Metro Brands Ltd

Metro Brands Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Metro Brands Ltd

₹ 1,051 -2.05%
14 Jul - close price
metrobrands.com BSE: 543426 NSE: METROBRAND
About

The company is one of the largest Indian footwear & accessories specialty retailers and are among the aspirational Indian brands in the footwear category.Its a one-stop shop for of branded products for the entire family, including men, women, unisex, and children, and for every occasion, including casual and formal events.[1]

Key Points

Network as of Q2 FY26[1][2]
Store Formats: 8
Stores: 966
States: 31
Cities: 211 (expanded 6 new cities H1 FY26)
Loyalty membership: 18+ mn
Vendors: 250

Website BSE NSE
  • Market Cap ₹ 28,636 Cr.
  • Current Price ₹ 1,051
  • High / Low ₹ 1,340 / 883
  • Stock P/E 69.6
  • Book Value ₹ 73.1
  • Dividend Yield 0.52 %
  • ROCE 20.2 %
  • ROE 22.2 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 76.0%

Cons

  • Stock is trading at 14.4 times its book value
  • Working capital days have increased from 85.8 days to 147 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Footwear

Part of BSE Consumer Discretionary BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
544 583 556 636 583 576 585 703 643 628 651 811 773
401 396 400 437 424 396 431 478 446 434 480 546 535
Operating Profit 144 187 155 199 159 180 155 225 197 194 171 265 238
OPM % 26% 32% 28% 31% 27% 31% 26% 32% 31% 31% 26% 33% 31%
19 14 16 16 26 23 24 24 23 29 28 17 32
Interest 18 18 20 20 20 21 22 23 24 24 29 29 29
Depreciation 50 54 57 59 59 60 62 66 70 69 78 80 84
Profit before tax 95 128 95 136 105 123 94 160 126 131 91 173 157
Tax % 28% 28% 29% 28% -48% 25% 24% 41% 24% 24% 24% 25% 25%
69 94 68 99 156 92 72 95 95 99 69 130 118
EPS in Rs 2.52 3.42 2.45 3.60 5.71 3.37 2.56 3.48 3.48 3.62 2.49 4.71 4.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
732 803 910 1,075 1,217 1,285 800 1,343 2,127 2,357 2,507 2,864
600 663 758 848 880 930 625 930 1,447 1,653 1,748 1,996
Operating Profit 132 140 152 227 337 355 175 412 680 704 759 867
OPM % 18% 17% 17% 21% 28% 28% 22% 31% 32% 30% 30% 30%
6 7 9 8 19 23 76 55 53 69 93 106
Interest 1 1 0 0 34 40 45 50 63 79 90 111
Depreciation 12 13 16 20 94 121 122 134 181 229 258 311
Profit before tax 125 133 144 215 228 218 85 283 489 465 504 551
Tax % 34% 34% 35% 34% 34% 27% 23% 25% 26% 11% 30% 25%
82 87 95 142 153 161 65 214 365 415 354 416
EPS in Rs 55.83 57.67 61.80 94.39 11.13 11.80 2.57 7.79 13.30 15.17 12.88 15.09
Dividend Payout % 21% 22% 22% 21% 22% 25% 58% 29% 30% 33% 155% 40%
Compounded Sales Growth
10 Years: 14%
5 Years: 29%
3 Years: 10%
TTM: 14%
Compounded Profit Growth
10 Years: 17%
5 Years: 44%
3 Years: 5%
TTM: 21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -1%
1 Year: -11%
Return on Equity
10 Years: 21%
5 Years: 22%
3 Years: 22%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 133 133 133 136 136 136 136 136
Reserves 318 381 449 562 517 675 695 1,129 1,412 1,728 1,573 1,857
8 3 3 6 424 549 567 692 943 1,098 1,227 1,570
114 118 170 189 247 261 265 348 416 391 398 452
Total Liabilities 455 517 636 772 1,322 1,617 1,659 2,305 2,906 3,353 3,334 4,015
122 135 172 185 593 708 724 848 1,302 1,482 1,602 1,989
CWIP 0 1 4 6 4 13 5 6 18 9 9 14
Investments 37 76 83 185 210 348 400 401 478 750 550 673
296 305 377 397 515 548 532 1,050 1,109 1,111 1,173 1,340
Total Assets 455 517 636 772 1,322 1,617 1,659 2,305 2,906 3,353 3,334 4,015

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
82 155 196 273 265 220 381 590 698 474
-83 -94 -67 -163 -122 -301 -52 -251 122 -100
-1 -50 -132 -112 -127 116 -359 -323 -773 -436
Net Cash Flow -1 10 -4 -1 16 35 -30 16 47 -62
Free Cash Flow 24 121 137 229 241 172 289 479 611 335
CFO/OP 87% 98% 82% 94% 163% 71% 77% 96% 110% 70%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 11 10 13 13 16 20 23 13 18 12 13 13
Inventory Days 230 218 221 214 243 241 293 284 276 274 228 259
Days Payable 92 82 89 108 129 129 207 141 126 99 81 84
Cash Conversion Cycle 148 146 145 119 129 132 109 155 168 186 160 188
Working Capital Days 79 75 66 55 65 43 25 41 56 52 58 147
ROCE % 39% 36% 32% 40% 31% 21% 9% 20% 24% 20% 19% 20%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Crocs EBO Store Count
stores

Log in to view insights

Please log in to see hidden values.

Login
E-commerce Revenue % of Total Revenue
% of total revenue ・Standalone data
Net Store Additions
stores
Own Brand Mix % at MBOs
% of total store product sales ・Standalone data
Revenue per Square Foot
INR per sq ft
Total Store Count
stores
Loyalty Membership
million members
Number of Cities
cities
Average Realization Per Unit
INR per unit ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.20% 74.20% 74.17% 74.16% 74.16% 71.95% 71.93% 71.88% 71.87% 71.86% 71.83% 71.80%
2.61% 2.33% 2.69% 2.68% 3.05% 3.39% 3.43% 3.46% 3.65% 3.88% 3.81% 3.77%
5.72% 6.10% 5.98% 6.02% 5.59% 7.00% 7.18% 7.36% 7.39% 7.36% 7.51% 7.58%
17.45% 17.36% 17.16% 17.13% 17.19% 17.64% 17.47% 17.30% 17.09% 16.90% 16.84% 16.86%
No. of Shareholders 63,45162,69058,87262,65364,47071,25868,34267,17664,90761,32460,18959,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls