Bata India Ltd
Bata India is primarily engaged in the business of manufacturing and trading of footwear and accessories through its retail and wholesale network.
- Market Cap ₹ 18,072 Cr.
- Current Price ₹ 1,406
- High / Low ₹ 1,724 / 1,269
- Stock P/E 73.4
- Book Value ₹ 118
- Dividend Yield 0.85 %
- ROCE 18.6 %
- ROE 19.7 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 269%
Cons
- Stock is trading at 11.9 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,842 | 2,065 | 2,694 | 2,415 | 2,467 | 2,629 | 2,928 | 3,053 | 1,707 | 2,388 | 3,452 | 3,478 | 3,465 | |
1,556 | 1,728 | 2,343 | 2,121 | 2,172 | 2,263 | 2,438 | 2,210 | 1,539 | 1,963 | 2,648 | 2,684 | 2,737 | |
Operating Profit | 287 | 338 | 351 | 295 | 295 | 366 | 490 | 844 | 168 | 425 | 804 | 794 | 728 |
OPM % | 16% | 16% | 13% | 12% | 12% | 14% | 17% | 28% | 10% | 18% | 23% | 23% | 21% |
29 | 17 | 75 | 97 | 19 | 49 | 66 | 66 | 87 | 54 | 35 | 19 | 157 | |
Interest | 12 | 13 | 18 | 16 | 15 | 15 | 14 | 129 | 108 | 99 | 118 | 126 | 119 |
Depreciation | 51 | 59 | 79 | 79 | 65 | 60 | 64 | 296 | 265 | 242 | 295 | 339 | 345 |
Profit before tax | 252 | 283 | 329 | 297 | 234 | 340 | 478 | 485 | -118 | 137 | 426 | 349 | 422 |
Tax % | 32% | 33% | 30% | 27% | 32% | 34% | 31% | 33% | -23% | 26% | 25% | 25% | |
172 | 191 | 231 | 218 | 159 | 224 | 330 | 327 | -90 | 101 | 319 | 260 | 326 | |
EPS in Rs | 13.35 | 14.84 | 17.99 | 16.93 | 12.35 | 17.40 | 25.65 | 25.44 | -7.02 | 7.85 | 24.83 | 20.22 | 25.40 |
Dividend Payout % | 22% | 22% | 18% | 21% | 28% | 23% | 24% | 16% | -57% | 694% | 54% | 59% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 4% |
3 Years: | 27% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | -3% |
3 Years: | 76% |
TTM: | -20% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | -4% |
3 Years: | -12% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 15% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
Reserves | 636 | 777 | 958 | 1,158 | 1,261 | 1,414 | 1,682 | 1,832 | 1,696 | 1,750 | 1,370 | 1,456 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,249 | 1,032 | 1,094 | 1,245 | 1,355 | |
430 | 542 | 615 | 508 | 597 | 666 | 732 | 589 | 542 | 616 | 587 | 464 | |
Total Liabilities | 1,130 | 1,383 | 1,637 | 1,730 | 1,923 | 2,145 | 2,479 | 3,735 | 3,334 | 3,525 | 3,265 | 3,340 |
241 | 246 | 307 | 302 | 266 | 294 | 315 | 1,368 | 1,118 | 1,224 | 1,389 | 1,505 | |
CWIP | 18 | 24 | 48 | 19 | 30 | 12 | 17 | 20 | 34 | 5 | 4 | 4 |
Investments | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
866 | 1,108 | 1,278 | 1,404 | 1,622 | 1,833 | 2,142 | 2,343 | 2,178 | 2,291 | 1,868 | 1,826 | |
Total Assets | 1,130 | 1,383 | 1,637 | 1,730 | 1,923 | 2,145 | 2,479 | 3,735 | 3,334 | 3,525 | 3,265 | 3,340 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
185 | 182 | 119 | 204 | 262 | 156 | 344 | 580 | 458 | 212 | 629 | 459 | |
-129 | -117 | -66 | -116 | -233 | -107 | -277 | -187 | -50 | 93 | 438 | 33 | |
-46 | -46 | -50 | -52 | -56 | -56 | -63 | -436 | -369 | -341 | -1,010 | -517 | |
Net Cash Flow | 10 | 19 | 2 | 37 | -27 | -7 | 4 | -44 | 39 | -37 | 57 | -25 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 9 | 8 | 11 | 10 | 12 | 8 | 7 | 17 | 11 | 9 | 8 |
Inventory Days | 194 | 224 | 208 | 216 | 223 | 233 | 238 | 246 | 265 | 292 | 218 | 227 |
Days Payable | 92 | 110 | 105 | 104 | 129 | 146 | 147 | 142 | 192 | 153 | 99 | 73 |
Cash Conversion Cycle | 111 | 123 | 111 | 123 | 104 | 99 | 100 | 112 | 90 | 150 | 128 | 162 |
Working Capital Days | 32 | 36 | 39 | 61 | 50 | 55 | 46 | 54 | 48 | 64 | 52 | 71 |
ROCE % | 42% | 40% | 34% | 22% | 22% | 25% | 31% | 25% | -0% | 8% | 20% | 19% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18h - Submission of certificate under SEBI regulations for Q2 2024.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
5 Oct - Intimation of duplicate share certificates issuance.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Sep
-
Announcement under Regulation 30 (LODR)-Change in Corporate Office Address
27 Sep - Change of corporate office address effective October 3, 2024.
-
Closure of Trading Window
26 Sep - Closure of trading window from October 1, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
Parentage
As of June 2024, the Bata Corporation holds a 50% stake in the company. Founded in 1894 in the Czech Republic, Bata Corporation is the world's leading shoemaker by volume having a retail presence of over 5,300 shops in more than 70 countries across 5 continents, and operates 21 production facilities in 18 countries. [1] [2]