Berger Paints India Ltd

Berger Paints India Ltd

₹ 518 6.29%
13 May 1:56 p.m.
About

Berger Paints India is engaged in the Manufacturing and selling of Paints.(Source : 201903 Annual Report Page No: 117)

Key Points

Market Position
Berger Paints is the 2nd Largest paint company in India, the 4th Largest paint company in Asia, and the 7th Largest decorative paint company in the world. [1]

  • Market Cap 60,457 Cr.
  • Current Price 518
  • High / Low 605 / 391
  • Stock P/E 51.8
  • Book Value 59.3
  • Dividend Yield 0.73 %
  • ROCE 22.2 %
  • ROE 17.8 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 38.0%

Cons

  • Stock is trading at 8.65 times its book value
  • The company has delivered a poor sales growth of 11.8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,444 3,030 2,767 2,882 2,520 3,091 2,775 2,975 2,704 3,201 2,827 2,984 2,868
2,097 2,473 2,294 2,402 2,169 2,569 2,340 2,503 2,276 2,672 2,475 2,513 2,386
Operating Profit 347 557 474 480 351 522 434 472 428 528 352 471 482
OPM % 14% 18% 17% 17% 14% 17% 16% 16% 16% 17% 12% 16% 17%
15 17 19 20 48 46 30 27 26 3 37 -5 69
Interest 29 20 21 20 18 15 17 16 15 14 17 14 12
Depreciation 74 78 83 83 87 87 89 89 89 94 97 100 101
Profit before tax 258 476 389 398 294 466 358 394 350 423 275 352 438
Tax % 28% 25% 25% 25% 24% 24% 25% 25% 25% 25% 25% 23% 24%
186 355 292 300 223 354 270 296 263 315 206 271 335
EPS in Rs 1.59 3.04 2.50 2.57 1.91 3.03 2.31 2.53 2.25 2.70 1.77 2.33 2.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4,170 4,223 4,552 5,166 6,062 6,366 6,818 8,762 10,568 11,199 11,545 11,880
3,659 3,578 3,833 4,359 5,127 5,313 5,635 7,431 9,090 9,338 9,688 10,047
Operating Profit 511 645 719 807 935 1,053 1,182 1,331 1,478 1,861 1,856 1,833
OPM % 12% 15% 16% 16% 15% 17% 17% 15% 14% 17% 16% 15%
36 40 108 46 60 69 51 68 48 105 129 104
Interest 50 27 16 25 47 47 44 51 99 78 63 58
Depreciation 92 99 108 124 182 191 211 227 264 331 354 392
Profit before tax 404 559 703 705 765 883 979 1,122 1,162 1,557 1,568 1,488
Tax % 34% 34% 33% 35% 35% 26% 26% 26% 26% 25% 25% 24%
265 371 474 461 494 656 720 833 860 1,170 1,183 1,128
EPS in Rs 2.27 3.18 4.07 3.95 4.24 5.64 6.17 7.14 7.37 10.02 10.12 9.66
Dividend Payout % 33% 31% 36% 38% 37% 32% 38% 36% 36% 35% 38% 41%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 4%
TTM: 3%
Compounded Profit Growth
10 Years: 12%
5 Years: 10%
3 Years: 11%
TTM: 0%
Stock Price CAGR
10 Years: 11%
5 Years: -5%
3 Years: -3%
1 Year: -10%
Return on Equity
10 Years: 21%
5 Years: 21%
3 Years: 20%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 69 69 97 97 97 97 97 97 97 117 117 117
Reserves 1,191 1,493 1,804 2,097 2,347 2,563 3,280 3,830 4,397 5,262 6,038 6,800
610 354 406 422 753 767 634 1,014 1,189 753 670 635
846 960 1,132 1,326 1,360 1,472 1,907 2,271 2,283 2,236 2,300 2,506
Total Liabilities 2,716 2,877 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,125 10,057
931 963 1,136 1,267 1,583 1,916 2,044 2,187 3,332 3,500 3,677 3,842
CWIP 100 51 62 97 170 178 107 606 111 189 125 316
Investments 134 348 472 333 395 315 356 234 183 255 533 1,189
1,550 1,515 1,769 2,245 2,409 2,490 3,411 4,185 4,341 4,424 4,790 4,711
Total Assets 2,716 2,877 3,440 3,943 4,557 4,900 5,918 7,211 7,966 8,368 9,125 10,057

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
414 595 394 422 611 725 796 566 976 1,591 1,269 1,540
-184 -259 -308 -183 -379 -223 -457 -521 -600 -398 -650 -976
-198 -368 -82 -200 -259 -479 -282 -78 -363 -1,069 -606 -613
Net Cash Flow 32 -32 4 38 -27 22 57 -33 13 124 14 -49
Free Cash Flow 254 477 130 132 320 294 611 -193 232 1,321 845 1,037
CFO/OP 105% 120% 85% 87% 91% 94% 89% 65% 87% 104% 89% 102%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 47 46 49 40 41 55 44 43 42 49 48
Inventory Days 104 108 153 140 138 142 174 178 142 134 143 128
Days Payable 81 99 124 133 112 118 161 139 108 103 105 93
Cash Conversion Cycle 70 56 75 56 67 65 67 83 77 73 86 83
Working Capital Days 17 26 33 37 31 28 43 34 31 46 53 79
ROCE % 25% 30% 31% 29% 27% 28% 27% 26% 24% 28% 25% 22%

Insights

In beta
Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Depots/Sales Offices
Number ・Includes some standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Number
Number of Dealers
Number
Tinting Machine (Color Bank) Network
Number ・Includes some standalone data
Production Volume
KL / MT ・Standalone data
Standalone Volume Growth
% ・Standalone data
Total Manufacturing Capacity
MTPA
Production Volume
KL ・Standalone data
Total Manufacturing Capacity
KL / MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.98% 74.98%
10.83% 10.89% 10.68% 10.66% 7.51% 6.98% 5.94% 5.75% 5.59% 5.35% 5.25% 4.68%
3.75% 4.06% 4.67% 5.17% 7.57% 8.77% 9.60% 10.11% 10.45% 10.71% 11.08% 11.71%
10.42% 10.05% 9.65% 9.17% 9.93% 9.24% 9.47% 9.15% 8.97% 8.95% 8.68% 8.63%
No. of Shareholders 3,93,9703,99,7143,92,6563,71,4114,24,3743,73,1103,92,1763,78,3093,53,7953,43,4963,23,0083,26,701

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls