Brandman Retail Ltd

Brandman Retail Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brandman Retail Ltd

₹ 170 3.03%
30 Jun 3:16 p.m.
Company website NSE - SME: BRANDMAN
About

Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]

Key Points

Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.

Website NSE - ST
  • Market Cap ₹ 314 Cr.
  • Current Price ₹ 170
  • High / Low ₹ 244 / 109
  • Stock P/E 12.4
  • Book Value ₹ 76.9
  • Dividend Yield 0.00 %
  • ROCE 36.8 %
  • ROE 29.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 49.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 77.1 to 116 days.
  • Working capital days have increased from 73.5 days to 179 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Footwear

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025 Dec 2025 Mar 2026
28.23 48.59 67.10
26.13 33.56 59.82
Operating Profit 2.10 15.03 7.28
OPM % 7.44% 30.93% 10.85%
3.94 6.72 1.31
Interest 0.28 0.74 0.59
Depreciation 0.24 0.32 0.36
Profit before tax 5.52 20.69 7.64
Tax % 25.91% 26.10% 26.05%
4.09 15.29 5.64
EPS in Rs 3.21 11.27 3.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
46 123 135 162
45 111 104 134
Operating Profit 1 12 31 28
OPM % 2% 10% 23% 17%
0 -0 1 9
Interest 0 0 3 2
Depreciation 0 1 1 1
Profit before tax 1 11 28 34
Tax % 32% 26% 26% 26%
0 8 21 25
EPS in Rs 17.60 322.80 16.51 13.71
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 52%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 286%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 50%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.25 0.25 13 18
Reserves 0 9 17 123
2 4 12 13
36 28 43 53
Total Liabilities 38 40 85 208
3 6 7 12
CWIP 0 0 0 0
Investments 0 0 0 0
35 34 77 196
Total Assets 38 40 85 208

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 2 -1 -39
-0 -3 -3 -5
2 2 7 87
Net Cash Flow -0 0 4 42
Free Cash Flow -2 -1 -3 -45
CFO/OP -119% 20% 6% -83%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 38 15 101 116
Inventory Days 288 122 158 199
Days Payable 203 117 216 187
Cash Conversion Cycle 123 19 43 128
Working Capital Days -48 -2 43 179
ROCE % 155% 116% 37%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Average Transaction Value
INR

Log in to view insights

Please log in to see hidden values.

Login
Employee Attrition Rate
Percentage
Inventory Holding Period
Days
Number of Retail Outlets
Number
Number of Units Sold
Number
Revenue per Sq. ft.
INR
Total Full-time Employees
Number
Total Retail Area
Sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2026
69.02%
1.76%
6.16%
23.05%
No. of Shareholders 541

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Concalls