Brandman Retail Ltd
Established in 2021, Brandman Retail Limited distributes international sports and lifestyle brands.[1]
- Market Cap ₹ 329 Cr.
- Current Price ₹ 178
- High / Low ₹ 244 / 109
- Stock P/E 13.0
- Book Value ₹ 76.9
- Dividend Yield 0.00 %
- ROCE 36.8 %
- ROE 29.5 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 49.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 77.1 to 116 days.
- Working capital days have increased from 73.5 days to 179 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Footwear
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| 46 | 123 | 135 | 162 | |
| 45 | 111 | 104 | 134 | |
| Operating Profit | 1 | 12 | 31 | 28 |
| OPM % | 2% | 10% | 23% | 17% |
| 0 | -0 | 1 | 9 | |
| Interest | 0 | 0 | 3 | 2 |
| Depreciation | 0 | 1 | 1 | 1 |
| Profit before tax | 1 | 11 | 28 | 34 |
| Tax % | 32% | 26% | 26% | 26% |
| 0 | 8 | 21 | 25 | |
| EPS in Rs | 17.60 | 322.80 | 16.51 | 13.71 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 286% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 50% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 13 | 18 |
| Reserves | 0 | 9 | 17 | 123 |
| 2 | 4 | 12 | 13 | |
| 36 | 28 | 43 | 53 | |
| Total Liabilities | 38 | 40 | 85 | 208 |
| 3 | 6 | 7 | 12 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 35 | 34 | 77 | 196 | |
| Total Assets | 38 | 40 | 85 | 208 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| -1 | 2 | -1 | -39 | |
| -0 | -3 | -3 | -5 | |
| 2 | 2 | 7 | 87 | |
| Net Cash Flow | -0 | 0 | 4 | 42 |
| Free Cash Flow | -2 | -1 | -3 | -45 |
| CFO/OP | -119% | 20% | 6% | -83% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 38 | 15 | 101 | 116 |
| Inventory Days | 288 | 122 | 158 | 199 |
| Days Payable | 203 | 117 | 216 | 187 |
| Cash Conversion Cycle | 123 | 19 | 43 | 128 |
| Working Capital Days | -48 | -2 | 43 | 179 |
| ROCE % | 155% | 116% | 37% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Average Transaction Value INR |
|
||
| Employee Attrition Rate Percentage |
|||
| Inventory Holding Period Days |
|||
| Number of Retail Outlets Number |
|||
| Number of Units Sold Number |
|||
| Revenue per Sq. ft. INR |
|||
| Total Full-time Employees Number |
|||
| Total Retail Area Sq. ft. |
|||
Extracted by Screener AI
Documents
Announcements
-
Monitoring Agency Report
13 May 2026 - CARE report for Q4FY26 flags IPO proceeds deviations; ₹7.55 crore GCP use and major over/under-utilization lacked shareholder approval.
-
Outcome of Board Meeting
13 May 2026 - Board approved FY26 audited standalone/consolidated results and appointed internal, secretarial auditors effective 13 May 2026.
-
Appointment
13 May 2026 - Board approved audited standalone and consolidated results for FY2026 and appointed internal and secretarial auditors.
-
General Updates
13 May 2026 - Board approved FY26 audited standalone and consolidated results on 13 May 2026; appointed internal and secretarial auditors.
-
Copy of Newspaper Publication
28 April 2026 - 27 Apr 2026 newspaper ad for change in issue-proceeds object and postal ballot notice.
Business Profile[1]
Brandman Retail Limited operates an asset-light distribution and retail platform for premium international footwear, apparel and accessories brands in India.