Container Corporation Of India Ltd

Container Corporation Of India Ltd

₹ 464 -1.83%
29 May - close price
About

Container Corporation Of India (CONCOR) is engaged in the business of providing inland transportation of containers by rail. It also covers the Management of Ports, Air cargo complexes and establishes cold chains. [1]

Key Points

Market Leadership
The company holds a leadership position in the container rail freight segment. As of 9M FY26, it holds a market share of 53.8% in the EXIM segment, 55.88% in the domestic segment, and 54.35% in the overall market. Market share has moderated from 74% in FY20, primarily due to increasing competition from private container train operators and road freight players. [1] [2]

  • Market Cap 35,301 Cr.
  • Current Price 464
  • High / Low 653 / 421
  • Stock P/E 28.9
  • Book Value 169
  • Dividend Yield 1.98 %
  • ROCE 12.6 %
  • ROE 9.68 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 46.5%

Cons

  • Stock is trading at 2.74 times its book value
  • The company has delivered a poor sales growth of 7.25% over past five years.
  • Company has a low return on equity of 10.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,166 1,919 2,190 2,205 2,318 2,097 2,283 2,202 2,281 2,150 2,351 2,302 2,257
1,721 1,528 1,653 1,693 1,829 1,665 1,708 1,744 1,848 1,723 1,783 1,796 1,837
Operating Profit 445 392 537 512 489 432 575 458 433 426 569 506 420
OPM % 21% 20% 25% 23% 21% 21% 25% 21% 19% 20% 24% 22% 19%
94 81 102 101 87 92 97 99 143 94 96 95 89
Interest 15 14 15 18 19 18 18 17 17 16 18 20 21
Depreciation 153 138 149 154 160 165 162 81 155 157 143 149 149
Profit before tax 371 321 476 441 396 341 492 460 405 347 504 433 340
Tax % 25% 24% 25% 24% 26% 25% 25% 25% 25% 26% 25% 24% 24%
278 244 358 334 295 255 371 343 302 258 377 329 258
EPS in Rs 3.66 3.21 4.70 4.39 3.87 3.35 4.87 4.51 3.97 3.38 4.95 4.32 3.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,496 5,922 5,606 6,157 6,882 6,465 6,385 7,594 8,103 8,632 8,863 9,059
4,187 4,583 4,359 4,681 5,101 4,789 5,352 5,863 6,259 6,702 6,964 7,138
Operating Profit 1,308 1,339 1,247 1,476 1,781 1,675 1,033 1,731 1,844 1,930 1,899 1,922
OPM % 24% 23% 22% 24% 26% 26% 16% 23% 23% 22% 21% 21%
359 317 289 303 334 -602 202 261 321 371 432 374
Interest 0 0 4 0 1 36 34 55 58 66 70 74
Depreciation 373 348 352 393 425 513 522 530 554 601 563 598
Profit before tax 1,294 1,308 1,181 1,386 1,689 524 679 1,407 1,554 1,634 1,698 1,623
Tax % 19% 27% 27% 25% 28% 28% 26% 24% 25% 25% 25% 25%
1,048 951 858 1,044 1,215 376 503 1,062 1,169 1,231 1,272 1,222
EPS in Rs 13.76 12.49 11.27 13.71 15.96 4.93 6.61 13.95 15.35 16.16 16.70 16.04
Dividend Payout % 25% 28% 39% 40% 43% 58% 61% 52% 57% 57% 55% 27%
Compounded Sales Growth
10 Years: 4%
5 Years: 7%
3 Years: 4%
TTM: 2%
Compounded Profit Growth
10 Years: 3%
5 Years: 17%
3 Years: 2%
TTM: -5%
Stock Price CAGR
10 Years: 2%
5 Years: -3%
3 Years: -5%
1 Year: -26%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 10%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 195 195 195 244 305 305 305 305 305 305 305 381
Reserves 7,441 8,151 8,651 9,130 10,063 9,760 9,899 10,473 10,940 11,508 12,045 12,509
0 0 0 0 701 0 618 641 700 888 813 917
1,055 1,084 1,095 1,332 1,538 1,502 1,373 1,384 1,336 1,165 1,117 1,159
Total Liabilities 8,691 9,430 9,941 10,706 12,607 11,567 12,195 12,802 13,281 13,865 14,280 14,966
3,242 2,800 3,370 3,648 4,195 4,969 5,302 5,391 5,325 5,720 6,299 6,915
CWIP 301 513 507 671 625 938 920 748 826 892 854 899
Investments 1,155 1,358 1,374 1,389 1,403 1,444 1,495 1,436 1,443 1,334 1,334 1,266
3,994 4,759 4,690 4,998 6,385 4,216 4,478 5,228 5,686 5,919 5,792 5,886
Total Assets 8,691 9,430 9,941 10,706 12,607 11,567 12,195 12,802 13,281 13,865 14,280 14,966

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,106 -1,045 1,858 1,328 -2,052 4,269 1,024 1,341 1,382 1,369 1,665 1,468
-762 -428 -616 -754 1,509 -2,881 28 -1,060 -604 -683 -601 -251
-308 -315 -358 -500 481 -1,447 -443 -577 -839 -805 -909 -952
Net Cash Flow 37 -1,788 884 74 -62 -59 608 -296 -60 -119 155 265
Free Cash Flow 305 -1,627 944 468 -2,756 3,280 566 744 810 587 827 330
CFO/OP 111% -54% 180% 113% -85% 263% 123% 98% 98% 93% 96% 96%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2 3 3 4 5 9 9 8 10 14 16 19
Inventory Days
Days Payable
Cash Conversion Cycle 2 3 3 4 5 9 9 8 10 14 16 19
Working Capital Days -32 -11 11 9 136 -23 -36 -31 -20 -12 -5 2
ROCE % 18% 16% 14% 15% 16% 14% 8% 13% 14% 14% 14% 13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Total Throughput (Handling)
TEUs

Log in to view insights

Please log in to see hidden values.

Login
Domestic Throughput
TEUs
EXIM Throughput
TEUs
Market Share (Container Traffic by Rail)
%
Number of Terminals
Count
Wagon Fleet Size
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80% 54.80%
21.57% 20.69% 19.55% 16.63% 16.15% 13.65% 13.47% 13.10% 12.74% 12.38% 9.05% 8.32%
20.49% 21.46% 22.76% 24.88% 24.71% 25.73% 25.70% 26.19% 26.12% 25.82% 28.68% 29.77%
0.12% 0.12% 0.12% 0.12% 0.12% 0.08% 0.08% 0.08% 0.08% 0.00% 0.00% 0.00%
3.02% 2.93% 2.77% 3.57% 4.23% 5.73% 5.94% 5.83% 6.27% 7.01% 7.45% 7.10%
No. of Shareholders 1,30,9761,28,1331,19,8701,36,3221,92,0673,01,9843,18,1963,25,9843,40,6623,61,2453,62,9993,57,604

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls