Aditya Birla Capital Ltd

₹ 336 1.45%

17 Nov 2:41 p.m.

adityabirlacapital.com BSE: 540691 NSE: ABCAPITAL

About

Aditya Birla Capital Limited, the holding company for the financial services businesses of the Aditya Birla Group, is a universal financial solutions group catering to the diverse financial needs of its customers across their life stages.^[1]

Key Points

Business Segments
1) Life Insurance (44% in 9M FY25 vs 52% in FY22): ^[1] ^[2] The company’s subsidiary, Aditya Birla Sun Life Insurance Ltd, is one of the leading private life insurers, offering protection solutions, children’s future solutions, wealth with protection solutions, retirement solutions, etc, through 11 Banca Tie-ups, 360+ own branches, 26,300+ bank branches, and 60,000 agents across 4,700+ cities. ^[3] ^[4]

Website BSE NSE

Market Cap ₹ 87,761 Cr.
Current Price ₹ 336
High / Low ₹ 345 / 149
Stock P/E 30.7
Book Value ₹ 103
Dividend Yield 0.00 %
ROCE 9.48 %
ROE 12.5 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 119% CAGR over last 5 years

Cons

Stock is trading at 3.21 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 12.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 BSE MidCap Nifty Midcap 100 Nifty 200 Nifty High Beta 50 Nifty Alpha 50 BSE Allcap BSE Financial Services BSE 150 MidCap Index BSE 250 LargeMidCap Index BSE 400 MidSmallCap Index BSE Diversified Financials Revenue Growth Nifty LargeMidcap 250 Nifty Midcap 150 Nifty MidSmallcap 400 Nifty 500 Multicap 50:25:25 Nifty Total Market Nifty200 Alpha30 Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	93	8	110	9	134	48	4,139	61	4,158	3,792	3,853	4,010	4,507
	9	9	13	9	13	15	894	14	858	908	885	926	1,052
Operating Profit	84	-1	97	1	121	34	3,244	47	3,299	2,884	2,968	3,084	3,455
OPM %	91%	-8%	89%	6%	90%	70%	78%	77%	79%	76%	77%	77%	77%
	1	2	2	0	0	0	27	0	43	16	26	31	17
Interest	0	0	0	0	0	0	1,804	0	1,966	2,042	2,079	2,173	2,208
Depreciation	0	0	0	0	0	0	33	0	34	34	36	35	37
Profit before tax	85	1	99	1	121	34	1,434	47	1,343	825	879	908	1,227
Tax %	25%	201%	22%	25%	25%	24%	18%	19%	23%	26%	26%	26%	25%
	64	-1	77	1	91	26	1,182	38	1,032	613	654	676	916
EPS in Rs	0.26	-0.00	0.32	0.00	0.35	0.10	4.55	0.14	3.96	2.35	2.51	2.59	3.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	4	4	7	35	165	178	201	108	455	222	13,577	15,459	16,163
	2	9	6	30	103	70	66	35	35	37	3,252	3,511	3,771
Operating Profit	2	-5	1	5	62	108	135	73	419	185	10,325	11,948	12,392
OPM %	52%	-114%	17%	14%	38%	61%	67%	68%	92%	83%	76%	77%	77%
	-56	-43	0	0	0	-30	-29	1	1	0	48	94	90
Interest	0	0	0	1	25	89	77	0	0	0	6,469	7,981	8,502
Depreciation	0	0	0	0	0	1	1	1	1	1	122	134	141
Profit before tax	-54	-49	1	4	36	-12	28	72	419	184	3,782	3,927	3,839
Tax %	1%	0%	140%	0%	0%	-18%	-8%	-1%	18%	23%	22%	25%
	-54	-49	-0	4	36	-10	30	73	345	141	2,935	2,957	2,859
EPS in Rs	-0.76	-0.64	-0.01	0.03	0.16	-0.04	0.12	0.30	1.43	0.58	11.29	11.34	10.96
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	126%
5 Years:	138%
3 Years:	224%
TTM:	92%

Compounded Profit Growth
10 Years:	89%
5 Years:	119%
3 Years:	105%
TTM:	26%

Stock Price CAGR
10 Years:	%
5 Years:	32%
3 Years:	38%
1 Year:	75%

Return on Equity
10 Years:	7%
5 Years:	9%
3 Years:	12%
Last Year:	13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	717	757	796	1,232	2,201	2,201	2,414	2,415	2,416	2,418	2,600	2,607	2,613
Reserves	-66	246	596	3,379	5,010	5,094	7,043	7,136	7,492	7,680	19,434	22,587	24,281
	876	1,158	1,738	493	675	1,440	1	11	8	6	92,595	111,402	122,613
	1	31	17	52	197	172	168	173	161	178	3,440	2,704	3,747
Total Liabilities	1,529	2,192	3,146	5,155	8,084	8,907	9,626	9,735	10,078	10,282	118,069	139,300	153,253
	0	0	1	4	34	28	25	31	27	25	504	502	484
CWIP	0	0	0	5	0	0	0	0	0	0	11	15	0
Investments	1,527	2,159	3,116	5,084	7,923	8,709	9,528	9,555	9,846	10,214	11,635	12,829	14,562
	2	32	29	63	127	169	73	150	205	43	105,919	125,953	138,208
Total Assets	1,529	2,192	3,146	5,155	8,084	8,907	9,626	9,735	10,078	10,282	118,069	139,300	153,253

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	0	-5	-21	3	57	-9	81	-83	-151	343	-20,824	-16,647
	-607	-670	-951	-1,974	-867	-666	-658	79	151	-350	-3,633	370
	607	681	970	1,970	810	677	579	-0	-1	7	24,267	18,455
Net Cash Flow	-0	5	-2	-1	-1	3	2	-4	-1	0	-190	2,177

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0	0	0	0	0	0	0	0	0	0	1	1
Inventory Days
Days Payable
Cash Conversion Cycle	0	0	0	0	0	0	0	0	0	0	1	1
Working Capital Days	69	-772	189	-4,986	-1,625	-2,996	-37	-113	-14	-108	-82	-46
ROCE %	0%	-0%	0%	0%	1%	1%	1%	1%	4%	2%	16%	9%

Shareholding Pattern

Numbers in percentages

20 Recently

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	71.05%	71.02%	69.11%	69.00%	68.98%	68.97%	68.98%	68.90%	68.85%	68.84%	68.76%	68.70%
	7.23%	7.32%	10.53%	10.46%	9.77%	10.92%	10.12%	10.40%	8.57%	7.83%	6.47%	6.10%
	8.04%	7.85%	7.73%	8.24%	8.37%	7.55%	8.12%	8.47%	9.52%	9.79%	12.06%	12.82%
	13.66%	13.80%	12.64%	12.32%	12.89%	12.59%	12.78%	12.23%	13.05%	13.53%	12.72%	12.37%
No. of Shareholders	4,88,954	4,75,283	4,66,520	4,64,366	4,91,856	5,03,842	5,30,087	5,27,478	5,63,086	5,76,863	5,60,382	5,61,046

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	72.75%	72.74%	70.48%	70.70%	71.07%	71.02%	68.97%	68.84%	68.70%
	5.27%	3.65%	2.18%	2.79%	2.36%	7.32%	10.92%	7.83%	6.10%
	7.04%	7.51%	12.57%	12.23%	12.33%	7.85%	7.55%	9.79%	12.82%
	14.94%	16.10%	14.77%	14.28%	14.24%	13.80%	12.59%	13.53%	12.37%
No. of Shareholders	4,95,076	5,26,452	5,08,974	4,98,750	5,38,508	4,75,283	5,03,842	5,76,863	5,61,046

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Nov 2025
Transcript PPT REC
Aug 2025
Transcript PPT
May 2025
Transcript PPT
Feb 2025
Transcript PPT REC
Oct 2024
Transcript PPT REC
Sep 2024

Transcript

Notes
PPT
Aug 2024
Transcript PPT
May 2024
Transcript PPT REC
Mar 2024

Transcript

Notes
PPT
Mar 2024

Transcript

Notes
PPT
Feb 2024
Transcript PPT REC
Feb 2024

Transcript

Notes
PPT
Nov 2023
Transcript PPT
Aug 2023
Transcript PPT
May 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT
Nov 2021

Transcript

Notes
PPT
Aug 2021

Transcript

Notes
PPT
May 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Feb 2021

Transcript

Notes
PPT
Nov 2020

Transcript

Notes
PPT
Aug 2020

Transcript

Notes
PPT
Jun 2020

Transcript

Notes
PPT
Jan 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
May 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Jan 2019

Transcript

Notes
PPT
Nov 2018

Transcript

Notes
PPT
Aug 2018

Transcript

Notes
PPT
Aug 2018

Transcript

Notes
PPT
May 2018

Transcript

Notes
PPT
Feb 2018

Transcript

Notes
PPT
Nov 2017

Transcript

Notes
PPT