Berger Paints India Ltd
Berger Paints India is engaged in the Manufacturing and selling of Paints.(Source : 201903 Annual Report Page No: 117)
- Market Cap ₹ 60,207 Cr.
- Current Price ₹ 516
- High / Low ₹ 595 / 391
- Stock P/E 51.0
- Book Value ₹ 54.4
- Dividend Yield 0.76 %
- ROCE 22.9 %
- ROE 18.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 41.3%
Cons
- Stock is trading at 9.57 times its book value
- The company has delivered a poor sales growth of 11.6% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Paints
Part of BSE 500 BSE Consumer Durables BSE 200 BSE Dollex 200 Nifty 500
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,655 | 3,858 | 4,225 | 4,724 | 5,516 | 5,692 | 6,021 | 7,741 | 9,471 | 10,003 | 10,169 | 10,420 | 10,784 | |
| 3,180 | 3,250 | 3,677 | 3,980 | 4,653 | 4,734 | 4,924 | 6,558 | 8,120 | 8,331 | 8,494 | 8,734 | 9,035 | |
| Operating Profit | 475 | 608 | 549 | 743 | 863 | 958 | 1,097 | 1,183 | 1,350 | 1,672 | 1,676 | 1,687 | 1,749 |
| OPM % | 13% | 16% | 13% | 16% | 16% | 17% | 18% | 15% | 14% | 17% | 16% | 16% | 16% |
| 34 | 36 | 220 | 47 | 25 | 151 | 41 | 63 | 73 | 57 | 121 | 143 | 191 | |
| Interest | 35 | 17 | 8 | 16 | 35 | 33 | 33 | 43 | 86 | 65 | 48 | 46 | 44 |
| Depreciation | 79 | 88 | 98 | 112 | 165 | 171 | 186 | 198 | 234 | 297 | 318 | 346 | 354 |
| Profit before tax | 396 | 539 | 663 | 662 | 687 | 905 | 919 | 1,005 | 1,103 | 1,367 | 1,431 | 1,438 | 1,543 |
| Tax % | 33% | 34% | 33% | 35% | 37% | 23% | 26% | 25% | 25% | 26% | 25% | 24% | |
| 266 | 356 | 444 | 432 | 436 | 699 | 681 | 750 | 828 | 1,015 | 1,078 | 1,096 | 1,171 | |
| EPS in Rs | 2.28 | 3.06 | 3.81 | 3.71 | 3.74 | 6.00 | 5.84 | 6.43 | 7.11 | 8.71 | 9.24 | 9.40 | 10.04 |
| Dividend Payout % | 33% | 32% | 38% | 40% | 42% | 31% | 40% | 40% | 38% | 40% | 41% | 43% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 12% |
| 3 Years: | 3% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 10% |
| 3 Years: | 10% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | -4% |
| 3 Years: | -4% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 20% |
| 3 Years: | 20% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 69 | 69 | 97 | 97 | 97 | 97 | 97 | 97 | 97 | 117 | 117 | 117 |
| Reserves | 1,223 | 1,523 | 1,816 | 2,047 | 2,258 | 2,528 | 3,182 | 3,667 | 4,198 | 4,889 | 5,564 | 6,226 |
| 288 | 67 | 120 | 143 | 439 | 442 | 396 | 831 | 1,059 | 579 | 492 | 459 | |
| 729 | 853 | 1,055 | 1,218 | 1,240 | 1,276 | 1,692 | 2,031 | 2,046 | 1,997 | 2,003 | 2,145 | |
| Total Liabilities | 2,310 | 2,512 | 3,087 | 3,505 | 4,034 | 4,343 | 5,368 | 6,626 | 7,400 | 7,582 | 8,177 | 8,946 |
| 648 | 704 | 889 | 915 | 1,206 | 1,386 | 1,502 | 1,645 | 2,741 | 2,882 | 2,973 | 3,030 | |
| CWIP | 88 | 49 | 56 | 87 | 148 | 168 | 98 | 569 | 79 | 130 | 80 | 260 |
| Investments | 244 | 415 | 578 | 531 | 577 | 648 | 788 | 744 | 772 | 797 | 1,049 | 1,682 |
| 1,331 | 1,344 | 1,565 | 1,971 | 2,104 | 2,140 | 2,981 | 3,668 | 3,809 | 3,772 | 4,075 | 3,975 | |
| Total Assets | 2,310 | 2,512 | 3,087 | 3,505 | 4,034 | 4,343 | 5,368 | 6,626 | 7,400 | 7,582 | 8,177 | 8,946 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 385 | 536 | 338 | 399 | 548 | 793 | 677 | 530 | 934 | 1,483 | 1,119 | 1,406 | |
| -169 | -222 | -264 | -169 | -345 | -234 | -459 | -549 | -659 | -296 | -543 | -811 | |
| -186 | -346 | -73 | -195 | -237 | -530 | -183 | -5 | -284 | -1,092 | -585 | -585 | |
| Net Cash Flow | 31 | -33 | 2 | 35 | -34 | 28 | 35 | -25 | -9 | 94 | -10 | 11 |
| Free Cash Flow | 250 | 431 | 91 | 207 | 296 | 504 | 513 | -175 | 238 | 1,272 | 765 | 988 |
| CFO/OP | 106% | 117% | 100% | 89% | 89% | 108% | 83% | 68% | 90% | 107% | 88% | 102% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 43 | 44 | 44 | 46 | 38 | 36 | 51 | 39 | 37 | 36 | 40 | 40 |
| Inventory Days | 106 | 126 | 155 | 141 | 140 | 144 | 184 | 188 | 146 | 139 | 150 | 149 |
| Days Payable | 83 | 116 | 130 | 140 | 118 | 125 | 173 | 149 | 114 | 108 | 107 | 102 |
| Cash Conversion Cycle | 66 | 54 | 69 | 47 | 60 | 55 | 62 | 78 | 70 | 67 | 84 | 87 |
| Working Capital Days | 17 | 32 | 35 | 35 | 32 | 27 | 44 | 35 | 27 | 44 | 53 | 49 |
| ROCE % | 28% | 33% | 32% | 31% | 29% | 31% | 28% | 25% | 24% | 26% | 25% | 23% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Decorative Paints Market Share (among listed players) % |
|
|||||||
| Standalone Value Growth (YoY %) % |
||||||||
| Standalone Volume Growth (YoY %) % |
||||||||
| Berger Exclusive Stores (Cumulative) count |
||||||||
| Color Bank (Tinting) Machines (Cumulative) count |
||||||||
| Installed Paint Manufacturing Capacity mln MT |
||||||||
| Dealers and Retailers (Cumulative) count |
||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 102nd AGM held 12 Aug 2026; shareholders approved Rs 4 dividend and reappointed MD CEO.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
- Shareholders approved Abhijit Roy’s reappointment as MD & CEO from 1 July 2027 to 30 June 2031.
-
Scrutinizer''s Report For 102Nd AGM
- 102nd AGM scrutinizer report: all 7 resolutions passed on 12 August 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Please find attached letter dated 7th August, 2026.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
- Please find attached letter dated 6th August, 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026TranscriptAI SummaryPPT
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT
-
Aug 2025TranscriptAI SummaryPPT
-
Jun 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptAI SummaryPPT
-
Mar 2023TranscriptAI SummaryPPT
-
Feb 2023Transcript PPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Jun 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Aug 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
Market Position:[1]
Berger is the 2nd largest paint company in India, 4th largest in Asia and 7th largest decorative paints company in the world. Berger has operations across India, Poland, Russia and Nepal. Portfolio spans decorative paints, construction chemicals, waterproofing, wood coatings, protective coatings, automotive, general industrial and powder coatings. Group has 17 active subsidiaries/JVs