Credo Brands Marketing Ltd

AI
Credo Brands Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Credo Brands Marketing Ltd

₹ 80.4 2.49%
05 Nov - close price
credobrands.in BSE: 544058 NSE: MUFTI
About

Incorporated in 1999, Credo Brands Marketing Ltd is in the business of selling of fashion casual garments and accessories under the brand name MUFTI[1]

Key Points

Business Overview:[1][2]
CBML offers a diverse product range under the mid-premium to premium price range of clothing in India, under the brand name Mufti. It focuses on the design and outsources manufacturing to job workers and third-party suppliers.

Website BSE NSE
  • Market Cap ₹ 528 Cr.
  • Current Price ₹ 80.4
  • High / Low ₹ 116 / 62.1
  • Stock P/E 9.99
  • Book Value ₹ 69.6
  • Dividend Yield 2.49 %
  • ROCE 14.4 %
  • ROE 12.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 1.15 times its book value
  • Company has been maintaining a healthy dividend payout of 20.6%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
166 150 133 124 186 156 153 120 164 146 162 125 189
109 108 102 90 128 108 112 89 116 113 121 99 130
Operating Profit 57 43 31 33 58 48 41 31 48 34 42 27 59
OPM % 34% 28% 23% 27% 31% 31% 27% 26% 29% 23% 26% 21% 31%
1 1 1 1 1 1 3 2 2 2 4 2 2
Interest 6 7 6 6 6 7 6 6 6 7 6 6 6
Depreciation 15 16 16 15 16 18 19 18 18 19 19 19 19
Profit before tax 37 21 10 13 35 24 19 8 25 10 21 3 37
Tax % 24% 25% 29% 25% 25% 25% 27% 23% 25% 28% 26% 27% 26%
28 16 7 10 26 18 14 6 19 7 15 2 27
EPS in Rs 4.35 2.42 1.09 1.51 4.07 2.81 2.12 0.96 2.89 1.07 2.33 0.35 4.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
395 450 293 341 498 567 618 592 623
358 405 264 247 336 406 437 434 462
Operating Profit 37 45 29 94 162 161 181 158 161
OPM % 9% 10% 10% 27% 33% 28% 29% 27% 26%
1 1 1 13 13 4 5 6 10
Interest 2 7 5 15 18 24 26 25 25
Depreciation 11 13 13 46 53 62 69 74 76
Profit before tax 25 26 12 46 104 79 92 64 70
Tax % 32% 41% 23% 26% 25% 25% 26% 26%
17 15 9 34 77 59 68 47 52
EPS in Rs 2.68 2.42 1.45 5.27 12.01 9.17 10.47 7.25 7.92
Dividend Payout % 0% 0% 0% 0% 0% 5% 29% 28%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 6%
TTM: 5%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: -13%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -28%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 3 3 3 3 3 13 13 13 13
Reserves 187 185 195 233 278 329 397 426 442
33 43 15 154 192 253 237 228 218
54 66 79 86 101 115 122 135 144
Total Liabilities 277 297 292 476 574 710 769 802 818
44 47 41 179 237 281 291 276 262
CWIP 5 1 0 1 0 1 1 1 0
Investments 0 0 0 0 0 0 0 0 0
228 249 251 296 338 428 478 525 556
Total Assets 277 297 292 476 574 710 769 802 818

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7 25 61 78 75 56 159 132
-19 -14 -7 -28 -21 -35 -20 -35
12 -11 -31 -39 -82 -28 -96 -90
Net Cash Flow -0 -0 24 11 -28 -6 44 7
Free Cash Flow -12 8 54 63 40 21 138 113
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 53% 65% 222% 105% 65% 50% 102% 95%

Ratios

Standalone / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 106 116 152 132 101 137 141 146
Inventory Days 142 114 175 163 195 189 141 163
Days Payable 41 43 103 91 73 33 35 40
Cash Conversion Cycle 208 186 224 204 223 293 246 269
Working Capital Days 117 117 167 125 134 145 150 146
ROCE % 15% 8% 20% 28% 19% 19% 14%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Avg. Annual Revenue per EBO
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Avg. Ticket Value per Bill for EBOs
Rs.
EBO Store Count
stores
EBO Share of Revenue (Channel Mix)
%
Revenue per sq. ft.
Rs. per sq. ft.
Total Retail Touchpoints
touchpoints
Same-Store Sales Growth (SSSG)
%
Shirts Share of Revenue (Product Mix)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
55.40% 55.24% 55.19% 54.83% 54.64% 55.06% 55.01% 55.01% 55.01% 55.01% 54.99% 54.99%
3.56% 2.72% 1.89% 1.47% 0.47% 0.26% 0.57% 0.53% 0.46% 0.46% 0.51% 0.51%
10.42% 8.45% 7.65% 6.69% 5.68% 4.42% 3.64% 2.35% 2.33% 3.36% 3.04% 3.39%
30.61% 33.58% 35.26% 36.99% 39.21% 40.26% 40.78% 42.12% 42.22% 41.18% 41.45% 41.10%
No. of Shareholders 88,34881,57980,18278,24377,21675,67773,11376,35874,83972,26171,05669,567

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls