Credo Brands Marketing Ltd

Credo Brands Marketing Ltd

₹ 87.3 -2.28%
04 Jun - close price
About

Incorporated in 1999, Credo Brands Marketing Ltd is in the business of selling of fashion casual garments and accessories under the brand name MUFTI[1]

Key Points

Business Overview:[1][2]
CBML offers a diverse product range under the mid-premium to premium price range of clothing in India, under the brand name Mufti. It focuses on the design and outsources manufacturing to job workers and third-party suppliers.

  • Market Cap 571 Cr.
  • Current Price 87.3
  • High / Low 184 / 63.1
  • Stock P/E 11.8
  • Book Value 67.1
  • Dividend Yield 3.43 %
  • ROCE 13.8 %
  • ROE 11.4 %
  • Face Value 2.00

Pros

Cons

  • Dividend payout has been low at 11.4% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
133 118 166 150 133 124 186 156 153 120 164 146 162
94 88 109 108 102 90 128 108 112 89 116 113 121
Operating Profit 39 30 57 43 31 33 58 48 41 31 48 34 42
OPM % 29% 26% 34% 28% 23% 27% 31% 31% 27% 26% 29% 23% 26%
10 1 1 1 1 1 1 1 3 2 2 2 4
Interest 5 5 6 7 6 6 6 7 6 6 6 7 6
Depreciation 14 15 15 16 16 15 16 18 19 18 18 19 19
Profit before tax 29 11 37 21 10 13 35 24 19 8 25 10 21
Tax % 25% 24% 24% 25% 29% 25% 25% 25% 27% 23% 25% 28% 26%
22 9 28 16 7 10 26 18 14 6 19 7 15
EPS in Rs 67.12 1.33 4.35 2.42 1.09 1.51 4.07 2.81 2.12 0.96 2.89 1.07 2.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
395 450 293 341 498 567 618 592
358 405 264 247 336 406 437 438
Operating Profit 37 45 29 94 162 161 181 154
OPM % 9% 10% 10% 27% 33% 28% 29% 26%
1 1 1 13 13 4 5 9
Interest 2 7 5 15 18 24 25 25
Depreciation 11 13 13 46 53 62 69 74
Profit before tax 25 26 12 46 104 79 92 64
Tax % 32% 41% 23% 26% 25% 25% 26% 26%
17 15 9 34 77 59 68 47
EPS in Rs 53.76 48.46 29.01 105.73 240.89 9.17 10.47 7.25
Dividend Payout % 0% 0% 0% 0% 0% 5% 29% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 6%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: 38%
3 Years: -15%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -49%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 13 13 13
Reserves 187 185 195 233 278 329 397 426
33 43 15 154 192 253 237 228
54 66 79 86 101 115 122 135
Total Liabilities 277 297 292 476 574 710 769 802
44 47 41 179 237 281 291 276
CWIP 5 1 0 1 0 1 1 1
Investments 0 0 0 0 0 0 0 0
228 249 251 296 338 428 478 525
Total Assets 277 297 292 476 574 710 769 802

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7 25 61 78 75 56 159 132
-19 -14 -7 -28 -21 -35 -20 -35
12 -11 -31 -39 -82 -28 -96 -90
Net Cash Flow -0 -0 24 11 -28 -6 44 7
Free Cash Flow -12 8 54 63 40 21 138 113
CFO/OP 53% 65% 222% 105% 65% 50% 102% 98%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 106 116 152 132 101 137 141 146
Inventory Days 142 114 175 163 195 189 141 163
Days Payable 41 43 103 91 73 33 35 40
Cash Conversion Cycle 208 186 224 204 223 293 246 269
Working Capital Days 117 117 167 125 134 145 150 146
ROCE % 15% 8% 20% 28% 19% 19% 14%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Store Count (EBOs)
Number

Log in to view insights

Please log in to see hidden values.

Login
Average Annual Revenue per EBO
INR Lakhs
Average Revenue per product sold
INR
Average ticket value per bill for EBOs
INR
Working Capital Days
Days
Revenue per sq. ft. in Retail
INR
Number of Large Format Stores (LFS)
Number
Number of Multi Brand Outlets (MBOs)
Number
Mother Warehouse Size
Sq. Feet

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.40% 55.24% 55.19% 54.83% 54.64% 55.06% 55.01% 55.01% 55.01% 55.01%
3.56% 2.72% 1.89% 1.47% 0.47% 0.26% 0.57% 0.53% 0.46% 0.46%
10.42% 8.45% 7.65% 6.69% 5.68% 4.42% 3.64% 2.35% 2.33% 3.36%
30.61% 33.58% 35.26% 36.99% 39.21% 40.26% 40.78% 42.12% 42.22% 41.18%
No. of Shareholders 88,34881,57980,18278,24377,21675,67773,11376,35874,83972,261

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents