Liberty Shoes Ltd
Incorporated in 1954, Liberty Shoes manufactures and trades footwear, accessories and lifestyle products through its retail, ecommerce and wholesale network[1]
- Market Cap ₹ 453 Cr.
- Current Price ₹ 265
- High / Low ₹ 475 / 210
- Stock P/E 67.4
- Book Value ₹ 95.2
- Dividend Yield 0.00 %
- ROCE 8.81 %
- ROE 4.23 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.79 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.87% over past five years.
- Company has a low return on equity of 7.80% over last 3 years.
- Dividend payout has been low at 5.04% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Part of BSE Consumer Discretionary
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 206 | 226 | 260 | 260 | 268 | 311 | 357 | 362 | 484 | 526 | 454 | 497 | |
| 175 | 199 | 241 | 244 | 246 | 287 | 326 | 332 | 443 | 482 | 411 | 458 | |
| Operating Profit | 31 | 27 | 19 | 17 | 22 | 24 | 31 | 30 | 41 | 44 | 43 | 39 |
| OPM % | 15% | 12% | 7% | 6% | 8% | 8% | 9% | 8% | 8% | 8% | 9% | 8% |
| 1 | 2 | 8 | 0 | 0 | 0 | -4 | -0 | 0 | -0 | -1 | 0 | |
| Interest | 5 | 9 | 15 | 15 | 10 | 10 | 14 | 14 | 16 | 16 | 16 | 16 |
| Depreciation | 4 | 5 | 8 | 8 | 8 | 9 | 10 | 10 | 11 | 12 | 14 | 14 |
| Profit before tax | 23 | 14 | 4 | -6 | 4 | 6 | 4 | 5 | 14 | 15 | 12 | 10 |
| Tax % | 21% | 18% | 14% | -3% | 3% | -0% | -10% | -2% | 5% | -14% | 18% | 36% |
| 18 | 12 | 4 | -6 | 4 | 6 | 4 | 5 | 13 | 17 | 10 | 6 | |
| EPS in Rs | 10.77 | 6.74 | 2.35 | -3.09 | 2.55 | 3.63 | 2.57 | 3.16 | 7.79 | 9.93 | 5.90 | 3.75 |
| Dividend Payout % | 46% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 15% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 7% |
| 3 Years: | 1% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | 0% |
| 3 Years: | -21% |
| TTM: | -39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 17% |
| 3 Years: | 1% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 63 | 78 | 91 | 86 | 104 | 115 | 115 | 120 | 121 | 129 | 139 | 145 |
| 72 | 136 | 134 | 121 | 99 | 110 | 105 | 115 | 117 | 139 | 135 | 143 | |
| 44 | 67 | 68 | 84 | 60 | 87 | 96 | 100 | 114 | 121 | 100 | 121 | |
| Total Liabilities | 196 | 298 | 311 | 308 | 280 | 329 | 332 | 352 | 369 | 406 | 391 | 426 |
| 52 | 88 | 103 | 101 | 94 | 102 | 103 | 110 | 99 | 97 | 98 | 93 | |
| CWIP | 1 | 9 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 142 | 202 | 206 | 207 | 186 | 226 | 229 | 241 | 270 | 308 | 291 | 332 | |
| Total Assets | 196 | 298 | 311 | 308 | 280 | 329 | 332 | 352 | 369 | 406 | 391 | 426 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 | 45 | 14 | 30 | 16 | 8 | 21 | 30 | 12 | 35 | 39 | 21 | |
| -15 | -49 | -13 | -5 | -3 | -16 | -9 | -18 | -8 | -17 | -16 | -8 | |
| -12 | 6 | -1 | -25 | -14 | 7 | -20 | -10 | -11 | -19 | -22 | -12 | |
| Net Cash Flow | -0 | 2 | -0 | 0 | -1 | -2 | -8 | 2 | -8 | -1 | 0 | 1 |
| Free Cash Flow | 12 | 0 | 0 | 24 | 6 | -10 | 11 | 20 | 2 | 17 | 22 | 12 |
| CFO/OP | 106% | 183% | 87% | 181% | 79% | 41% | 75% | 103% | 35% | 87% | 97% | 59% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 88 | 120 | 107 | 107 | 85 | 73 | 73 | 80 | 87 | 80 | 77 | 88 |
| Inventory Days | 232 | 313 | 255 | 232 | 225 | 248 | 219 | 236 | 162 | 191 | 243 | 249 |
| Days Payable | 54 | 158 | 126 | 165 | 98 | 165 | 144 | 150 | 118 | 121 | 127 | 142 |
| Cash Conversion Cycle | 266 | 275 | 235 | 175 | 211 | 155 | 148 | 166 | 131 | 150 | 193 | 195 |
| Working Capital Days | 191 | 221 | 197 | 175 | 173 | 6 | 7 | 18 | 28 | 28 | 35 | 41 |
| ROCE % | 12% | 7% | 5% | 7% | 7% | 9% | 8% | 12% | 12% | 10% | 9% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Sep 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Employee Strength Number ・Standalone data |
|
||||||||||
| Number of Exclusive Showrooms Number ・Standalone data |
|||||||||||
| Number of Distributors Number ・Standalone data |
|||||||||||
| Installed Production Capacity Lakh pairs per annum ・Standalone data |
|||||||||||
| Sales Volume Lakh pairs ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
17 Apr - Liberty Shoes confirms it is not a Large Corporate for FY 2026-27.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 17 Apr
- Closure of Trading Window 31 Mar
- Unaudited Financial Results For The 3Rd Quarter And Nine Months Ended 31.12.2025 13 Feb
-
Board Meeting Outcome for Outcome Of Board Meeting And Unaudited Financial Results For The 3Rd Quarter And Nine Months Ended 31.12.2025
13 Feb - Unaudited Q3/9M results ended 31-Dec-2025: Q3 revenue Rs18,092.11L; 9M revenue Rs52,794.58L; Q3 PAT Rs59.12L.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
LSL is the flagship company of the Karnal (Haryana) based Liberty Group. It is in the business of manufacturing and selling leather and non-leather footwear. Company sells its merchandise through its pan India distribution network. The group has presence in Indian footwear industry for the last 6 decades.