Unsung hero
Jass Kaur
She was responsible for the well-being of Ghadarites who came to Jhar Sahib Gurdwara for shelter. She also planned the proposed rebellion. The gurdwara was the secret meeting place for Ghadar Party members.
Brandman Retail Ltd
₹ 182
-5.96%
14 Aug
- close price
About
Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]
Key Points
- Market Cap ₹ 335 Cr.
- Current Price ₹ 182
- High / Low ₹ 244 / 109
- Stock P/E 11.3
- Book Value ₹ 79.5
- Dividend Yield 0.00 %
- ROCE 36.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Unsung hero
Banchhanidhi Mohanty
He stirred people against government atrocities through his poems. He demonstrated the evils of British rule, caste distinction, superstition and intoxication through his plays.
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 77.1 to 116 days.
- Working capital days have increased from 73.5 days to 179 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Part of Nifty SME Emerge
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 46 | 123 | 135 | 162 | |
| 45 | 111 | 104 | 134 | |
| Operating Profit | 1 | 12 | 31 | 28 |
| OPM % | 2.3% | 10% | 23% | 17% |
| 0 | -0 | 1 | 9 | |
| Interest | 0 | 0 | 3 | 2 |
| Depreciation | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 11 | 28 | 34 |
| Tax % | 32% | 26% | 26% | 26% |
| 0 | 8 | 21 | 25 | |
| EPS in Rs | 17.60 | 322.80 | 16.51 | 13.71 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 286% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 13 | 18 |
| Reserves | 0 | 9 | 17 | 123 |
| 2 | 4 | 12 | 13 | |
| 36 | 28 | 43 | 53 | |
| Total Liabilities | 38 | 40 | 85 | 208 |
| 3 | 6 | 7 | 12 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 35 | 34 | 77 | 196 | |
| Total Assets | 38 | 40 | 85 | 208 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| -1 | 2 | -1 | -39 | |
| -0 | -3 | -3 | -5 | |
| 2 | 2 | 7 | 87 | |
| Net Cash Flow | -0 | 0 | 4 | 42 |
| Free Cash Flow | -2 | -1 | -3 | -45 |
| CFO/OP | -119% | 20% | 6% | -83% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 38 | 15 | 101 | 116 |
| Inventory Days | 288 | 122 | 158 | 199 |
| Days Payable | 203 | 117 | 216 | 187 |
| Cash Conversion Cycle | 123 | 19 | 43 | 128 |
| Working Capital Days | -48 | -2 | 43 | 179 |
| ROCE % | 155% | 116% | 37% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Number of Premium Brands Number of brands |
|
||||
| Total Retail Outlets Number of stores |
|||||
| Average Transaction Value INR |
|||||
| B2C Revenue Share % of total revenue |
|||||
| Export B2B Revenue Share % of total revenue |
|||||
| Number of Units Sold (B2C) Units |
|||||
| Revenue per Square Foot INR |
|||||
| Total Retail Area Sq. ft |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Agreements
- Brandman Retail entered NCD subscription, trustee, security and promoter guarantee agreements on 13 August 2026.
-
Monitoring Agency Report
- Board approved Q1 FY27 results, IPO utilization report, and committee reconstitution on 12 August 2026.
-
General Updates
- Board approved Q1 FY2026-27 unaudited results, IPO utilisation report, and committee reconstitution on 12 August 2026.
-
Outcome of Board Meeting
- Board approved Q1 FY2026-27 unaudited results, IPO monitoring report, and committee reconstitution on 12 August 2026.
-
Outcome of Board Meeting
- Board approved issuance of up to ₹20 crore secured NCDs in two tranches on 8 August 2026.
Concalls
-
May 2026Transcript PPT
-
May 2026TranscriptAI SummaryPPT
Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.