Brandman Retail Ltd
Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]
- Market Cap ₹ 316 Cr.
- Current Price ₹ 171
- High / Low ₹ 244 / 109
- Stock P/E 10.7
- Book Value ₹ 79.5
- Dividend Yield 0.00 %
- ROCE 36.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 77.3 to 116 days.
- Working capital days have increased from 73.6 days to 179 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 123 | 135 | 162 | |
| 111 | 104 | 134 | |
| Operating Profit | 12 | 31 | 28 |
| OPM % | 10% | 23% | 17% |
| 0 | 1 | 9 | |
| Interest | 0 | 3 | 2 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | 11 | 28 | 34 |
| Tax % | 26% | 26% | 26% |
| 8 | 21 | 25 | |
| EPS in Rs | 330.80 | 16.43 | 13.70 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 0.25 | 13 | 18 |
| Reserves | 9 | 17 | 123 |
| 4 | 12 | 13 | |
| 28 | 43 | 53 | |
| Total Liabilities | 40 | 85 | 208 |
| 6 | 7 | 12 | |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| 35 | 77 | 196 | |
| Total Assets | 40 | 85 | 208 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 2 | -1 | -39 | |
| -3 | -3 | -5 | |
| 2 | 7 | 87 | |
| Net Cash Flow | 0 | 4 | 42 |
| Free Cash Flow | -2 | -3 | -45 |
| CFO/OP | 18% | 6% | -83% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 15 | 101 | 116 |
| Inventory Days | 122 | 158 | 199 |
| Days Payable | 118 | 216 | 187 |
| Cash Conversion Cycle | 19 | 43 | 128 |
| Working Capital Days | -1 | 43 | 179 |
| ROCE % | 116% | 37% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Number of Premium Brands Number of brands |
|
||||
| Total Retail Outlets Number of stores |
|||||
| Average Transaction Value INR |
|||||
| B2C Revenue Share % of total revenue |
|||||
| Export B2B Revenue Share % of total revenue |
|||||
| Number of Units Sold (B2C) Units |
|||||
| Revenue per Square Foot INR |
|||||
| Total Retail Area Sq. ft |
|||||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
- Published AGM notice and remote e-voting information in Financial Express and Jansatta.
-
General Updates
- 5th AGM on 22 September 2026; FY2025-26 annual report and notice shared.
-
Shareholders meeting
- Brandman Retail's 5th AGM on 22 Sep 2026; shareholders to adopt FY26 statements and reappoint Kashika Malhotra.
-
Press Release
- Brandman launched ANTA’s first India store; target 20-22 stores by end-2027, 150 long term.
-
General Updates
- Brandman Retail allotted secured, redeemable NCDs worth ₹10 crore on 18 August 2026.
Concalls
-
May 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.