Aditya Birla Capital Ltd
Aditya Birla Capital Limited, the holding company for the financial services businesses of the Aditya Birla Group, is a universal financial solutions group catering to the diverse financial needs of its customers across their life stages.[1]
- Market Cap ₹ 90,726 Cr.
- Current Price ₹ 347
- High / Low ₹ 369 / 149
- Stock P/E 30.3
- Book Value ₹ 103
- Dividend Yield 0.00 %
- ROCE 9.48 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 119% CAGR over last 5 years
Cons
- Stock is trading at 3.37 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 12.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Investment Company
Part of BSE 500 BSE 200 BSE Dollex 200 Nifty 500 Nifty Midcap 100
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | 4 | 7 | 35 | 165 | 178 | 201 | 108 | 455 | 222 | 13,577 | 15,459 | 16,754 | |
| 2 | 9 | 6 | 30 | 103 | 70 | 66 | 35 | 35 | 37 | 3,252 | 3,511 | 3,938 | |
| Operating Profit | 2 | -5 | 1 | 5 | 62 | 108 | 135 | 73 | 419 | 185 | 10,325 | 11,948 | 12,816 |
| OPM % | 52% | -114% | 17% | 14% | 38% | 61% | 67% | 68% | 92% | 83% | 76% | 77% | 76% |
| -56 | -43 | 0 | 0 | 0 | -30 | -29 | 1 | 1 | 0 | 48 | 94 | 114 | |
| Interest | 0 | 0 | 0 | 1 | 25 | 89 | 77 | 0 | 0 | 0 | 6,469 | 7,981 | 8,782 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 122 | 134 | 145 |
| Profit before tax | -54 | -49 | 1 | 4 | 36 | -12 | 28 | 72 | 419 | 184 | 3,782 | 3,927 | 4,004 |
| Tax % | 1% | 0% | 140% | 0% | 0% | -18% | -8% | -1% | 18% | 23% | 22% | 25% | |
| -54 | -49 | -0 | 4 | 36 | -10 | 30 | 73 | 345 | 141 | 2,935 | 2,957 | 2,986 | |
| EPS in Rs | -0.76 | -0.64 | -0.01 | 0.03 | 0.16 | -0.04 | 0.12 | 0.30 | 1.43 | 0.58 | 11.29 | 11.34 | 11.44 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 126% |
| 5 Years: | 138% |
| 3 Years: | 224% |
| TTM: | 38% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 89% |
| 5 Years: | 119% |
| 3 Years: | 105% |
| TTM: | 5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 33% |
| 1 Year: | 102% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 9% |
| 3 Years: | 12% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 717 | 757 | 796 | 1,232 | 2,201 | 2,201 | 2,414 | 2,415 | 2,416 | 2,418 | 2,600 | 2,607 | 2,613 |
| Reserves | -66 | 246 | 596 | 3,379 | 5,010 | 5,094 | 7,043 | 7,136 | 7,492 | 7,680 | 19,434 | 22,587 | 24,281 |
| 876 | 1,158 | 1,738 | 493 | 675 | 1,440 | 1 | 11 | 8 | 6 | 92,595 | 111,402 | 122,613 | |
| 1 | 31 | 17 | 52 | 197 | 172 | 168 | 173 | 161 | 178 | 3,440 | 2,704 | 3,747 | |
| Total Liabilities | 1,529 | 2,192 | 3,146 | 5,155 | 8,084 | 8,907 | 9,626 | 9,735 | 10,078 | 10,282 | 118,069 | 139,300 | 153,253 |
| 0 | 0 | 1 | 4 | 34 | 28 | 25 | 31 | 27 | 25 | 504 | 502 | 484 | |
| CWIP | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 15 | 0 |
| Investments | 1,527 | 2,159 | 3,116 | 5,084 | 7,923 | 8,709 | 9,528 | 9,555 | 9,846 | 10,214 | 11,635 | 12,829 | 14,562 |
| 2 | 32 | 29 | 63 | 127 | 169 | 73 | 150 | 205 | 43 | 105,919 | 125,953 | 138,208 | |
| Total Assets | 1,529 | 2,192 | 3,146 | 5,155 | 8,084 | 8,907 | 9,626 | 9,735 | 10,078 | 10,282 | 118,069 | 139,300 | 153,253 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | -5 | -21 | 3 | 57 | -9 | 81 | -83 | -151 | 343 | -20,824 | -16,647 | |
| -607 | -670 | -951 | -1,974 | -867 | -666 | -658 | 79 | 151 | -350 | -3,633 | 370 | |
| 607 | 681 | 970 | 1,970 | 810 | 677 | 579 | -0 | -1 | 7 | 24,267 | 18,455 | |
| Net Cash Flow | -0 | 5 | -2 | -1 | -1 | 3 | 2 | -4 | -1 | 0 | -190 | 2,177 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Working Capital Days | 69 | -772 | 189 | -4,986 | -1,625 | -2,996 | -37 | -113 | -14 | -108 | -82 | -46 |
| ROCE % | 0% | -0% | 0% | 0% | 1% | 1% | 1% | 1% | 4% | 2% | 16% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13h - Aditya Birla Capital Limited has informed about copy of Newspaper Publication regarding the unaudited Financial Results for the quarter and nine months ended 31st December …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Audio recording of conference call on unaudited Q3 and nine-month results for period ended 31 Dec 2025 available online.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Investor Presentation on the Financial Results for the Quarter and nine months ended 31 December 2025
- Unaudited Standalone And Consolidated Financial Results For The Quarter And Nine Months Ended 31 December 2025 1d
-
Board Meeting Outcome For Meeting Held On 03 February 2026
1d - Approved Q3/9M results; appointed two directors; approved debt-raising sub-limits up to Rs165,000 crore.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2013
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT REC
-
Aug 2025Transcript PPT
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Sep 2024TranscriptAI SummaryPPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Mar 2024TranscriptAI SummaryPPT
-
Mar 2024TranscriptAI SummaryPPT
-
Feb 2024Transcript PPT REC
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Aug 2021TranscriptAI SummaryPPT
-
May 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Feb 2021TranscriptAI SummaryPPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Jan 2020TranscriptAI SummaryPPT
-
Nov 2019TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Jan 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
Business Segments
1) Life Insurance (44% in 9M FY25 vs 52% in FY22): [1] [2] The company’s subsidiary, Aditya Birla Sun Life Insurance Ltd, is one of the leading private life insurers, offering protection solutions, children’s future solutions, wealth with protection solutions, retirement solutions, etc, through 11 Banca Tie-ups, 360+ own branches, 26,300+ bank branches, and 60,000 agents across 4,700+ cities. [3] [4]