Computer Age Management Services Ltd

About [ edit ]

The company is mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.

  • Market Cap 8,748 Cr.
  • Current Price 1,793
  • High / Low 2,040 / 1,260
  • Stock P/E 46.5
  • Book Value 94.9
  • Dividend Yield 0.80 %
  • ROCE 43.7 %
  • ROE 35.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 61.35%

Cons

  • Stock is trading at 18.90 times its book value
  • Promoter holding is low: 30.98%

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
175 174 176 175 149 171 186
107 104 106 95 97 97 104
Operating Profit 68 70 70 80 51 74 82
OPM % 39% 40% 40% 46% 35% 43% 44%
Other Income 5 6 7 3 14 5 6
Interest 2 3 3 2 2 2 2
Depreciation 12 14 13 13 11 11 11
Profit before tax 60 59 61 67 52 66 76
Tax % 33% 28% 24% 36% 23% 26% 25%
Net Profit 40 43 46 43 40 49 56
EPS in Rs 8.23 8.74 9.48 8.83 8.16 10.03 11.56

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 TTM
659 711 716 680
383 450 412 394
Operating Profit 276 261 304 287
OPM % 42% 37% 42% 42%
Other Income -2 1 5 29
Interest 8 10 10 9
Depreciation 40 50 49 46
Profit before tax 227 201 251 261
Tax % 35% 35% 31%
Net Profit 146 130 173 188
EPS in Rs 29.93 26.75 35.57 38.58
Dividend Payout % 66% 84% 34%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:1%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:33%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:35%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Sep 2020
49 49 49 49
Reserves 395 393 491 414
Borrowings 112 109 103 0
142 186 160 342
Total Liabilities 698 736 803 805
324 320 298 274
CWIP 0 0 0 0
Investments 218 233 306 208
156 184 198 323
Total Assets 698 736 803 805

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
162 187 201
-19 -31 -84
-138 -158 -99
Net Cash Flow 5 -3 18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020
ROCE % 38% 44%
Debtor Days 12 14 16
Inventory Turnover

Shareholding Pattern

Numbers in percentages

Sep 2020 Dec 2020
30.98 30.98
8.67 22.14
32.17 26.26
28.17 20.61

Documents