Belrise Industries Ltd

Belrise Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Belrise Industries Ltd

₹ 216 -1.56%
04 Jun - close price
belriseindustries.com BSE: 544405 NSE: BELRISE
About

Incorporated in 1988, Belrise Industries Limited manufactures Automotive Sheet Metal and casting parts, Polymer components, Suspension, and mirror systems for automotives.[1]

Key Points

Business Profile:[1]
Belrise Industries is a premier automotive component manufacturer specializing in safety-critical systems for two-wheelers, passenger vehicles, and agricultural machinery.

Website BSE NSE
  • Market Cap ₹ 19,232 Cr.
  • Current Price ₹ 216
  • High / Low ₹ 229 / 96.3
  • Stock P/E 39.9
  • Book Value ₹ 57.1
  • Dividend Yield 0.25 %
  • ROCE 13.8 %
  • ROE 12.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 22.5% CAGR over last 5 years

Cons

  • Stock is trading at 3.78 times its book value
  • Company has a low return on equity of 13.1% over last 3 years.
  • Working capital days have increased from 43.8 days to 65.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of Nifty 500 BSE IPO BSE Consumer Discretionary Nifty MidSmallcap 400 Nifty Smallcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1,476 1,425 1,590 1,780 1,799 1,798 1,802 1,821 2,107
1,284 1,209 1,376 1,548 1,545 1,542 1,542 1,565 1,826
Operating Profit 192 215 214 232 254 255 260 257 281
OPM % 13% 15% 13% 13% 14% 14% 14% 14% 13%
5 9 14 29 12 21 22 27 20
Interest 51 59 69 57 44 60 35 31 34
Depreciation 89 83 81 83 83 86 82 89 87
Profit before tax 58 83 78 121 140 130 164 164 180
Tax % 15% 21% 17% 25% 21% 21% 25% 29% 24%
49 66 65 91 110 103 123 117 136
EPS in Rs 0.75 1.01 1.00 1.40 1.69 1.15 1.38 1.31 1.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2,857 3,828 4,007 4,897 5,395 6,033 6,594 7,528
2,542 3,289 3,438 4,170 4,597 5,189 5,679 6,476
Operating Profit 316 539 569 728 798 843 915 1,053
OPM % 11% 14% 14% 15% 15% 14% 14% 14%
156 36 28 25 38 62 65 90
Interest 111 163 197 215 217 227 228 160
Depreciation 120 177 206 245 306 321 329 344
Profit before tax 240 234 194 293 313 358 423 638
Tax % 15% 2% 10% 16% 13% 17% 21% 25%
205 230 175 247 271 295 332 478
EPS in Rs 4.54 5.11 5.38
Dividend Payout % 0% 0% 0% 0% 0% 0% 11% 10%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 12%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 22%
TTM: 45%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 120%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 13%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 20 20 20 326 326 445
Reserves 776 1,242 1,416 1,685 1,946 1,920 2,252 4,639
1,516 1,973 2,382 2,632 2,353 2,254 2,706 1,237
326 677 742 743 828 1,086 1,235 1,553
Total Liabilities 2,638 3,913 4,561 5,080 5,148 5,585 6,518 7,873
1,342 1,834 2,026 2,458 2,427 2,459 2,704 2,917
CWIP 332 330 295 120 80 179 263 240
Investments 35 38 43 70 53 21 354 374
929 1,710 2,198 2,432 2,589 2,927 3,197 4,342
Total Assets 2,638 3,913 4,561 5,080 5,148 5,585 6,518 7,873

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
520 97 369 756 762 654 817
-550 -289 -439 -198 -360 -1,019 -487
34 203 39 -496 -328 223 396
Net Cash Flow 5 11 -31 63 74 -142 726
Free Cash Flow 67 -264 -133 591 310 -19 207
CFO/OP 101% 21% 57% 102% 100% 82% 92%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 50 45 62 47 52 48 58 60
Inventory Days 33 40 51 41 41 47 50 53
Days Payable 31 50 48 45 41 54 61 74
Cash Conversion Cycle 51 34 65 43 52 42 46 39
Working Capital Days 74 74 39 36 33 30 36 65
ROCE % 11% 12% 12% 13% 13% 14%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Sep 2025
Number of Manufacturing Facilities
Number

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Exhaust Systems
%
Capacity Utilization - Metal Frames (2W)
%
Capacity Utilization - Metal Frames (3W)
%
Total Production Volume (Pieces/Strokes)
Million Units
Aggregate Capacity Utilization
%
Content Per Vehicle (CPV) for 4W with H-One India
INR
Content Per Vehicle (CPV) Potential for 2W
INR
Market Share in Indian 2W Metal Components
%
Market Share in Indian 2W Polymer Products Segment
%
Market Share in Indian Polymer Products Segment
%
Number of International Markets Served
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2025Sep 2025Dec 2025Mar 2026
73.01% 73.01% 66.46% 66.46%
6.78% 7.67% 8.90% 8.86%
7.12% 4.00% 9.27% 10.16%
13.08% 15.32% 15.37% 14.51%
No. of Shareholders 2,23,1472,14,0672,14,9762,01,261

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls