Bata India Ltd

Bata India Ltd

₹ 1,577 -0.25%
09 Jun 12:26 p.m.
About

Bata India is primarily engaged in the business of manufacturing and trading of footwear and accessories through its retail and wholesale network.

Key Points

World’s leading Footwear company
Bata Corporation was founded in the year 1894 in the Czech Republic. The company is the world's leading shoemaker by volume, having retail presence of over 5,300 shops in more than 70 countries and production facilities in 18 countries. It forayed into India in the year 1931 and went public in 1973. Currently, the Bata corporation owns a 53% stake in the company. [1] [2]

  • Market Cap 20,272 Cr.
  • Current Price 1,577
  • High / Low 2,005 / 1,381
  • Stock P/E 62.8
  • Book Value 112
  • Dividend Yield 0.86 %
  • ROCE 19.2 %
  • ROE 19.9 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 225%

Cons

  • Stock is trading at 14.1 times its book value
  • The company has delivered a poor sales growth of 5.55% over past five years.
  • Company has a low return on equity of 6.55% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
621 135 368 616 590 267 614 841 665 943 830 900 779
481 221 350 498 478 299 495 673 503 698 669 694 597
Operating Profit 140 -86 18 118 112 -32 119 169 162 245 161 206 182
OPM % 23% -64% 5% 19% 19% -12% 19% 20% 24% 26% 19% 23% 23%
17 52 14 9 14 12 12 14 19 9 12 8 10
Interest 27 28 27 25 24 23 22 23 25 25 27 29 27
Depreciation 71 73 64 65 62 50 59 62 72 69 74 75 76
Profit before tax 58 -135 -58 36 40 -92 50 97 85 160 72 110 88
Tax % 34% 25% 24% 27% 27% 25% 26% 26% 26% 25% 24% 24% 26%
Net Profit 38 -101 -44 26 29 -69 37 72 63 119 55 83 66
EPS in Rs 2.99 -7.85 -3.45 2.06 2.29 -5.41 2.89 5.63 4.90 9.29 4.27 6.47 5.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,549 1,842 2,065 2,694 2,423 2,474 2,634 2,931 3,056 1,708 2,388 3,452
1,310 1,556 1,728 2,343 2,129 2,178 2,271 2,441 2,210 1,540 1,960 2,658
Operating Profit 239 287 338 351 294 296 364 490 846 169 427 794
OPM % 15% 16% 16% 13% 12% 12% 14% 17% 28% 10% 18% 23%
165 29 18 75 97 18 49 66 66 87 54 39
Interest 10 12 13 18 16 15 15 14 129 108 99 108
Depreciation 41 51 59 79 79 65 60 64 296 265 242 295
Profit before tax 352 253 283 329 297 234 337 478 487 -117 140 430
Tax % 27% 32% 33% 30% 27% 32% 35% 31% 32% 23% 26% 25%
Net Profit 259 172 191 231 217 159 221 329 329 -89 103 323
EPS in Rs 20.14 13.39 14.86 18.00 16.91 12.37 17.16 25.60 25.59 -6.95 8.01 25.13
Dividend Payout % 15% 22% 22% 18% 21% 28% 23% 24% 16% -58% 680% 54%
Compounded Sales Growth
10 Years: 6%
5 Years: 6%
3 Years: 4%
TTM: 45%
Compounded Profit Growth
10 Years: 6%
5 Years: 8%
3 Years: -1%
TTM: 215%
Stock Price CAGR
10 Years: 15%
5 Years: 16%
3 Years: 4%
1 Year: -9%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 7%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
64 64 64 64 64 64 64 64 64 64 64 64
Reserves 508 635 776 957 1,157 1,260 1,410 1,678 1,830 1,694 1,750 1,374
0 0 0 0 0 0 0 0 1,249 1,032 1,094 1,246
350 430 542 616 512 599 667 732 589 542 616 587
Total Liabilities 923 1,130 1,382 1,637 1,733 1,923 2,141 2,474 3,732 3,332 3,525 3,272
221 243 248 309 304 268 296 317 1,369 1,120 1,226 1,394
CWIP 8 18 24 48 19 30 12 17 20 34 5 2
Investments 0 0 0 0 0 0 0 0 0 0 0 0
693 868 1,110 1,280 1,410 1,625 1,833 2,140 2,343 2,179 2,294 1,876
Total Assets 923 1,130 1,382 1,637 1,733 1,923 2,141 2,474 3,732 3,332 3,525 3,272

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
31 184 182 119 204 257 160 345 582 461 212 629
3 -128 -118 -66 -114 -229 -112 -278 -189 -53 93 439
-28 -46 -46 -50 -52 -56 -56 -63 -436 -369 -341 -1,011
Net Cash Flow 7 11 18 2 37 -28 -7 4 -43 39 -37 57

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2011 Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 7 9 9 8 11 10 12 8 8 17 11 9
Inventory Days 197 194 224 208 217 225 232 238 246 265 292 218
Days Payable 97 92 110 105 104 129 146 146 142 192 153 99
Cash Conversion Cycle 107 111 123 111 124 106 99 100 112 90 150 128
Working Capital Days 38 32 36 39 61 51 56 46 54 47 64 52
ROCE % 42% 42% 40% 34% 22% 22% 25% 31% 25% -0% 8% 19%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
52.96 52.96 52.96 52.96 52.96 52.96 52.96 52.96 50.16 50.16 50.16 50.16
6.91 4.69 5.55 5.33 5.23 5.35 6.01 6.66 6.84 7.87 4.86 5.85
24.76 26.35 26.07 26.00 27.30 28.00 27.46 27.41 30.11 28.97 31.58 30.56
15.37 16.00 15.42 15.71 14.51 13.69 13.57 12.97 12.89 13.00 13.41 13.42

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls