Brandman Retail Ltd
Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]
- Market Cap ₹ 295 Cr.
- Current Price ₹ 160
- High / Low ₹ 244 / 109
- Stock P/E 11.7
- Book Value ₹ 76.9
- Dividend Yield 0.00 %
- ROCE 36.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 77.3 to 116 days.
- Working capital days have increased from 73.6 days to 179 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 123 | 135 | 162 | |
| 111 | 104 | 134 | |
| Operating Profit | 12 | 31 | 28 |
| OPM % | 10% | 23% | 17% |
| 0 | 1 | 9 | |
| Interest | 0 | 3 | 2 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | 11 | 28 | 34 |
| Tax % | 26% | 26% | 26% |
| 8 | 21 | 25 | |
| EPS in Rs | 330.80 | 16.43 | 13.70 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 0.25 | 13 | 18 |
| Reserves | 9 | 17 | 123 |
| 4 | 12 | 13 | |
| 28 | 43 | 53 | |
| Total Liabilities | 40 | 85 | 208 |
| 6 | 7 | 12 | |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| 35 | 77 | 196 | |
| Total Assets | 40 | 85 | 208 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 2 | -1 | -39 | |
| -3 | -3 | -5 | |
| 2 | 7 | 87 | |
| Net Cash Flow | 0 | 4 | 42 |
| Free Cash Flow | -2 | -3 | -45 |
| CFO/OP | 18% | 6% | -83% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 15 | 101 | 116 |
| Inventory Days | 122 | 158 | 199 |
| Days Payable | 118 | 216 | 187 |
| Cash Conversion Cycle | 19 | 43 | 128 |
| Working Capital Days | -1 | 43 | 179 |
| ROCE % | 116% | 37% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Average Transaction Value INR ・Standalone data |
|
||
| Employee Attrition Rate Percentage ・Standalone data |
|||
| Inventory Holding Period Days ・Standalone data |
|||
| Number of Retail Outlets Number ・Standalone data |
|||
| Number of Units Sold Number ・Standalone data |
|||
| Revenue per Sq. ft. INR ・Standalone data |
|||
| Total Full-time Employees Number ・Standalone data |
|||
| Total Retail Area Sq. ft. ・Standalone data |
|||
Extracted by Screener AI
Documents
Announcements
-
Press Release
3 June 2026 - Brandman Retail appointed Skechers India authorized reseller across major e-commerce and quick-commerce platforms.
-
Shareholders meeting
28 May 2026 - Shareholders approved variation in IPO proceeds usage via postal ballot; 100% votes in favour, 77.42% turnout.
-
Disclosure under SEBI Takeover Regulations
26 May 2026 - Promoter declares no encumbrance on Brandman Retail shares in FY2026.
-
Analysts/Institutional Investor Meet/Con. Call Updates
25 May 2026 - Brandman Retail shared H2/FY26 earnings call transcript, highlighting 22 stores, ₹162 Cr revenue and ₹25 Cr PAT.
-
Clarification - Financial Results
22 May 2026 - Exchange has sought clarification from Brandman Retail Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
Concalls
-
May 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.