 98 71 71 84
Working Capital Days 35 44 41 53 26 38 46 41 53 40 43 49
ROCE % 23% 23% 20% 21% 21% 20% 20% 20% 17% 15% 12% 11%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
45.99% 45.99% 45.99% 45.99% 45.99% 45.99% 45.99% 45.99% 45.99% 45.99% 45.99% 45.99%
11.95% 11.82% 9.74% 9.63% 10.13% 10.40% 10.48% 10.96% 12.32% 12.86% 12.81% 12.94%
24.56% 23.31% 21.69% 20.61% 19.16% 17.83% 17.82% 19.56% 18.92% 19.77% 19.05% 19.24%
17.49% 18.87% 22.58% 23.77% 24.71% 25.78% 25.71% 23.49% 22.76% 21.36% 22.14% 21.82%
No. of Shareholders 3,60,7714,51,4825,97,6696,96,5698,04,2888,37,7888,11,8407,30,8087,17,7856,94,1888,18,6818,63,842

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents