Belrise Industries Ltd

Belrise Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Belrise Industries Ltd

₹ 216 -1.56%
04 Jun - close price
belriseindustries.com BSE: 544405 NSE: BELRISE
About

Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]

Key Points

Business Profile:[1]
Belrise Industries is a premier automotive component manufacturer specializing in safety-critical systems for two-wheelers, passenger vehicles, and agricultural machinery.

Website BSE NSE
  • Market Cap ₹ 19,232 Cr.
  • Current Price ₹ 216
  • High / Low ₹ 229 / 96.3
  • Stock P/E 38.4
  • Book Value ₹ 58.7
  • Dividend Yield 0.25 %
  • ROCE 14.5 %
  • ROE 12.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.68 times its book value
  • Company has a low return on equity of 13.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of Nifty 500 BSE IPO BSE Consumer Discretionary Nifty MidSmallcap 400 Nifty Smallcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,526 1,781 2,069 2,167 2,274 2,262 2,354 2,341 2,553
1,348 1,541 1,825 1,905 1,998 1,982 2,057 2,054 2,263
Operating Profit 179 240 243 262 276 281 296 287 290
OPM % 12% 13% 12% 12% 12% 12% 13% 12% 11%
4 9 13 29 10 29 27 27 21
Interest 69 77 89 77 64 80 56 50 46
Depreciation 89 83 81 83 83 90 87 93 92
Profit before tax 25 89 86 131 139 140 181 171 174
Tax % 35% 20% 15% 23% 21% 20% 26% 29% 25%
16 72 73 101 110 112 133 122 130
EPS in Rs 0.25 1.10 1.13 1.55 1.69 1.26 1.49 1.37 1.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5,397 6,582 7,484 8,291 9,509
4,642 5,707 6,556 7,270 8,355
Operating Profit 755 875 928 1,021 1,154
OPM % 14% 13% 12% 12% 12%
14 38 59 62 105
Interest 216 250 290 307 232
Depreciation 246 307 321 330 361
Profit before tax 307 357 376 446 666
Tax % 15% 12% 17% 20% 25%
262 314 314 355 497
EPS in Rs 4.82 5.46 5.58
Dividend Payout % 0% 0% 0% 10% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 120%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 13%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 326 326 445
Reserves 1,715 2,024 2,015 2,371 4,781
2,466 2,353 2,504 2,964 1,521
770 1,281 1,197 1,565 1,803
Total Liabilities 4,972 5,679 6,042 7,225 8,550
0 2,429 2,460 2,900 3,104
CWIP 0 80 179 263 240
Investments 59 41 9 109 113
4,913 3,130 3,393 3,954 5,093
Total Assets 4,972 5,679 6,042 7,225 8,550

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
474 789 582 704
-543 -194 -362 -981
39 -530 -141 169
Net Cash Flow -30 66 79 -108
Free Cash Flow -31 555 130 -163
CFO/OP 69% 97% 71% 79%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 63 71 60 70 67
Inventory Days 40 39 38 42 44
Days Payable 48 65 48 59 63
Cash Conversion Cycle 55 45 49 54 48
Working Capital Days 34 31 40 34 59
ROCE % 14% 14% 14% 15%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Sep 2025
Number of Manufacturing Facilities
Number

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Exhaust Systems
%
Capacity Utilization - Metal Frames (2W)
%
Capacity Utilization - Metal Frames (3W)
%
Total Production Volume (Pieces/Strokes)
Million Units
Aggregate Capacity Utilization
%
Content Per Vehicle (CPV) for 4W with H-One India
INR
Content Per Vehicle (CPV) Potential for 2W
INR
Market Share in Indian 2W Metal Components
%
Market Share in Indian 2W Polymer Products Segment
%
Market Share in Indian Polymer Products Segment
%
Number of International Markets Served
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2025Sep 2025Dec 2025Mar 2026
73.01% 73.01% 66.46% 66.46%
6.78% 7.67% 8.90% 8.86%
7.12% 4.00% 9.27% 10.16%
13.08% 15.32% 15.37% 14.51%
No. of Shareholders 2,23,1472,14,0672,14,9762,01,261

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls