Bata India Ltd

Bata India Ltd

₹ 1,455 -0.43%
24 Jun - close price
About

Bata India is primarily engaged in the business of manufacturing and trading of footwear and accessories through its retail and wholesale network.

Key Points

World’s leading Footwear company
Bata Corporation was founded in the year 1894 in the Czech Republic. The company is the world's leading shoemaker by volume, having retail presence of over 5,300 shops in more than 70 countries and production facilities in 18 countries. It forayed into India in the year 1931 and went public in 1973. Currently, the Bata corporation owns a 53% stake in the company. [1] [2]

  • Market Cap 18,699 Cr.
  • Current Price 1,455
  • High / Low 1,771 / 1,269
  • Stock P/E 64.1
  • Book Value 119
  • Dividend Yield 0.82 %
  • ROCE 18.3 %
  • ROE 19.7 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 264%

Cons

  • Stock is trading at 12.2 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
590 267 614 841 665 943 830 900 779 958 819 903 798
478 299 495 673 503 698 669 694 597 719 637 721 616
Operating Profit 112 -32 119 169 162 245 161 206 182 240 182 182 182
OPM % 19% -12% 19% 20% 24% 26% 19% 23% 23% 25% 22% 20% 23%
14 12 12 14 19 9 12 8 10 13 -25 11 22
Interest 24 23 22 23 25 25 27 29 27 28 28 29 31
Depreciation 62 50 59 62 72 69 74 75 76 81 82 86 90
Profit before tax 40 -92 50 97 85 160 72 110 88 144 46 78 83
Tax % 27% 25% 26% 26% 26% 25% 24% 24% 26% 26% 26% 26% 23%
29 -69 37 72 63 119 55 83 66 107 34 58 64
EPS in Rs 2.29 -5.41 2.89 5.63 4.90 9.29 4.27 6.47 5.11 8.32 2.64 4.51 4.95
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,842 2,065 2,694 2,423 2,474 2,634 2,931 3,056 1,708 2,388 3,452 3,479
1,556 1,728 2,343 2,129 2,178 2,271 2,441 2,210 1,540 1,960 2,647 2,693
Operating Profit 287 338 351 294 296 364 490 846 169 427 804 786
OPM % 16% 16% 13% 12% 12% 14% 17% 28% 10% 18% 23% 23%
29 18 75 97 18 49 66 66 87 54 39 21
Interest 12 13 18 16 15 15 14 129 108 99 118 117
Depreciation 51 59 79 79 65 60 64 296 265 242 295 339
Profit before tax 253 283 329 297 234 337 478 487 -117 140 430 351
Tax % 32% 33% 30% 27% 32% 35% 31% 32% 23% 26% 25% 25%
172 191 231 217 159 221 329 329 -89 103 323 263
EPS in Rs 13.39 14.86 18.00 16.91 12.37 17.16 25.60 25.59 -6.95 8.01 25.13 20.42
Dividend Payout % 22% 22% 18% 21% 28% 23% 24% 16% -58% 680% 54% 59%
Compounded Sales Growth
10 Years: 5%
5 Years: 3%
3 Years: 27%
TTM: 1%
Compounded Profit Growth
10 Years: 4%
5 Years: -2%
3 Years: 77%
TTM: -10%
Stock Price CAGR
10 Years: 9%
5 Years: 0%
3 Years: -4%
1 Year: -11%
Return on Equity
10 Years: 14%
5 Years: 11%
3 Years: 15%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 64 64 64 64 64 64 64 64 64 64 64 64
Reserves 635 776 957 1,157 1,260 1,410 1,678 1,830 1,694 1,750 1,374 1,463
0 0 0 0 0 0 0 1,249 1,032 1,094 1,246 1,357
430 542 616 512 599 667 732 589 542 616 587 466
Total Liabilities 1,130 1,382 1,637 1,733 1,923 2,141 2,474 3,732 3,332 3,525 3,272 3,350
243 248 309 304 268 296 317 1,369 1,120 1,226 1,392 1,511
CWIP 18 24 48 19 30 12 17 20 34 5 4 2
Investments 0 0 0 0 0 0 0 0 0 0 0 0
868 1,110 1,280 1,410 1,625 1,833 2,140 2,343 2,179 2,294 1,876 1,837
Total Assets 1,130 1,382 1,637 1,733 1,923 2,141 2,474 3,732 3,332 3,525 3,272 3,350

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
184 182 119 204 257 160 345 582 461 212 629 453
-128 -118 -66 -114 -229 -112 -278 -189 -53 93 439 40
-46 -46 -50 -52 -56 -56 -63 -436 -369 -341 -1,011 -518
Net Cash Flow 11 18 2 37 -28 -7 4 -43 39 -37 57 -24

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 9 9 8 11 10 12 8 8 17 11 9 8
Inventory Days 194 224 208 217 225 232 238 246 265 292 218 227
Days Payable 92 110 105 104 129 146 146 142 192 153 99 73
Cash Conversion Cycle 111 123 111 124 106 99 100 112 90 150 128 162
Working Capital Days 32 36 39 61 51 56 46 54 47 64 52 72
ROCE % 42% 40% 34% 22% 22% 25% 31% 25% -0% 8% 20%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
52.96% 52.96% 52.96% 52.96% 50.16% 50.16% 50.16% 50.16% 50.16% 50.16% 50.16% 50.16%
5.23% 5.35% 6.01% 6.66% 6.84% 7.87% 4.86% 5.85% 6.63% 7.51% 7.88% 8.24%
27.30% 28.00% 27.46% 27.41% 30.11% 28.97% 31.58% 30.56% 30.31% 29.97% 29.69% 28.31%
14.51% 13.69% 13.57% 12.97% 12.89% 13.00% 13.41% 13.42% 12.89% 12.36% 12.26% 13.28%
No. of Shareholders 2,00,6431,91,8072,01,9512,02,5432,06,8982,16,9792,28,6782,31,0722,22,9092,09,8462,04,8612,23,136

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls