Computer Age Management Services Ltd
The company is a mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.
- Market Cap ₹ 20,233 Cr.
- Current Price ₹ 816
- High / Low ₹ 875 / 611
- Stock P/E 42.5
- Book Value ₹ 53.3
- Dividend Yield 1.52 %
- ROCE 49.0 %
- ROE 39.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 22.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 40.9%
- Company has been maintaining a healthy dividend payout of 60.0%
Cons
- Stock is trading at 15.3 times its book value
- Working capital days have increased from 55.8 days to 119 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 659 | 711 | 700 | 706 | 910 | 972 | 1,137 | 1,422 | 1,516 | |
| 383 | 450 | 413 | 409 | 486 | 551 | 632 | 770 | 833 | |
| Operating Profit | 276 | 261 | 287 | 296 | 424 | 421 | 505 | 652 | 683 |
| OPM % | 42% | 37% | 41% | 42% | 47% | 43% | 44% | 46% | 45% |
| -2 | 1 | 21 | 30 | 17 | 27 | 41 | 53 | 51 | |
| Interest | 8 | 10 | 10 | 8 | 7 | 8 | 8 | 8 | 7 |
| Depreciation | 40 | 50 | 51 | 43 | 52 | 60 | 70 | 78 | 99 |
| Profit before tax | 227 | 201 | 247 | 274 | 383 | 380 | 467 | 619 | 629 |
| Tax % | 35% | 35% | 30% | 25% | 25% | 25% | 25% | 25% | 25% |
| 146 | 131 | 172 | 205 | 287 | 285 | 351 | 465 | 472 | |
| EPS in Rs | 5.99 | 5.35 | 7.05 | 8.41 | 11.74 | 11.64 | 14.39 | 19.03 | 19.20 |
| Dividend Payout % | 66% | 84% | 35% | 150% | 66% | 65% | 65% | 76% | 39% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| TTM: | 7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 20% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 26% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 41% |
| Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 50 |
| Reserves | 395 | 393 | 500 | 467 | 599 | 733 | 865 | 1,069 | 1,271 |
| 112 | 109 | 0 | 79 | 82 | 93 | 96 | 89 | 64 | |
| 142 | 186 | 252 | 247 | 227 | 221 | 403 | 389 | 425 | |
| Total Liabilities | 698 | 736 | 801 | 842 | 957 | 1,096 | 1,413 | 1,596 | 1,810 |
| 324 | 320 | 309 | 284 | 314 | 333 | 376 | 406 | 493 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 9 | 13 | 44 | 1 |
| Investments | 218 | 233 | 306 | 236 | 317 | 330 | 407 | 425 | 446 |
| 156 | 184 | 186 | 322 | 326 | 425 | 618 | 722 | 871 | |
| Total Assets | 698 | 736 | 801 | 842 | 957 | 1,096 | 1,413 | 1,596 | 1,810 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 162 | 187 | 199 | 264 | 321 | 318 | 401 | 477 | 584 | |
| -19 | -31 | -84 | 2 | -131 | -102 | -188 | -132 | -270 | |
| -138 | -158 | -97 | -272 | -204 | -205 | -224 | -338 | -316 | |
| Net Cash Flow | 5 | -3 | 18 | -6 | -13 | 12 | -10 | 7 | -2 |
| Free Cash Flow | 123 | 152 | 184 | 238 | 259 | 275 | 363 | 359 | 444 |
| CFO/OP | 91% | 101% | 98% | 112% | 101% | 98% | 97% | 96% | 110% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 12 | 14 | 17 | 15 | 10 | 12 | 21 | 28 | 14 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 12 | 14 | 17 | 15 | 10 | 12 | 21 | 28 | 14 |
| Working Capital Days | 10 | -0 | 7 | -28 | -9 | 29 | 23 | 26 | 119 |
| ROCE % | 38% | 44% | 42% | 56% | 46% | 48% | 54% | 49% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Live Investor Folios Million |
|
|||||||||||
| Mutual Fund Average Assets Under Management (AAUM) Serviced INR Trillion |
||||||||||||
| Total Mutual Fund Transactions Handled Million |
||||||||||||
| Mutual Fund AAUM Market Share (Overall) % |
||||||||||||
| Live SIP Book Million |
||||||||||||
| Total Headcount (Productivity Metric) Number |
||||||||||||
| Insurance Repository Market Share % |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
32m - Advance Intimation of upcoming Analyst or Institutional Investor Interactions
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8 May - CAMS held Q4/FY26 earnings call, reported highest quarterly revenue, 46.5% EBITDA margin, INR4 final dividend.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
7 May - Advance Intimation of upcoming Analyst or Institutional Investor Interactions
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
5 May - Audio recording of FY26 earnings call uploaded after audited Q4 and annual results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
5 May - Newspaper Publication on Audited Standalone and Consolidated Financial Results for the quarter and year ended March 31, 2026
Annual reports
Concalls
-
May 2026Transcript PPT REC
-
Feb 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT REC
-
Jan 2026TranscriptAI SummaryPPT
-
Jan 2026TranscriptAI SummaryPPT
-
Oct 2025Transcript PPT REC
-
Aug 2025Transcript PPT REC
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Nov 2021TranscriptAI SummaryPPT
-
Oct 2021TranscriptAI SummaryPPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptPPT
-
May 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
1. Mutual Funds (MF) Segment:[1]
Their market share was steady at ~68%. Serviced AUM crossed Rs. 52 lakh crores in September 2025. Furthermore, AUM touched and crossed Rs. 55 lakh crores on the best day in October 2025. Equity net sales market share saw improvement, growing to 69% (vs 65%).