Arvind Fashions Ltd
Arvind Fashions Ltd operates in the branded apparels, beauty and footwear space. It has a portfolio of several owned and licensed global brands across different segments. [1]
- Market Cap ₹ 6,460 Cr.
- Current Price ₹ 485
- High / Low ₹ 534 / 264
- Stock P/E 106
- Book Value ₹ 68.0
- Dividend Yield 0.21 %
- ROCE 13.7 %
- ROE 4.52 %
- Face Value ₹ 4.00
Pros
- Company has delivered good profit growth of 59.9% CAGR over last 5 years
- Debtor days have improved from 78.0 to 46.2 days.
- Company's working capital requirements have reduced from 112 days to 74.3 days
Cons
- Stock is trading at 7.13 times its book value
- The company has delivered a poor sales growth of 0.94% over past five years.
- Company has a low return on equity of -36.7% over last 3 years.
- Promoter holding has decreased over last 3 years: -3.64%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
1,292 | 4,219 | 4,644 | 3,614 | 1,912 | 3,056 | 4,421 | 4,396 | |
1,218 | 3,977 | 4,350 | 3,390 | 1,911 | 2,864 | 3,949 | 3,885 | |
Operating Profit | 74 | 242 | 294 | 224 | 1 | 192 | 472 | 511 |
OPM % | 6% | 6% | 6% | 6% | 0% | 6% | 11% | 12% |
2 | 5 | 4 | -2 | -134 | -67 | 49 | 60 | |
Interest | 34 | 96 | 131 | 278 | 183 | 135 | 155 | 152 |
Depreciation | 43 | 139 | 153 | 421 | 238 | 233 | 239 | 243 |
Profit before tax | -1 | 12 | 13 | -477 | -554 | -242 | 127 | 176 |
Tax % | 1,310% | -12% | -67% | 16% | -8% | 2% | 32% | |
15 | 13 | 21 | -399 | -596 | -237 | 87 | 126 | |
EPS in Rs | 1.48 | -35.31 | -51.08 | -20.19 | 2.76 | 5.05 | ||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 36% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 7% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 60% |
3 Years: | 28% |
TTM: | 65% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | 56% |
1 Year: | 72% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -28% |
3 Years: | -37% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 22 | 23 | 23 | 23 | 42 | 53 | 53 | 53 |
Reserves | 636 | 1,037 | 1,106 | 574 | 480 | 697 | 857 | 851 |
604 | 745 | 824 | 2,162 | 1,755 | 958 | 1,265 | 1,274 | |
946 | 1,371 | 1,571 | 1,673 | 1,424 | 1,558 | 1,497 | 1,636 | |
Total Liabilities | 2,208 | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,814 |
340 | 532 | 537 | 1,234 | 1,045 | 661 | 865 | 870 | |
CWIP | 0 | 1 | 11 | 1 | 0 | 0 | 2 | 1 |
Investments | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
1,786 | 2,643 | 2,975 | 3,197 | 2,656 | 2,605 | 2,805 | 2,942 | |
Total Assets | 2,208 | 3,176 | 3,524 | 4,433 | 3,701 | 3,267 | 3,672 | 3,814 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
-146 | -78 | 175 | 206 | -70 | 300 | 317 | |
-703 | -145 | -132 | -118 | -49 | -9 | -28 | |
855 | 226 | -46 | -85 | 113 | -209 | -198 | |
Net Cash Flow | 6 | 4 | -3 | 3 | -6 | 82 | 91 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 71 | 68 | 69 | 79 | 119 | 68 | 46 |
Inventory Days | 495 | 134 | 189 | 239 | 264 | 177 | 156 |
Days Payable | 392 | 197 | 198 | 243 | 300 | 224 | 162 |
Cash Conversion Cycle | 173 | 5 | 60 | 75 | 84 | 22 | 40 |
Working Capital Days | 125 | 75 | 80 | 101 | 174 | 87 | 74 |
ROCE % | 7% | 7% | -8% | -5% | 1% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
1d - Allotment of Equity Shares pursuant to exercise of ESOPs
-
Certificate As per Regulation 40(9) Of The SEBI (LODR) Regulations, 2015
22 Apr - Certificate issued by the Practicing Company Secretary for the year ended March 31, 2024
- Compliance Certificate Under Reg 7(3) Of SEBI (LODR) Regulations, 2015 17 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 17 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 9 Apr
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptPPTREC
-
May 2023TranscriptNotesPPT REC
-
Feb 2023Transcript PPT REC
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Aug 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Feb 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
Power Brands[1]
AFL has 5 brands which are profitable. They are :
1) U.S. Polo Assn. - Leader in casual lifestyle category. Thrust on opening larger sq ft. iconic stores (e.g. Jayanagar, Bangalore & Goa)
2) Arrow - Premiumization through ‘1851’ line continue to have robust sell-thru’s. Brand Ambassador - Hrithik Roshan
3) Tommy Hilfiger - Premium products category. Brand Ambassador - Neeraj Chopra.
4) Flying Machine - Company is transforming it with fresh brand identity including new logo, design and brand positioning. Brand Ambassador - Muhammad Ali[2]
5) Calvin Klein - Market leadership in bridge to luxury segment in Jeans, Tees and
Innerwear categories.[3]