Apar Industries Ltd

Apar Industries Ltd

₹ 9,135 2.29%
26 Nov 11:48 a.m.
About

Apar, founded by Mr. Dharmsinh D. Desai in 1958, is a market leader in India with a global presence. Contributing to India’s process of electrification it started from manufacturing power transmission cables to having three broad business segments, which are Conductors, Transformer and specialty oils (TSO), and Power/telecom Cables. [1] [2]

Key Points

Business Segments [1]
1) Conductors (48% in FY25 vs 48% in FY24): It is the world’s largest manufacturer of conductors, offering a full range of conventional and new-generation specialty conductors. It has expanded its product portfolio from traditional conductors to innovative solutions like High Efficiency Conductors & High Temperature Low Sag Conductors, Various types of Aluminium & Aluminium Alloy Rods & Wires, various Copper products such as Busbars, Rods and Strips. [2] [3] It also provides turnkey solutions for the power transmission and distribution (T&D) segment, having completed 165 projects and 45 transmission and distribution lines.[4]

  • Market Cap 36,694 Cr.
  • Current Price 9,135
  • High / Low 11,797 / 4,270
  • Stock P/E 39.4
  • Book Value 1,153
  • Dividend Yield 0.57 %
  • ROCE 33.3 %
  • ROE 19.8 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 41.6% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.4%
  • Company has been maintaining a healthy dividend payout of 25.4%

Cons

  • Stock is trading at 7.93 times its book value
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
2,911 3,624 3,806 3,500 3,644 3,742 4,226 3,747 4,316 4,510 4,981 4,881 5,463
2,683 3,306 3,405 3,169 3,294 3,361 3,808 3,389 3,987 4,163 4,535 4,443 5,004
Operating Profit 227 318 401 331 350 381 417 357 329 346 446 438 459
OPM % 8% 9% 11% 9% 10% 10% 10% 10% 8% 8% 9% 9% 8%
13 8 12 16 21 23 30 18 35 36 16 27 24
Interest 68 89 74 64 98 108 97 85 95 114 97 83 104
Depreciation 23 23 24 24 25 25 28 28 29 30 33 35 37
Profit before tax 150 214 314 258 248 271 322 262 239 239 332 347 342
Tax % 25% 26% 25% 25% 25% 24% 26% 25% 26% 26% 27% 26% 26%
112 158 235 193 186 206 238 196 178 176 244 258 254
EPS in Rs 29.17 41.25 61.36 50.53 48.50 51.24 59.36 48.69 44.26 43.83 60.81 64.19 63.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4,474 4,998 5,024 4,776 5,516 7,586 7,060 5,961 8,592 13,153 15,109 17,552 19,834
4,193 4,745 4,649 4,339 5,104 7,099 6,571 5,565 8,064 11,969 13,590 16,042 18,145
Operating Profit 281 253 375 436 412 487 489 395 528 1,183 1,519 1,511 1,689
OPM % 6% 5% 7% 9% 7% 6% 7% 7% 6% 9% 10% 9% 9%
5 8 10 15 11 15 5 22 37 41 88 104 102
Interest 155 162 175 129 152 214 244 148 163 323 405 423 398
Depreciation 27 31 38 43 50 60 79 85 87 92 103 119 134
Profit before tax 104 68 173 279 221 228 172 185 316 810 1,099 1,073 1,260
Tax % 34% 30% 33% 35% 35% 35% 19% 26% 26% 26% 25% 26%
69 48 116 182 144 147 139 137 234 603 823 794 932
EPS in Rs 17.88 12.43 30.05 47.64 37.64 38.44 36.32 35.75 61.04 157.48 204.96 197.59 232.03
Dividend Payout % 29% 28% 22% 21% 25% 25% 26% 27% 25% 25% 25% 26%
Compounded Sales Growth
10 Years: 13%
5 Years: 20%
3 Years: 27%
TTM: 24%
Compounded Profit Growth
10 Years: 32%
5 Years: 42%
3 Years: 51%
TTM: 14%
Stock Price CAGR
10 Years: 34%
5 Years: 91%
3 Years: 82%
1 Year: -8%
Return on Equity
10 Years: 21%
5 Years: 23%
3 Years: 25%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 38 38 38 38 38 38 38 38 38 38 40 40 40
Reserves 568 598 722 910 981 1,087 1,051 1,258 1,547 2,021 3,656 4,252 4,589
792 494 361 246 304 194 256 246 293 325 421 540 659
1,526 1,718 1,656 2,036 2,676 3,364 2,969 3,113 4,278 5,220 4,873 5,940 5,444
Total Liabilities 2,925 2,849 2,777 3,230 3,999 4,683 4,314 4,656 6,156 7,605 8,990 10,771 10,733
338 373 398 468 544 604 742 733 732 793 1,043 1,401 1,414
CWIP 18 9 21 28 19 103 55 29 37 99 122 125 356
Investments 30 31 110 119 0 187 0 62 32 56 10 216 24
2,539 2,436 2,249 2,616 3,435 3,789 3,516 3,832 5,355 6,657 7,814 9,030 8,939
Total Assets 2,925 2,849 2,777 3,230 3,999 4,683 4,314 4,656 6,156 7,605 8,990 10,771 10,733

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-612 227 401 310 204 630 105 226 218 577 -235 1,238
-12 -47 -173 -110 0 -381 55 -117 -77 -251 -263 -700
-181 -369 -176 -193 -65 -288 -202 -68 -82 -161 650 -457
Net Cash Flow -805 -189 52 7 139 -40 -41 42 59 165 151 81

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 85 90 78 94 111 100 93 110 103 83 90 82
Inventory Days 103 85 72 97 98 74 85 120 109 89 83 83
Days Payable 142 143 131 177 208 190 182 234 211 175 138 139
Cash Conversion Cycle 47 33 19 14 1 -16 -4 -4 1 -3 35 27
Working Capital Days 4 20 4 21 22 7 14 28 29 20 52 41
ROCE % 17% 18% 31% 35% 29% 33% 31% 23% 28% 53% 46% 33%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
60.64% 60.64% 60.64% 60.64% 57.77% 57.77% 57.77% 57.77% 57.77% 57.77% 57.77% 57.77%
6.73% 6.66% 7.47% 9.09% 10.98% 11.55% 11.51% 10.97% 10.22% 9.87% 9.06% 9.24%
17.53% 17.95% 17.97% 17.06% 18.62% 18.90% 19.73% 20.41% 21.24% 20.63% 21.79% 22.64%
15.10% 14.75% 13.92% 13.23% 12.63% 11.78% 11.00% 10.85% 10.77% 11.73% 11.38% 10.35%
No. of Shareholders 58,21262,72671,66092,40394,35490,96991,4911,00,8211,02,3621,14,5531,12,3651,06,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls