Brandman Retail Ltd
Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]
- Market Cap ₹ 313 Cr.
- Current Price ₹ 170
- High / Low ₹ 244 / 109
- Stock P/E 12.4
- Book Value ₹ 76.9
- Dividend Yield 0.00 %
- ROCE 36.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 47.8%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 77.3 to 116 days.
- Working capital days have increased from 73.6 days to 179 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Part of Nifty SME Emerge
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 123 | 135 | 162 | |
| 111 | 104 | 134 | |
| Operating Profit | 12 | 31 | 28 |
| OPM % | 10% | 23% | 17% |
| 0 | 1 | 9 | |
| Interest | 0 | 3 | 2 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | 11 | 28 | 34 |
| Tax % | 26% | 26% | 26% |
| 8 | 21 | 25 | |
| EPS in Rs | 330.80 | 16.43 | 13.70 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Equity Capital | 0.25 | 13 | 18 |
| Reserves | 9 | 17 | 123 |
| 4 | 12 | 13 | |
| 28 | 43 | 53 | |
| Total Liabilities | 40 | 85 | 208 |
| 6 | 7 | 12 | |
| CWIP | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 |
| 35 | 77 | 196 | |
| Total Assets | 40 | 85 | 208 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| 2 | -1 | -39 | |
| -3 | -3 | -5 | |
| 2 | 7 | 87 | |
| Net Cash Flow | 0 | 4 | 42 |
| Free Cash Flow | -2 | -3 | -45 |
| CFO/OP | 18% | 6% | -83% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Debtor Days | 15 | 101 | 116 |
| Inventory Days | 122 | 158 | 199 |
| Days Payable | 118 | 216 | 187 |
| Cash Conversion Cycle | 19 | 43 | 128 |
| Working Capital Days | -1 | 43 | 179 |
| ROCE % | 116% | 37% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Average Transaction Value INR ・Standalone data |
|
||
| Employee Attrition Rate Percentage ・Standalone data |
|||
| Inventory Holding Period Days ・Standalone data |
|||
| Number of Retail Outlets Number ・Standalone data |
|||
| Number of Units Sold Number ・Standalone data |
|||
| Revenue per Sq. ft. INR ・Standalone data |
|||
| Total Full-time Employees Number ・Standalone data |
|||
| Total Retail Area Sq. ft. ・Standalone data |
|||
Extracted by Screener AI
Documents
Announcements
-
Trading Window
26 June 2026 - Trading window closed from 1 July 2026 until 48 hours after Q1 FY2027 audited results.
-
Updates
26 June 2026 - Board reconstituted ICC on 26 June 2026 for POSH compliance.
-
General Updates
26 June 2026 - On 26 June 2026, Brandman Retail approved higher remuneration for three directors.
-
Analysts/Institutional Investor Meet/Con. Call Updates
25 June 2026 - Brandman Retail held a virtual one-on-one investor meeting with Fintrekk Capital on June 24, 2026.
-
General Updates
19 June 2026 - Brandman Retail to hold virtual one-on-one meet with Fintrekk Capital on 24 June 2026 at 4:00 PM IST.
Concalls
-
May 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.