Computer Age Management Services Ltd

Cams Services Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Computer Age Management Services Ltd

₹ 5,222 0.21%
11 Dec 3:59 p.m.
camsonline.com BSE: 543232 NSE: CAMS
About

The company is a mutual funds transfer agency. It provides investor services, distributor services and asset management companies (AMC) services.

Key Points

Leadership[1]
India’s largest registrar and transfer agent of mutual funds with a market share of ~69%.

Website BSE NSE
  • Market Cap ₹ 25,779 Cr.
  • Current Price ₹ 5,222
  • High / Low ₹ 5,360 / 2,616
  • Stock P/E 61.5
  • Book Value ₹ 209
  • Dividend Yield 0.89 %
  • ROCE 48.4 %
  • ROE 39.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 20.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 41.3%
  • Company has been maintaining a healthy dividend payout of 65.2%

Cons

  • Stock is trading at 25.0 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Financial Services Industry: Miscellaneous

Part of BSE Diversified Financials Revenue Growth Index (I BSE Financial Services Nifty Smallcap 250 BSE 400 MidSmallCap Index Nifty 500 Multicap 50:25:25

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
228 238 243 237 242 244 249 261 275 290 310 331 365
122 124 131 139 136 135 140 151 153 160 167 182 195
Operating Profit 106 113 112 98 106 108 109 110 122 129 143 150 170
OPM % 46% 48% 46% 41% 44% 44% 44% 42% 44% 45% 46% 45% 47%
4 4 4 4 7 7 8 10 10 10 11 12 13
Interest 2 2 2 2 2 2 2 2 2 2 2 2 2
Depreciation 12 13 16 14 15 16 16 16 17 18 18 17 18
Profit before tax 96 102 99 87 97 98 99 101 112 119 135 142 162
Tax % 25% 24% 25% 26% 26% 25% 25% 25% 25% 25% 23% 25% 26%
73 77 74 65 72 74 74 76 84 89 103 107 121
EPS in Rs 14.86 15.81 15.10 13.24 14.72 15.05 15.23 15.58 17.20 18.17 21.06 22.00 24.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
659 711 700 706 910 972 1,137 1,297
383 450 413 409 486 551 632 704
Operating Profit 276 261 287 296 424 421 505 593
OPM % 42% 37% 41% 42% 47% 43% 44% 46%
-2 1 21 30 17 27 41 46
Interest 8 10 10 8 7 8 8 9
Depreciation 40 50 51 43 52 60 70 72
Profit before tax 227 201 247 274 383 380 467 558
Tax % 35% 35% 30% 25% 25% 25% 25%
146 131 172 205 287 285 351 419
EPS in Rs 29.93 26.75 35.24 42.08 58.68 58.22 71.96 86.08
Dividend Payout % 66% 84% 35% 150% 66% 65% 65%
Compounded Sales Growth
10 Years: %
5 Years: 10%
3 Years: 17%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 21%
3 Years: 25%
TTM: 36%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 24%
1 Year: 93%
Return on Equity
10 Years: %
5 Years: 38%
3 Years: 41%
Last Year: 40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 49 49 49 49 49 49 49 49
Reserves 395 393 500 467 599 733 865 981
112 109 0 79 82 93 96 95
142 186 252 247 227 221 403 387
Total Liabilities 698 736 801 842 957 1,096 1,413 1,512
324 320 309 284 314 333 376 380
CWIP 0 0 0 0 0 9 13 0
Investments 218 233 306 236 317 330 407 518
156 184 186 322 326 425 618 614
Total Assets 698 736 801 842 957 1,096 1,413 1,512

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
162 187 199 264 321 318 401
-19 -31 -84 2 -131 -102 -188
-138 -158 -97 -272 -204 -205 -224
Net Cash Flow 5 -3 18 -6 -13 12 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 12 14 17 15 10 12 21
Inventory Days
Days Payable
Cash Conversion Cycle 12 14 17 15 10 12 21
Working Capital Days 10 -0 7 -28 -2 37 31
ROCE % 38% 44% 42% 56% 46% 48%

Shareholding Pattern

Numbers in percentages

32 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
23.75% 23.75% 23.74% 19.92% 19.92% 19.92% 19.91% 19.87% 0.00% 0.00% 0.00% 0.00%
30.43% 28.99% 29.28% 33.21% 32.70% 35.00% 35.78% 38.61% 47.69% 53.78% 56.51% 56.53%
13.25% 14.67% 14.70% 14.91% 13.73% 12.87% 11.69% 16.05% 23.07% 19.91% 19.42% 18.64%
32.57% 32.59% 32.28% 31.96% 33.64% 32.21% 32.61% 25.48% 29.26% 26.32% 24.07% 24.83%
No. of Shareholders 4,63,3584,86,7494,81,0264,77,9834,87,2484,65,8344,60,4654,37,5444,46,8884,13,3433,75,6963,99,293

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls