Berger Paints India Ltd

Berger Paints Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Berger Paints India Ltd

₹ 555 -2.03%
23 May - close price
bergerpaints.com BSE: 509480 NSE: BERGEPAINT
About

Berger Paints India is engaged in the Manufacturing and selling of Paints.(Source : 201903 Annual Report Page No: 117)

Key Points

Market Position
Berger Paints is the 2nd Largest paint company in India, the 4th Largest paint company in Asia, and the 7th Largest decorative paint company in the world. [1]

Website BSE NSE
  • Market Cap ₹ 64,696 Cr.
  • Current Price ₹ 555
  • High / Low ₹ 630 / 438
  • Stock P/E 60.0
  • Book Value ₹ 48.7
  • Dividend Yield 0.63 %
  • ROCE 25.2 %
  • ROE 20.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 39.6%

Cons

  • Stock is trading at 11.4 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paints/Varnish Industry: Paints / Varnishes

Part of BSE 500 BSE 200 Nifty 500 BSE Allcap BSE LargeCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,928 2,489 2,374 2,419 2,189 2,740 2,440 2,574 2,249 2,806 2,431 2,585 2,347
1,614 2,115 2,055 2,108 1,847 2,226 2,037 2,145 1,924 2,323 2,047 2,167 1,958
Operating Profit 314 374 318 311 343 514 403 430 325 484 383 417 390
OPM % 16% 15% 13% 13% 16% 19% 17% 17% 14% 17% 16% 16% 17%
19 11 14 40 13 12 16 16 13 17 17 69 19
Interest 12 14 21 26 26 17 17 16 15 12 13 12 11
Depreciation 52 56 55 57 67 70 75 74 78 78 80 80 80
Profit before tax 270 315 257 268 263 439 327 355 246 411 308 395 318
Tax % 25% 26% 26% 23% 25% 26% 25% 26% 26% 26% 26% 22% 25%
203 234 191 207 196 326 244 263 182 306 229 306 237
EPS in Rs 1.74 2.01 1.64 1.78 1.68 2.80 2.09 2.26 1.56 2.62 1.96 2.63 2.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3,248 3,655 3,858 4,225 4,724 5,516 5,692 6,021 7,741 9,471 10,003 10,169
2,858 3,180 3,250 3,677 3,980 4,653 4,734 4,924 6,558 8,120 8,331 8,495
Operating Profit 390 475 608 549 743 863 958 1,097 1,183 1,350 1,672 1,674
OPM % 12% 13% 16% 13% 16% 16% 17% 18% 15% 14% 17% 16%
31 34 36 220 47 25 151 41 63 73 57 122
Interest 34 35 17 8 16 35 33 33 43 86 65 48
Depreciation 58 79 88 98 112 165 171 186 198 234 297 318
Profit before tax 328 396 539 663 662 687 905 919 1,005 1,103 1,367 1,431
Tax % 29% 33% 34% 33% 35% 37% 23% 26% 25% 25% 26% 25%
234 266 356 444 432 436 699 681 750 828 1,015 1,078
EPS in Rs 2.01 2.28 3.06 3.81 3.71 3.74 6.00 5.84 6.43 7.11 8.71 9.24
Dividend Payout % 33% 33% 32% 38% 40% 42% 31% 40% 40% 38% 40% 41%
Compounded Sales Growth
10 Years: 11%
5 Years: 12%
3 Years: 10%
TTM: 2%
Compounded Profit Growth
10 Years: 15%
5 Years: 9%
3 Years: 13%
TTM: 7%
Stock Price CAGR
10 Years: 16%
5 Years: 8%
3 Years: 6%
1 Year: 14%
Return on Equity
10 Years: 22%
5 Years: 21%
3 Years: 21%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 69 69 69 97 97 97 97 97 97 97 117 117
Reserves 1,063 1,223 1,523 1,816 2,047 2,258 2,528 3,182 3,667 4,198 4,889 5,564
303 288 67 120 143 439 442 396 831 1,059 579 492
726 729 853 1,055 1,218 1,240 1,276 1,692 2,031 2,046 1,997 2,003
Total Liabilities 2,161 2,310 2,512 3,087 3,505 4,034 4,343 5,368 6,626 7,400 7,582 8,177
548 648 704 889 915 1,206 1,386 1,502 1,645 2,741 2,882 2,975
CWIP 132 88 49 56 87 148 168 98 569 79 130 77
Investments 187 244 415 578 531 577 648 788 744 772 797 1,049
1,293 1,331 1,344 1,565 1,971 2,104 2,140 2,981 3,668 3,809 3,772 4,075
Total Assets 2,161 2,310 2,512 3,087 3,505 4,034 4,343 5,368 6,626 7,400 7,582 8,177

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
337 385 536 338 399 548 793 677 530 934 1,483 1,119
-304 -169 -222 -264 -169 -345 -234 -459 -549 -659 -296 -543
-93 -186 -346 -73 -195 -237 -530 -183 -5 -284 -1,092 -585
Net Cash Flow -59 31 -33 2 35 -34 28 35 -25 -9 94 -10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 43 43 44 44 46 38 36 51 39 37 36 40
Inventory Days 125 106 126 155 141 140 144 184 188 146 139 132
Days Payable 99 83 116 130 140 118 125 173 149 114 108 94
Cash Conversion Cycle 69 66 54 69 47 60 55 62 78 70 67 79
Working Capital Days 46 45 38 45 46 48 44 57 62 56 50 68
ROCE % 27% 28% 33% 32% 31% 29% 31% 28% 25% 24% 26% 25%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.99% 74.99% 75.00% 75.00% 75.00% 75.00% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
11.03% 11.13% 11.11% 10.64% 10.83% 10.89% 10.68% 10.66% 7.51% 6.98% 5.94% 5.75%
3.57% 3.16% 2.90% 3.47% 3.75% 4.06% 4.67% 5.17% 7.57% 8.77% 9.60% 10.11%
10.41% 10.71% 10.98% 10.90% 10.42% 10.05% 9.65% 9.17% 9.93% 9.24% 9.47% 9.15%
No. of Shareholders 3,84,6694,04,9574,29,0534,28,4483,93,9703,99,7143,92,6563,71,4114,24,3743,73,1103,92,1763,78,309

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls