Berger Paints India Ltd

Berger Paints India Ltd

₹ 508 0.15%
20 May - close price
About

Berger Paints India is engaged in the Manufacturing and selling of Paints.(Source : 201903 Annual Report Page No: 117)

Key Points

Market Position
Berger Paints is the 2nd Largest paint company in India, the 4th Largest paint company in Asia, and the 7th Largest decorative paint company in the world. [1]

  • Market Cap 59,285 Cr.
  • Current Price 508
  • High / Low 605 / 391
  • Stock P/E 52.3
  • Book Value 54.4
  • Dividend Yield 0.75 %
  • ROCE 23.6 %
  • ROE 18.9 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 41.3%

Cons

  • Stock is trading at 9.35 times its book value
  • The company has delivered a poor sales growth of 11.6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2,189 2,740 2,440 2,574 2,249 2,806 2,431 2,585 2,347 2,863 2,458 2,595 2,504
1,847 2,226 2,037 2,145 1,924 2,323 2,047 2,167 1,958 2,363 2,147 2,178 2,045
Operating Profit 343 514 403 430 325 484 383 417 390 499 311 417 459
OPM % 16% 19% 17% 17% 14% 17% 16% 16% 17% 17% 13% 16% 18%
13 12 16 16 13 17 17 69 19 -9 23 56 73
Interest 26 17 17 16 15 12 13 12 11 11 14 11 9
Depreciation 67 70 75 74 78 78 80 80 80 83 86 88 88
Profit before tax 263 439 327 355 246 411 308 395 318 396 235 373 434
Tax % 25% 26% 25% 26% 26% 26% 26% 22% 25% 26% 25% 20% 25%
196 326 244 263 182 306 229 306 237 294 176 298 327
EPS in Rs 1.68 2.80 2.09 2.26 1.56 2.62 1.96 2.63 2.03 2.52 1.51 2.56 2.81
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3,655 3,858 4,225 4,724 5,516 5,692 6,021 7,741 9,471 10,003 10,169 10,420
3,180 3,250 3,677 3,980 4,653 4,734 4,924 6,558 8,120 8,331 8,494 8,734
Operating Profit 475 608 549 743 863 958 1,097 1,183 1,350 1,672 1,676 1,687
OPM % 13% 16% 13% 16% 16% 17% 18% 15% 14% 17% 16% 16%
34 36 220 47 25 151 41 63 73 57 121 143
Interest 35 17 8 16 35 33 33 43 86 65 48 46
Depreciation 79 88 98 112 165 171 186 198 234 297 318 346
Profit before tax 396 539 663 662 687 905 919 1,005 1,103 1,367 1,431 1,438
Tax % 33% 34% 33% 35% 37% 23% 26% 25% 25% 26% 25% 24%
266 356 444 432 436 699 681 750 828 1,015 1,078 1,096
EPS in Rs 2.28 3.06 3.81 3.71 3.74 6.00 5.84 6.43 7.11 8.71 9.24 9.40
Dividend Payout % 33% 32% 38% 40% 42% 31% 40% 40% 38% 40% 41% 43%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 3%
TTM: 2%
Compounded Profit Growth
10 Years: 13%
5 Years: 11%
3 Years: 11%
TTM: 6%
Stock Price CAGR
10 Years: 12%
5 Years: -5%
3 Years: -1%
1 Year: -7%
Return on Equity
10 Years: 21%
5 Years: 20%
3 Years: 20%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 69 69 97 97 97 97 97 97 97 117 117 117
Reserves 1,223 1,523 1,816 2,047 2,258 2,528 3,182 3,667 4,198 4,889 5,564 6,226
288 67 120 143 439 442 396 831 1,059 579 492 459
729 853 1,055 1,218 1,240 1,276 1,692 2,031 2,046 1,997 2,003 2,145
Total Liabilities 2,310 2,512 3,087 3,505 4,034 4,343 5,368 6,626 7,400 7,582 8,177 8,946
648 704 889 915 1,206 1,386 1,502 1,645 2,741 2,882 2,973 3,030
CWIP 88 49 56 87 148 168 98 569 79 130 80 260
Investments 244 415 578 531 577 648 788 744 772 797 1,049 1,682
1,331 1,344 1,565 1,971 2,104 2,140 2,981 3,668 3,809 3,772 4,075 3,975
Total Assets 2,310 2,512 3,087 3,505 4,034 4,343 5,368 6,626 7,400 7,582 8,177 8,946

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
385 536 338 399 548 793 677 519 934 1,483 1,119 1,406
-169 -222 -264 -169 -345 -234 -459 -538 -659 -296 -543 -811
-186 -346 -73 -195 -237 -530 -183 -5 -284 -1,092 -585 -585
Net Cash Flow 31 -33 2 35 -34 28 35 -25 -9 94 -10 11
Free Cash Flow 250 431 91 207 296 504 513 -186 238 1,272 765 988
CFO/OP 106% 117% 100% 89% 89% 108% 83% 67% 90% 107% 88% 102%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43 44 44 46 38 36 51 39 37 36 40 40
Inventory Days 106 126 155 141 140 144 184 188 146 139 150 132
Days Payable 83 116 130 140 118 125 173 149 114 108 107 90
Cash Conversion Cycle 66 54 69 47 60 55 62 78 70 67 84 81
Working Capital Days 17 32 35 35 32 27 44 35 27 44 53 82
ROCE % 28% 33% 32% 31% 29% 31% 28% 25% 24% 26% 25% 24%

Insights

In beta
Mar 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Depots/Sales Offices
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Number
Number of Dealers
Number
Tinting Machine (Color Bank) Network
Number
Production Volume
KL / MT
Standalone Volume Growth
%
Total Manufacturing Capacity
MTPA
Production Volume
KL
Total Manufacturing Capacity
KL / MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.98% 74.98%
10.83% 10.89% 10.68% 10.66% 7.51% 6.98% 5.94% 5.75% 5.59% 5.35% 5.25% 4.68%
3.75% 4.06% 4.67% 5.17% 7.57% 8.77% 9.60% 10.11% 10.45% 10.71% 11.08% 11.71%
10.42% 10.05% 9.65% 9.17% 9.93% 9.24% 9.47% 9.15% 8.97% 8.95% 8.68% 8.63%
No. of Shareholders 3,93,9703,99,7143,92,6563,71,4114,24,3743,73,1103,92,1763,78,3093,53,7953,43,4963,23,0083,26,701

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls