Container Corporation Of India Ltd

Container Corporation Of India Ltd

₹ 452 -1.64%
03 Jun - close price
About

Container Corporation Of India (CONCOR) is engaged in the business of providing inland transportation of containers by rail. It also covers the Management of Ports, Air cargo complexes and establishes cold chains. [1]

Key Points

Market Leadership
The company holds a leadership position in the container rail freight segment. As of 9M FY26, it holds a market share of 53.8% in the EXIM segment, 55.88% in the domestic segment, and 54.35% in the overall market. Market share has moderated from 74% in FY20, primarily due to increasing competition from private container train operators and road freight players. [1] [2]

  • Market Cap 34,436 Cr.
  • Current Price 452
  • High / Low 653 / 421
  • Stock P/E 27.7
  • Book Value 170
  • Dividend Yield 2.04 %
  • ROCE 12.4 %
  • ROE 9.81 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 45.8%

Cons

  • Stock is trading at 2.66 times its book value
  • The company has delivered a poor sales growth of 7.15% over past five years.
  • Company has a low return on equity of 10.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,184 1,923 2,195 2,211 2,325 2,103 2,288 2,208 2,288 2,154 2,355 2,308 2,263
1,733 1,527 1,648 1,693 1,827 1,662 1,706 1,743 1,847 1,721 1,779 1,793 1,836
Operating Profit 451 396 546 517 498 442 582 465 441 433 576 514 427
OPM % 21% 21% 25% 23% 21% 21% 25% 21% 19% 20% 24% 22% 19%
94 81 105 92 93 94 96 96 129 95 88 92 89
Interest 17 16 17 19 20 19 19 18 17 17 19 20 21
Depreciation 158 142 153 159 165 169 166 85 160 162 147 154 153
Profit before tax 371 319 482 431 406 347 493 457 392 349 498 433 342
Tax % 26% 24% 25% 24% 26% 25% 25% 26% 27% 26% 26% 24% 24%
279 245 368 331 318 259 366 367 300 267 380 335 264
EPS in Rs 3.66 3.22 4.82 4.34 4.16 3.39 4.80 4.81 3.94 3.50 4.97 4.38 3.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6,032 6,278 5,980 6,612 6,956 6,530 6,427 7,653 8,169 8,653 8,887 9,079
4,637 4,936 4,732 5,120 5,164 4,836 5,380 5,903 6,301 6,695 6,957 7,129
Operating Profit 1,395 1,342 1,248 1,492 1,792 1,694 1,047 1,750 1,868 1,959 1,930 1,950
OPM % 23% 21% 21% 23% 26% 26% 16% 23% 23% 23% 22% 21%
354 347 309 343 364 -560 223 270 333 387 446 364
Interest 18 0 6 6 7 46 43 63 65 72 74 78
Depreciation 411 355 367 420 452 544 553 561 573 619 581 616
Profit before tax 1,320 1,335 1,184 1,409 1,697 544 674 1,396 1,563 1,655 1,721 1,621
Tax % 20% 28% 28% 25% 28% 25% 26% 25% 25% 25% 25% 25%
1,056 967 854 1,060 1,222 406 501 1,054 1,174 1,248 1,292 1,246
EPS in Rs 13.85 12.68 11.26 14.04 16.14 5.30 6.63 13.87 15.41 16.37 16.92 16.30
Dividend Payout % 25% 27% 39% 39% 42% 54% 60% 52% 57% 56% 54% 27%
Compounded Sales Growth
10 Years: 4%
5 Years: 7%
3 Years: 4%
TTM: 2%
Compounded Profit Growth
10 Years: 3%
5 Years: 17%
3 Years: 2%
TTM: -5%
Stock Price CAGR
10 Years: 3%
5 Years: -5%
3 Years: -5%
1 Year: -28%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 10%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 195 195 195 244 305 305 305 305 305 305 305 381
Reserves 7,322 8,112 8,576 9,078 10,023 9,741 9,883 10,449 10,922 11,522 12,076 12,562
190 10 62 62 771 70 723 735 778 939 861 965
1,289 1,262 1,293 1,534 1,700 1,673 1,500 1,513 1,461 1,276 1,234 1,269
Total Liabilities 8,995 9,579 10,126 10,918 12,798 11,789 12,410 13,002 13,465 14,041 14,476 15,176
3,675 3,008 3,658 4,019 4,564 5,348 5,663 5,723 5,621 6,015 6,578 7,177
CWIP 395 623 617 692 626 943 923 755 837 893 854 901
Investments 488 1,101 1,080 1,126 1,169 1,199 1,261 1,207 1,214 1,110 1,119 1,069
4,437 4,848 4,771 5,080 6,438 4,299 4,564 5,317 5,794 6,024 5,924 6,028
Total Assets 8,995 9,579 10,126 10,918 12,798 11,789 12,410 13,002 13,465 14,041 14,476 15,176

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,166 -781 2,029 1,313 -1,941 4,286 1,029 1,370 1,406 1,387 1,712 1,482
-648 -753 -882 -745 1,381 -2,875 34 -1,068 -593 -697 -629 -236
-349 -298 -292 -492 481 -1,470 -457 -595 -854 -840 -914 -954
Net Cash Flow 169 -1,833 855 76 -79 -59 606 -293 -41 -150 169 292
Free Cash Flow 167 -1,641 945 433 -2,658 3,290 567 766 835 601 868 344
CFO/OP 110% -34% 194% 111% -78% 261% 121% 99% 98% 92% 97% 95%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 3 4 5 5 9 9 9 10 14 16 20
Inventory Days
Days Payable
Cash Conversion Cycle 4 3 4 5 5 9 9 9 10 14 16 20
Working Capital Days -37 -15 5 5 131 -25 -37 -32 -20 -11 -4 2
ROCE % 18% 16% 14% 15% 16% 13% 7% 13% 14% 14% 14% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Throughput (Handling)
TEUs

Log in to view insights

Please log in to see hidden values.

Login
Domestic Throughput
TEUs
EXIM Throughput
TEUs
Market Share (Container Traffic by Rail)
% ・Standalone data
Number of Terminals
Count
Wagon Fleet Size
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80%
21.57% 20.69% 19.55% 16.63% 16.15% 13.65% 13.47% 13.10% 12.74% 12.38% 9.05% 8.32%
20.49% 21.46% 22.76% 24.88% 24.71% 25.73% 25.70% 26.19% 26.12% 25.82% 28.68% 29.77%
0.12% 0.12% 0.12% 0.12% 0.12% 0.08% 0.08% 0.08% 0.08% 0.00% 0.00% 0.00%
3.02% 2.93% 2.77% 3.57% 4.23% 5.73% 5.94% 5.83% 6.27% 7.01% 7.45% 7.10%
No. of Shareholders 1,30,9761,28,1331,19,8701,36,3221,92,0673,01,9843,18,1963,25,9843,40,6623,61,2453,62,9993,57,604

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls