Berger Paints India Ltd

Berger Paints Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Berger Paints India Ltd

₹ 564 -2.19%
19 May 4:01 p.m.
bergerpaints.com BSE: 509480 NSE: BERGEPAINT
About

Berger Paints India is engaged in the Manufacturing and selling of Paints.(Source : 201903 Annual Report Page No: 117)

Key Points

Market Position
Berger Paints is the 2nd Largest paint company in India, the 4th Largest paint company in Asia, and the 7th Largest decorative paint company in the world. [1]

Website BSE NSE
  • Market Cap ₹ 65,699 Cr.
  • Current Price ₹ 564
  • High / Low ₹ 630 / 438
  • Stock P/E 55.7
  • Book Value ₹ 52.8
  • Dividend Yield 0.62 %
  • ROCE 25.1 %
  • ROE 20.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 36.2%

Cons

  • Stock is trading at 10.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paints/Varnish Industry: Paints / Varnishes

Part of BSE 500 BSE 200 Nifty 500 BSE Allcap BSE LargeCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,188 2,760 2,671 2,694 2,444 3,030 2,767 2,882 2,520 3,091 2,775 2,975 2,704
1,841 2,355 2,307 2,344 2,097 2,473 2,294 2,402 2,169 2,569 2,340 2,503 2,276
Operating Profit 346 405 364 350 347 557 474 480 351 522 434 472 428
OPM % 16% 15% 14% 13% 14% 18% 17% 17% 14% 17% 16% 16% 16%
24 17 16 13 15 17 19 20 48 46 30 27 26
Interest 15 16 24 30 29 20 21 20 18 15 17 16 15
Depreciation 60 63 62 64 74 78 83 83 87 87 89 89 89
Profit before tax 296 342 293 269 258 476 389 398 294 466 358 394 350
Tax % 26% 26% 25% 25% 28% 25% 25% 25% 24% 24% 25% 25% 25%
220 254 220 201 186 355 292 300 223 354 270 296 263
EPS in Rs 1.89 2.17 1.88 1.72 1.59 3.04 2.50 2.57 1.91 3.03 2.31 2.53 2.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,732 4,170 4,223 4,552 5,166 6,062 6,366 6,818 8,762 10,568 11,199 11,545
3,300 3,659 3,578 3,833 4,359 5,127 5,313 5,635 7,431 9,090 9,338 9,689
Operating Profit 431 511 645 719 807 935 1,053 1,182 1,331 1,478 1,861 1,856
OPM % 12% 12% 15% 16% 16% 15% 17% 17% 15% 14% 17% 16%
36 36 40 108 46 60 69 51 68 48 105 130
Interest 47 50 27 16 25 47 47 44 51 99 78 63
Depreciation 71 92 99 108 124 182 191 211 227 264 331 354
Profit before tax 350 404 559 703 705 765 883 979 1,122 1,162 1,557 1,568
Tax % 29% 34% 34% 33% 35% 35% 26% 26% 26% 26% 25% 25%
249 265 371 474 461 494 656 720 833 860 1,170 1,183
EPS in Rs 2.14 2.27 3.18 4.07 3.95 4.24 5.64 6.17 7.14 7.37 10.02 10.12
Dividend Payout % 31% 33% 31% 36% 38% 37% 32% 38% 36% 36% 35% 38%
Compounded Sales Growth
10 Years: 11%
5 Years: 13%
3 Years: 10%
TTM: 3%
Compounded Profit Growth
10 Years: 16%
5 Years: 13%
3 Years: 13%
TTM: 2%
Stock Price CAGR
10 Years: 17%
5 Years: 9%
3 Years: 3%
1 Year: 17%
Return on Equity
10 Years: 22%
5 Years: 22%
3 Years: 21%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 69 69 69 97 97 97 97 97 97 97 117 117
Reserves 1,051 1,191 1,493 1,804 2,097 2,347 2,563 3,280 3,830 4,397 5,262 6,038
624 610 354 406 422 753 767 634 1,014 1,189 753 670
851 846 960 1,132 1,326 1,360 1,472 1,907 2,271 2,283 2,236 2,307
Total Liabilities 2,595 2,716 2,877 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,132
864 931 963 1,136 1,267 1,583 1,916 2,044 2,187 3,332 3,500 3,680
CWIP 133 100 51 62 97 170 178 107 606 111 189 123
Investments 91 134 348 472 333 395 315 356 234 183 255 533
1,507 1,550 1,515 1,769 2,245 2,409 2,490 3,411 4,185 4,341 4,424 4,797
Total Assets 2,595 2,716 2,877 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,132

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
310 414 595 394 422 611 725 796 566 976 1,591 1,269
-301 -184 -259 -308 -183 -379 -223 -457 -521 -600 -398 -650
-52 -198 -368 -82 -200 -259 -479 -282 -78 -363 -1,069 -606
Net Cash Flow -43 32 -32 4 38 -27 22 57 -33 13 124 14

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 48 47 47 46 49 40 41 55 44 43 42 49
Inventory Days 122 104 108 153 140 138 142 174 178 142 134 128
Days Payable 95 81 99 124 133 112 118 161 139 108 103 94
Cash Conversion Cycle 74 70 56 75 56 67 65 67 83 77 73 82
Working Capital Days 39 48 35 44 49 48 47 58 64 60 56 72
ROCE % 24% 25% 30% 31% 29% 27% 28% 27% 26% 24% 28% 25%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.99% 74.99% 75.00% 75.00% 75.00% 75.00% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
11.03% 11.13% 11.11% 10.64% 10.83% 10.89% 10.68% 10.66% 7.51% 6.98% 5.94% 5.75%
3.57% 3.16% 2.90% 3.47% 3.75% 4.06% 4.67% 5.17% 7.57% 8.77% 9.60% 10.11%
10.41% 10.71% 10.98% 10.90% 10.42% 10.05% 9.65% 9.17% 9.93% 9.24% 9.47% 9.15%
No. of Shareholders 3,84,6694,04,9574,29,0534,28,4483,93,9703,99,7143,92,6563,71,4114,24,3743,73,1103,92,1763,78,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls