Container Corporation Of India Ltd

AI

Container Corporation Of India Ltd

₹ 446 1.00%
09 Nov - close price
About

Container Corporation Of India (CONCOR) is engaged in the business of providing inland transportation of containers by rail. It also covers the Management of Ports, Air cargo complexes and establishes cold chains. [1]

Key Points

Market Leadership:[1]
The company holds a leadership position
in the container rail freight segment. As of
9M FY26, it holds a total market share of ~53.8% in the EXIM segment, 55.88% in the domestic segment, and 54.35% in the overall market. Market share has moderated from 74% in FY20, primarily due to increasing competition from private container train operators and road freight players.[2]

  • Market Cap ₹ 33,968 Cr.
  • Current Price ₹ 446
  • High / Low ₹ 544 / 404
  • Stock P/E 27.9
  • Book Value ₹ 176
  • Dividend Yield 1.93 %
  • ROCE 12.6 %
  • ROE 9.81 %
  • Face Value ₹ 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 54.2%

Cons

  • Stock is trading at 2.54 times its book value
  • The company has delivered a poor sales growth of 7.15% over past five years.
  • Company has a low return on equity of 10.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
2,195 2,211 2,325 2,103 2,288 2,208 2,288 2,154 2,355 2,308 2,263 2,160 2,379
1,648 1,693 1,827 1,662 1,706 1,743 1,847 1,721 1,779 1,793 1,836 1,715 1,829
Operating Profit 546 517 498 442 582 465 441 433 576 514 427 444 550
OPM % 25% 23% 21% 21% 25% 21% 19% 20% 24% 22% 19% 21% 23%
105 92 93 94 96 96 129 95 88 92 89 86 85
Interest 17 19 20 19 19 18 17 17 19 20 21 20 22
Depreciation 153 159 165 169 166 85 160 162 147 154 153 150 158
Profit before tax 482 431 406 347 493 457 392 349 498 433 342 360 454
Tax % 25% 24% 26% 25% 25% 26% 27% 26% 26% 24% 24% 24% 26%
368 331 318 259 366 367 300 267 380 335 264 269 354
EPS in Rs 4.82 4.34 4.16 3.39 4.80 4.81 3.94 3.50 4.97 4.38 3.45 3.50 4.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
6,032 6,278 5,980 6,612 6,956 6,530 6,427 7,653 8,169 8,653 8,887 9,079 9,109
4,637 4,936 4,732 5,120 5,164 4,836 5,380 5,904 6,301 6,695 6,957 7,128 7,173
Operating Profit 1,395 1,342 1,248 1,492 1,792 1,694 1,047 1,748 1,868 1,959 1,930 1,951 1,936
OPM % 23% 21% 21% 23% 26% 26% 16% 23% 23% 23% 22% 21% 21%
354 347 309 343 364 -560 223 270 333 400 447 394 352
Interest 18 0 6 6 7 46 43 63 65 72 74 79 84
Depreciation 411 355 367 420 452 544 553 561 573 619 581 616 615
Profit before tax 1,320 1,335 1,184 1,409 1,697 544 674 1,394 1,563 1,669 1,722 1,651 1,589
Tax % 20% 28% 28% 25% 28% 25% 26% 25% 25% 24% 25% 25%
1,056 967 854 1,060 1,222 406 501 1,052 1,173 1,262 1,293 1,246 1,221
EPS in Rs 13.85 12.68 11.26 14.04 16.14 5.30 6.63 13.85 15.41 16.55 16.94 16.30 15.97
Dividend Payout % 25% 27% 39% 39% 42% 54% 60% 52% 57% 56% 54% 53%
Compounded Sales Growth
10 Years: 4%
5 Years: 7%
3 Years: 4%
TTM: 1%
Compounded Profit Growth
10 Years: 3%
5 Years: 17%
3 Years: 2%
TTM: -7%
Stock Price CAGR
10 Years: 3%
5 Years: -4%
3 Years: -9%
1 Year: -14%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 11%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 195 195 195 244 305 305 305 305 305 305 305 381 381
Reserves 7,322 8,112 8,576 9,078 10,023 9,741 9,883 10,451 10,921 11,519 12,077 12,562 12,988
190 10 62 62 771 70 723 735 779 939 861 965 1,114
1,289 1,262 1,293 1,534 1,700 1,673 1,500 1,511 1,460 1,276 1,234 1,269 1,285
Total Liabilities 8,995 9,579 10,126 10,918 12,798 11,789 12,410 13,002 13,465 14,038 14,477 15,176 15,768
3,675 3,008 3,658 4,019 4,564 5,348 5,663 5,723 5,621 6,015 6,578 7,172 7,598
CWIP 395 623 617 692 626 943 923 755 837 893 854 906 925
Investments 488 1,101 1,080 1,126 1,169 1,199 1,261 1,207 1,213 1,107 1,121 1,069 1,060
4,437 4,848 4,771 5,080 6,438 4,299 4,564 5,317 5,794 6,024 5,924 6,029 6,185
Total Assets 8,995 9,579 10,126 10,918 12,798 11,789 12,410 13,002 13,465 14,038 14,477 15,176 15,768

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,166 -781 2,029 1,313 -1,941 4,286 1,029 1,369 1,406 1,388 1,712 1,482
-648 -753 -882 -745 1,381 -2,875 34 -1,070 -593 -699 -629 -236
-349 -298 -292 -492 481 -1,470 -457 -595 -854 -840 -914 -954
Net Cash Flow 169 -1,833 855 76 -79 -59 606 -296 -41 -150 169 292
Free Cash Flow 167 -1,641 945 433 -2,658 3,290 567 765 835 603 868 344
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 110% -34% 194% 111% -78% 261% 121% 99% 98% 93% 97% 95%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 3 4 5 5 9 9 9 10 14 16 20
Inventory Days
Days Payable
Cash Conversion Cycle 4 3 4 5 5 9 9 9 10 14 16 20
Working Capital Days -37 -15 5 5 131 -25 -37 -32 -20 -11 -4 2
ROCE % 18% 16% 14% 15% 16% 13% 7% 13% 14% 14% 14% 13%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Domestic Handling Volume
TEUs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
EXIM Handling Volume
TEUs ・Standalone data
Total Handling Volume
TEUs ・Standalone data
Tonnage by Rail
Million MT ・Standalone data
Rake Holding
Rakes ・Standalone data
Container Fleet
Containers ・Standalone data
Number of Terminals
Terminals ・Standalone data
EXIM Market Share
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80%
19.55% 16.63% 16.15% 13.65% 13.47% 13.10% 12.74% 12.38% 9.05% 8.32% 7.85% 8.09%
22.76% 24.88% 24.71% 25.73% 25.70% 26.19% 26.12% 25.82% 28.68% 29.77% 29.85% 30.01%
0.12% 0.12% 0.12% 0.08% 0.08% 0.08% 0.08% 0.00% 0.00% 0.00% 0.00% 0.00%
2.77% 3.57% 4.23% 5.73% 5.94% 5.83% 6.27% 7.01% 7.45% 7.10% 7.49% 7.12%
No. of Shareholders 1,19,8701,36,3221,92,0673,01,9843,18,1963,25,9843,40,6623,61,2453,62,9993,57,6043,57,9123,47,447

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls