Bata India Ltd

Bata India Ltd

₹ 1,406 0.82%
11 Oct - close price
About

Bata India is primarily engaged in the business of manufacturing and trading of footwear and accessories through its retail and wholesale network.

Key Points

Parentage
As of June 2024, the Bata Corporation holds a 50% stake in the company. Founded in 1894 in the Czech Republic, Bata Corporation is the world's leading shoemaker by volume having a retail presence of over 5,300 shops in more than 70 countries across 5 continents, and operates 21 production facilities in 18 countries. [1] [2]

  • Market Cap 18,072 Cr.
  • Current Price 1,406
  • High / Low 1,724 / 1,269
  • Stock P/E 73.4
  • Book Value 118
  • Dividend Yield 0.85 %
  • ROCE 18.6 %
  • ROE 19.7 %
  • Face Value 5.00

Pros

  • Company has been maintaining a healthy dividend payout of 269%

Cons

  • Stock is trading at 11.9 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
267 614 841 665 943 830 900 779 958 819 903 798 945
301 495 673 503 698 669 694 599 718 637 722 618 759
Operating Profit -34 119 169 162 245 161 206 179 240 182 182 179 185
OPM % -13% 19% 20% 24% 26% 19% 23% 23% 25% 22% 20% 22% 20%
12 11 14 19 9 8 8 13 13 -25 11 22 150
Interest 23 22 23 25 25 27 29 27 28 28 29 31 31
Depreciation 50 59 62 72 69 74 75 76 81 82 86 90 87
Profit before tax -95 50 97 84 160 68 110 88 144 47 77 80 217
Tax % -25% 26% 26% 26% 25% 25% 24% 26% 25% 26% 26% 25% 20%
-71 37 72 63 119 51 83 66 108 34 57 60 174
EPS in Rs -5.55 2.88 5.63 4.89 9.29 3.98 6.47 5.10 8.39 2.68 4.46 4.69 13.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,842 2,065 2,694 2,415 2,467 2,629 2,928 3,053 1,707 2,388 3,452 3,478 3,465
1,556 1,728 2,343 2,121 2,172 2,263 2,438 2,210 1,539 1,963 2,648 2,684 2,737
Operating Profit 287 338 351 295 295 366 490 844 168 425 804 794 728
OPM % 16% 16% 13% 12% 12% 14% 17% 28% 10% 18% 23% 23% 21%
29 17 75 97 19 49 66 66 87 54 35 19 157
Interest 12 13 18 16 15 15 14 129 108 99 118 126 119
Depreciation 51 59 79 79 65 60 64 296 265 242 295 339 345
Profit before tax 252 283 329 297 234 340 478 485 -118 137 426 349 422
Tax % 32% 33% 30% 27% 32% 34% 31% 33% -23% 26% 25% 25%
172 191 231 218 159 224 330 327 -90 101 319 260 326
EPS in Rs 13.35 14.84 17.99 16.93 12.35 17.40 25.65 25.44 -7.02 7.85 24.83 20.22 25.40
Dividend Payout % 22% 22% 18% 21% 28% 23% 24% 16% -57% 694% 54% 59%
Compounded Sales Growth
10 Years: 5%
5 Years: 4%
3 Years: 27%
TTM: 0%
Compounded Profit Growth
10 Years: 4%
5 Years: -3%
3 Years: 76%
TTM: -20%
Stock Price CAGR
10 Years: 8%
5 Years: -4%
3 Years: -12%
1 Year: -13%
Return on Equity
10 Years: 14%
5 Years: 11%
3 Years: 15%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 64 64 64 64 64 64 64 64 64 64 64 64
Reserves 636 777 958 1,158 1,261 1,414 1,682 1,832 1,696 1,750 1,370 1,456
0 0 0 0 0 0 0 1,249 1,032 1,094 1,245 1,355
430 542 615 508 597 666 732 589 542 616 587 464
Total Liabilities 1,130 1,383 1,637 1,730 1,923 2,145 2,479 3,735 3,334 3,525 3,265 3,340
241 246 307 302 266 294 315 1,368 1,118 1,224 1,389 1,505
CWIP 18 24 48 19 30 12 17 20 34 5 4 4
Investments 5 5 5 5 5 5 5 5 5 5 5 5
866 1,108 1,278 1,404 1,622 1,833 2,142 2,343 2,178 2,291 1,868 1,826
Total Assets 1,130 1,383 1,637 1,730 1,923 2,145 2,479 3,735 3,334 3,525 3,265 3,340

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
185 182 119 204 262 156 344 580 458 212 629 459
-129 -117 -66 -116 -233 -107 -277 -187 -50 93 438 33
-46 -46 -50 -52 -56 -56 -63 -436 -369 -341 -1,010 -517
Net Cash Flow 10 19 2 37 -27 -7 4 -44 39 -37 57 -25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2012 Dec 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 9 9 8 11 10 12 8 7 17 11 9 8
Inventory Days 194 224 208 216 223 233 238 246 265 292 218 227
Days Payable 92 110 105 104 129 146 147 142 192 153 99 73
Cash Conversion Cycle 111 123 111 123 104 99 100 112 90 150 128 162
Working Capital Days 32 36 39 61 50 55 46 54 48 64 52 71
ROCE % 42% 40% 34% 22% 22% 25% 31% 25% -0% 8% 20% 19%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
52.96% 52.96% 52.96% 50.16% 50.16% 50.16% 50.16% 50.16% 50.16% 50.16% 50.16% 50.16%
5.35% 6.01% 6.66% 6.84% 7.87% 4.86% 5.85% 6.63% 7.51% 7.88% 8.24% 7.63%
28.00% 27.46% 27.41% 30.11% 28.97% 31.58% 30.56% 30.31% 29.97% 29.69% 28.31% 27.52%
13.69% 13.57% 12.97% 12.89% 13.00% 13.41% 13.42% 12.89% 12.36% 12.26% 13.28% 14.70%
No. of Shareholders 1,91,8072,01,9512,02,5432,06,8982,16,9792,28,6782,31,0722,22,9092,09,8462,04,8612,23,1362,53,334

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls