Liberty Shoes Ltd

Liberty Shoes Ltd

₹ 242 1.68%
04 Jun - close price
About

Incorporated in 1954, Liberty Shoes manufactures and trades footwear, accessories and lifestyle products through its retail, ecommerce and wholesale network[1]

Key Points

Business Overview:[1]
LSL is the flagship company of the Karnal (Haryana) based Liberty Group. It is in the business of manufacturing and selling leather and non-leather footwear. Company sells its merchandise through its pan India distribution network. The group has presence in Indian footwear industry for the last 6 decades.

  • Market Cap 412 Cr.
  • Current Price 242
  • High / Low 459 / 210
  • Stock P/E 37.2
  • Book Value 137
  • Dividend Yield 0.00 %
  • ROCE 7.91 %
  • ROE 4.86 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.1% over past five years.
  • Company has a low return on equity of 6.38% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
166.07 143.36 171.79 152.08 169.64 155.93 171.80 160.10 187.66 172.79 174.23 180.92 212.05
152.47 127.70 156.29 141.42 144.30 139.85 157.21 146.69 162.53 156.82 159.08 167.68 192.08
Operating Profit 13.60 15.66 15.50 10.66 25.34 16.08 14.59 13.41 25.13 15.97 15.15 13.24 19.97
OPM % 8.19% 10.92% 9.02% 7.01% 14.94% 10.31% 8.49% 8.38% 13.39% 9.24% 8.70% 7.32% 9.42%
-0.08 0.03 -0.04 0.07 -4.59 0.13 -2.55 0.18 -0.15 0.22 0.06 -0.01 0.38
Interest 3.37 3.64 4.02 2.76 3.17 3.02 3.33 2.93 3.88 3.82 3.99 3.82 4.34
Depreciation 10.38 7.52 7.66 7.73 10.85 6.55 6.84 6.89 12.50 7.85 8.15 8.29 9.73
Profit before tax -0.23 4.53 3.78 0.24 6.73 6.64 1.87 3.77 8.60 4.52 3.07 1.12 6.28
Tax % 26.09% 26.27% 30.42% 25.00% 25.85% 29.67% 50.80% 37.14% 34.77% 26.33% 35.50% 47.32% 15.61%
-0.29 3.35 2.64 0.18 4.98 4.66 0.92 2.37 5.61 3.33 1.97 0.59 5.30
EPS in Rs -0.17 1.97 1.55 0.11 2.92 2.73 0.54 1.39 3.29 1.95 1.16 0.35 3.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
526 454 497 546 602 652 458 488 654 637 675 740
482 411 457 505 561 592 407 443 593 570 606 676
Operating Profit 44 43 40 40 41 60 51 45 62 67 69 64
OPM % 8% 9% 8% 7% 7% 9% 11% 9% 9% 11% 10% 9%
-0 -1 0 -0 0 5 -0 -0 -0 -5 -2 1
Interest 16 16 16 16 15 14 14 12 12 14 13 16
Depreciation 12 14 14 13 13 33 34 29 32 34 33 34
Profit before tax 15 12 10 11 13 17 2 4 18 15 21 15
Tax % -14% 18% 36% 39% 49% 39% 89% 44% 28% 27% 35% 25%
17 10 7 7 7 11 0 2 13 11 14 11
EPS in Rs 10.01 5.99 3.84 3.87 4.01 6.21 0.15 1.31 7.58 6.55 7.96 6.57
Dividend Payout % 15% 0% 0% 0% 0% 0% 0% 190% 33% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 10%
3 Years: 4%
TTM: 10%
Compounded Profit Growth
10 Years: 0%
5 Years: 104%
3 Years: -6%
TTM: -29%
Stock Price CAGR
10 Years: 3%
5 Years: 11%
3 Years: 1%
1 Year: -42%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 6%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 17 17 17 17 17 17 17 17
Reserves 128 138 145 151 158 169 169 172 181 192 206 217
139 135 136 116 109 124 97 125 160 147 156 166
121 99 127 129 136 332 234 118 112 107 118 123
Total Liabilities 404 389 425 414 420 642 517 432 471 464 497 523
97 98 93 91 88 178 153 136 160 165 173 184
CWIP 1 1 1 0 0 1 0 0 0 0 4 4
Investments 1 1 1 1 1 1 1 0 0 0 0 0
306 289 330 322 330 462 363 295 310 299 319 335
Total Assets 404 389 425 414 420 642 517 432 471 464 497 523

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 39 22 32 29 153 33 38 94 88 74 80
-17 -16 -8 -11 -10 -117 -9 -8 -55 -44 -44 -45
-19 -22 -14 -21 -19 -37 -24 -30 -39 -43 -30 -35
Net Cash Flow -1 0 0 1 -1 -1 -0 -1 0 1 1 -0
Free Cash Flow 17 23 14 21 17 34 23 38 94 88 74 80
CFO/OP 88% 98% 63% 85% 76% 262% 68% 89% 162% 136% 115% 129%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 80 77 88 68 63 113 87 72 49 56 63 54
Inventory Days 191 243 249 216 207 213 347 257 237 206 223 189
Days Payable 121 127 142 130 114 215 214 122 92 87 85 72
Cash Conversion Cycle 150 193 195 153 156 111 220 208 193 175 200 171
Working Capital Days 28 35 41 47 55 59 97 99 71 73 77 72
ROCE % 12% 10% 9% 9% 10% 9% 6% 6% 9% 9% 10% 8%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Sep 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Total Employee Strength
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Exclusive Showrooms
Number
Number of Distributors
Number
Installed Production Capacity
Lakh pairs per annum
Sales Volume
Lakh pairs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.50% 58.50% 58.50% 58.50% 58.50% 58.36% 58.32% 58.32% 58.32% 58.52% 58.46% 59.10%
0.00% 0.15% 0.00% 0.67% 0.64% 0.56% 0.68% 0.73% 0.39% 0.17% 0.18% 0.11%
41.50% 41.35% 41.50% 40.83% 40.86% 41.08% 41.01% 40.96% 41.29% 41.30% 41.36% 40.79%
No. of Shareholders 27,57528,82827,82925,18323,29021,32820,69320,94921,08121,56121,43421,548

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents