Empower India Ltd

Empower India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Empower India Ltd

₹ 1.65 10.00%
22 Apr - close price
empowerindia.in BSE: 504351 NSE: EMPOWER
About

Incorporated in 1981, Empower India Ltd is in the business of high end IT products[1]

Key Points

Services Offered:[1][2][3]
EIL is a digital solutions provider which
is in the business of trading in IT related products and other peripherals etc. It is
also into other business through its subsidiaries viz.
a) Empower Bollywood:[4]
Company has various service portfolios viz, CINE Rank, CINE League, CINE Showcase, CINE Talent, CINE Business Pulse, CINE Leads, CINE Filter, CINE Project Pulse, CINE Talent Pool for giving a platform to connect Actors, Musicians, Singers, Dancers, standup comedians, models, script-writers, etc. with entertainment industry
b) Empower Biz:[5]
Company’s Business Intelligence App (Empower Biz) stores and shares business cards on mobile phone along with other features
c) Empower TradEX:[6]
It is an online platform where a manufacturer, retailer, wholesaler, Service provider or an end chain consumer, can connect with each other to trade or exchange goods or services among themselves
d) Empower E-Ventures LLP

Website BSE NSE
  • Market Cap ₹ 192 Cr.
  • Current Price ₹ 1.65
  • High / Low ₹ 2.74 / 1.03
  • Stock P/E 47.5
  • Book Value ₹ 2.60
  • Dividend Yield 0.00 %
  • ROCE 1.78 %
  • ROE 1.68 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.64 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 15.0%
  • Tax rate seems low
  • Company has a low return on equity of 0.91% over last 3 years.
  • Earnings include an other income of Rs.7.32 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Computers - Software & Consulting

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
4.30 1.98 3.47 8.78 2.94 66.77 6.79 23.11 21.20 11.80 25.73 24.56 25.38
4.28 1.93 3.06 8.13 2.84 68.22 5.90 21.93 21.28 14.05 26.15 24.65 25.60
Operating Profit 0.02 0.05 0.41 0.65 0.10 -1.45 0.89 1.18 -0.08 -2.25 -0.42 -0.09 -0.22
OPM % 0.47% 2.53% 11.82% 7.40% 3.40% -2.17% 13.11% 5.11% -0.38% -19.07% -1.63% -0.37% -0.87%
0.00 0.02 0.00 0.00 0.00 3.23 0.00 0.00 0.83 4.75 1.87 0.00 0.70
Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.06 0.41 0.65 0.10 1.78 0.89 1.18 0.75 2.50 1.45 -0.09 0.48
Tax % 0.00% 66.67% 0.00% 0.00% 0.00% 5.62% 0.00% 0.00% 0.00% 12.00% 0.00% 0.00% 0.00%
0.02 0.02 0.41 0.65 0.10 1.68 0.89 1.18 0.75 2.20 1.45 -0.09 0.48
EPS in Rs 0.00 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.02 0.01 -0.00 0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
86.73 107.40 102.59 90.36 28.09 0.92 0.00 0.00 6.36 9.73 81.96 62.90 87.47
86.43 107.13 102.30 90.00 28.02 1.10 0.34 0.10 6.45 9.52 82.25 63.16 90.45
Operating Profit 0.30 0.27 0.29 0.36 0.07 -0.18 -0.34 -0.10 -0.09 0.21 -0.29 -0.26 -2.98
OPM % 0.35% 0.25% 0.28% 0.40% 0.25% -19.57% -1.42% 2.16% -0.35% -0.41% -3.41%
-49.16 0.43 0.10 0.00 0.06 0.23 -14.16 -8.39 0.00 0.02 3.23 5.58 7.32
Interest 0.02 0.01 0.01 0.01 0.06 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.58 0.88 0.12 0.12 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -49.46 -0.19 0.26 0.23 -0.05 0.04 -14.51 -8.49 -0.09 0.22 2.94 5.32 4.34
Tax % -0.20% -178.95% 23.08% 39.13% 0.00% 25.00% 0.00% 0.00% 0.00% 18.18% 3.40% 5.64%
-49.35 0.15 0.19 0.14 -0.05 0.03 -14.51 -8.49 -0.09 0.18 2.84 5.02 4.04
EPS in Rs -0.42 0.00 0.00 0.00 -0.00 0.00 -0.12 -0.07 -0.00 0.00 0.02 0.04 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: %
3 Years: 115%
TTM: -26%
Compounded Profit Growth
10 Years: 42%
5 Years: 75%
3 Years: 287%
TTM: -10%
Stock Price CAGR
10 Years: 17%
5 Years: 62%
3 Years: 73%
1 Year: -2%
Return on Equity
10 Years: 0%
5 Years: 1%
3 Years: 1%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 116.38 116.38 116.38 116.38 116.38 116.38 116.38 116.38 116.38 116.38 116.38 116.38 116.38
Reserves 221.92 222.07 222.26 222.40 222.35 222.38 149.97 141.48 176.50 176.68 179.52 184.54 185.89
0.00 0.00 0.00 0.00 170.05 166.02 166.00 0.00 0.00 0.00 0.00 0.00 0.00
56.98 42.59 25.19 37.64 48.25 34.98 29.08 2.79 4.01 4.62 8.19 14.24 11.63
Total Liabilities 395.28 381.04 363.83 376.42 557.03 539.76 461.43 260.65 296.89 297.68 304.09 315.16 313.90
0.88 0.00 0.24 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 254.89 272.40 269.00 273.49 274.32 274.32 230.47 196.75 208.23 207.15 196.68 193.68 193.68
139.51 108.64 94.59 102.81 282.71 265.44 230.96 63.90 88.66 90.53 107.41 121.48 120.22
Total Assets 395.28 381.04 363.83 376.42 557.03 539.76 461.43 260.65 296.89 297.68 304.09 315.16 313.90

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-78.91 14.88 -3.29 3.65 0.80 -1.20 13.05 -23.31 11.47 0.74 6.25 10.83
80.61 -17.30 3.14 -3.65 -169.82 5.31 -14.07 189.27 -11.47 -0.73 -5.89 -11.06
0.00 0.00 0.00 0.00 169.99 -4.03 0.00 -166.00 0.00 0.00 0.00 0.00
Net Cash Flow 1.70 -2.42 -0.15 0.00 0.97 0.08 -1.02 -0.05 0.00 0.02 0.36 -0.23
Free Cash Flow -78.91 14.88 -3.65 3.65 0.80 -1.20 13.05 -23.31 11.47 0.74 6.25 10.83
CFO/OP -26,303% 5,511% -1,134% 1,036% 1,157% 661% -3,838% 23,310% -12,744% 352% -2,155% -4,165%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 170.82 49.89 1.92 2.18 130.59 202.34 0.00 0.00 0.94 1.10
Inventory Days 14.56 11.69 13.66 19.00 68.60 2,144.38 301.45 205.98 23.01 30.04
Days Payable 243.69 144.95 89.33 152.25 637.12 14,450.68 227.40 172.83 35.65 70.72
Cash Conversion Cycle -58.31 -83.37 -73.75 -131.07 -437.94 -12,103.97 74.05 33.15 -11.71 -39.58
Working Capital Days -49.53 -82.92 -73.68 -130.51 -440.62 -12,406.03 72.89 26.63 -12.02 -50.89
ROCE % 0.03% -0.05% 0.08% 0.07% 0.00% 0.01% -0.07% -0.03% -0.03% 0.08% 1.00% 1.78%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
IT Trading Revenue as % of Total Turnover
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count
Inventory Value (Stock-in-trade for IT/Solar Trading)
INR Lakhs
Number of Subsidiaries
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
15.02% 15.02% 15.02% 15.02% 15.02% 15.02% 15.02% 15.02% 15.02% 15.02% 15.02% 15.02%
0.00% 0.00% 0.00% 0.25% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
84.97% 84.98% 84.99% 84.72% 84.96% 84.95% 84.95% 84.95% 84.96% 84.96% 84.95% 84.97%
No. of Shareholders 11,40821,18865,9001,11,3332,22,2622,97,2493,41,7353,46,8583,42,6773,34,8703,20,3973,13,360

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports