Computer Age Management Services Ltd
The company is a mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.
- Market Cap ₹ 18,667 Cr.
- Current Price ₹ 754
- High / Low ₹ 1,058 / 606
- Stock P/E 42.4
- Book Value ₹ 45.6
- Dividend Yield 1.64 %
- ROCE 54.8 %
- ROE 43.9 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 41.6%
- Company has been maintaining a healthy dividend payout of 72.1%
Cons
- Stock is trading at 16.5 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 320 | 372 | 442 | 464 | 606 | 651 | 661 | 674 | 864 | 929 | 1,054 | 1,334 | 1,372 | |
| 258 | 245 | 300 | 289 | 402 | 459 | 402 | 405 | 474 | 523 | 573 | 717 | 747 | |
| Operating Profit | 62 | 127 | 142 | 175 | 204 | 192 | 260 | 269 | 390 | 405 | 481 | 617 | 625 |
| OPM % | 19% | 34% | 32% | 38% | 34% | 30% | 39% | 40% | 45% | 44% | 46% | 46% | 46% |
| 0 | 0 | 1 | 9 | 50 | 11 | 19 | 58 | 40 | 21 | 32 | 41 | 43 | |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 7 | 7 | 7 | 7 | 7 | 7 |
| Depreciation | 0 | 23 | 17 | 16 | 21 | 27 | 46 | 39 | 47 | 54 | 58 | 65 | 75 |
| Profit before tax | 62 | 104 | 125 | 168 | 233 | 176 | 225 | 280 | 376 | 366 | 448 | 586 | 586 |
| Tax % | 0% | 33% | 35% | 36% | 31% | 36% | 27% | 22% | 23% | 25% | 25% | 25% | |
| 62 | 70 | 81 | 108 | 160 | 112 | 164 | 219 | 289 | 275 | 337 | 441 | 440 | |
| EPS in Rs | 2.54 | 2.86 | 3.34 | 4.41 | 6.56 | 4.60 | 6.73 | 8.97 | 11.84 | 11.21 | 13.72 | 17.85 | 17.79 |
| Dividend Payout % | 51% | 62% | 65% | 56% | 68% | 118% | 36% | 140% | 65% | 67% | 68% | 81% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 15% |
| 3 Years: | 16% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 22% |
| 3 Years: | 15% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 20% |
| 1 Year: | -28% |
| Return on Equity | |
|---|---|
| 10 Years: | 40% |
| 5 Years: | 44% |
| 3 Years: | 42% |
| Last Year: | 44% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 50 |
| Reserves | 215 | 232 | 250 | 313 | 364 | 343 | 440 | 421 | 556 | 679 | 835 | 986 | 1,078 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 73 | 76 | 82 | 73 | 65 | |
| 79 | 79 | 94 | 91 | 128 | 170 | 226 | 235 | 217 | 207 | 334 | 348 | 390 | |
| Total Liabilities | 343 | 360 | 393 | 453 | 540 | 563 | 715 | 778 | 894 | 1,010 | 1,300 | 1,457 | 1,583 |
| 33 | 63 | 56 | 62 | 80 | 87 | 158 | 144 | 169 | 165 | 163 | 194 | 255 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 | 44 | 0 |
| Investments | 233 | 232 | 275 | 306 | 332 | 323 | 397 | 362 | 455 | 479 | 598 | 578 | 696 |
| 77 | 65 | 62 | 85 | 129 | 153 | 161 | 272 | 270 | 358 | 529 | 641 | 632 | |
| Total Assets | 343 | 360 | 393 | 453 | 540 | 563 | 715 | 778 | 894 | 1,010 | 1,300 | 1,457 | 1,583 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 102 | 188 | 144 | 180 | 239 | 306 | 317 | 388 | 442 | |||
| -47 | -30 | -74 | -15 | -72 | 23 | -117 | -105 | -181 | -102 | |||
| -41 | -72 | -109 | -132 | -91 | -268 | -200 | -201 | -219 | -334 | |||
| Net Cash Flow | -4 | -0 | 5 | -3 | 17 | -6 | -11 | 11 | -12 | 7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 1 | 6 | 7 | 9 | 10 | 14 | 13 | 9 | 10 | 17 | 28 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 3 | 1 | 6 | 7 | 9 | 10 | 14 | 13 | 9 | 10 | 17 | 28 |
| Working Capital Days | 1 | -3 | -18 | 9 | 6 | -5 | 6 | -30 | -12 | 26 | 17 | 25 |
| ROCE % | 25% | 38% | 43% | 51% | 59% | 41% | 51% | 53% | 61% | 48% | 50% | 55% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Investor call with Axis Capital on 18-Dec-2025 03:30PM; presentation filed 28-Oct-2025 will be used.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Analyst call with Ethos Investment on 18 Dec 2025 at 08:30; presentation filed 28 Oct 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Dec - Copy of Newspaper publication dated December 9, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
8 Dec - Advance Intimation of upcoming Analyst or Institutional Investor Interactions
- Corporate Action-Intimation of Sub division / Stock Split 18 Nov
Annual reports
Concalls
-
Oct 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Nov 2021TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
1. Mutual Funds (MF) Segment:[1]
Their market share was steady at ~68%. Serviced AUM crossed Rs. 52 lakh crores in September 2025. Furthermore, AUM touched and crossed Rs. 55 lakh crores on the best day in October 2025. Equity net sales market share saw improvement, growing to 69% (vs 65%).