Brandman Retail Ltd
Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]
- Market Cap ₹ 345 Cr.
- Current Price ₹ 187
- High / Low ₹ 244 / 109
- Stock P/E 13.6
- Book Value ₹ 76.9
- Dividend Yield 0.00 %
- ROCE 36.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 77.1 to 116 days.
- Working capital days have increased from 73.5 days to 179 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Part of Nifty SME Emerge
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 46 | 123 | 135 | 162 | |
| 45 | 111 | 104 | 134 | |
| Operating Profit | 1 | 12 | 31 | 28 |
| OPM % | 2% | 10% | 23% | 17% |
| -0 | -0 | 1 | 9 | |
| Interest | 0 | 0 | 3 | 2 |
| Depreciation | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 11 | 28 | 34 |
| Tax % | 32% | 26% | 26% | 26% |
| 0 | 8 | 21 | 25 | |
| EPS in Rs | 17.60 | 322.80 | 16.51 | 13.71 |
| Dividend Payout % | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 286% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 13 | 18 |
| Reserves | 0 | 9 | 17 | 123 |
| 2 | 4 | 12 | 13 | |
| 36 | 28 | 43 | 53 | |
| Total Liabilities | 38 | 40 | 85 | 208 |
| 3 | 6 | 7 | 12 | |
| CWIP | 0 | -0 | -0 | -0 |
| Investments | -0 | 0 | 0 | 0 |
| 35 | 34 | 77 | 196 | |
| Total Assets | 38 | 40 | 85 | 208 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| -1 | 2 | -1 | -39 | |
| -0 | -3 | -3 | -5 | |
| 2 | 2 | 7 | 87 | |
| Net Cash Flow | -0 | 0 | 4 | 42 |
| Free Cash Flow | -2 | -1 | -3 | -45 |
| CFO/OP | -119% | 20% | 6% | -83% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 38 | 15 | 101 | 116 |
| Inventory Days | 288 | 122 | 158 | 199 |
| Days Payable | 203 | 117 | 216 | 187 |
| Cash Conversion Cycle | 123 | 19 | 43 | 128 |
| Working Capital Days | -48 | -2 | 43 | 179 |
| ROCE % | 155% | 116% | 37% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Number of Premium Brands Number of brands |
|
||||
| Total Retail Outlets Number of stores |
|||||
| Average Transaction Value INR |
|||||
| B2C Revenue Share % of total revenue |
|||||
| Export B2B Revenue Share % of total revenue |
|||||
| Number of Units Sold (B2C) Units |
|||||
| Revenue per Square Foot INR |
|||||
| Total Retail Area Sq. ft |
|||||
Extracted by Screener AI
Documents
Announcements
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
13 July 2026 - Brandman Retail says Corporate Governance Report under Regulation 27(2) is not applicable on NSE Emerge.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 July 2026 - Submitted Regulation 74(5) non-applicability certificate for quarter ended 30 June 2026.
-
Trading Window
26 June 2026 - Trading window closed from 1 July 2026 until 48 hours after Q1 FY2027 audited results.
-
Updates
26 June 2026 - Board reconstituted ICC on 26 June 2026 for POSH compliance.
-
General Updates
26 June 2026 - On 26 June 2026, Brandman Retail approved higher remuneration for three directors.
Concalls
-
May 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.