Nippon Life India Asset Management Ltd
Nippon Life India Asset Mgt. is engaged in managing mutual funds including exchange traded funds (ETFs); managed accounts, including portfolio management services, alternative investment funds and pension funds; and offshore funds and advisory mandates.(Source : 202003 Annual Report Page No: 01)
- Market Cap ₹ 41,338 Cr.
- Current Price ₹ 650
- High / Low ₹ 816 / 456
- Stock P/E 32.9
- Book Value ₹ 63.2
- Dividend Yield 2.59 %
- ROCE 42.0 %
- ROE 32.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 24.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.6%
- Company has been maintaining a healthy dividend payout of 96.9%
Cons
- Stock is trading at 10.3 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Part of BSE MidCap BSE 400 MidSmallCap Index Nifty 500 Nifty 500 Multicap 50:25:25 BSE 250 LargeMidCap Index
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
780 | 930 | 1,269 | 1,399 | 1,676 | 1,587 | 1,133 | 1,325 | 1,426 | 1,425 | 1,873 | 2,065 | |
402 | 470 | 751 | 800 | 1,034 | 892 | 535 | 446 | 452 | 480 | 548 | 658 | |
Operating Profit | 378 | 459 | 519 | 599 | 643 | 695 | 598 | 879 | 974 | 944 | 1,325 | 1,408 |
OPM % | 48% | 49% | 41% | 43% | 38% | 44% | 53% | 66% | 68% | 66% | 71% | 68% |
-3 | -0 | 1 | 1 | 4 | 2 | 1 | 1 | 2 | 6 | 4 | 283 | |
Interest | 0 | 0 | 0 | 0 | 2 | 0 | 6 | 4 | 4 | 4 | 6 | 7 |
Depreciation | 14 | 7 | 4 | 18 | 8 | 10 | 33 | 33 | 27 | 29 | 28 | 29 |
Profit before tax | 361 | 452 | 516 | 582 | 636 | 687 | 561 | 843 | 945 | 918 | 1,294 | 1,655 |
Tax % | 16% | 23% | 24% | 30% | 30% | 31% | 27% | 23% | 25% | 22% | 19% | 24% |
302 | 350 | 390 | 405 | 448 | 475 | 412 | 649 | 711 | 715 | 1,047 | 1,252 | |
EPS in Rs | 262.41 | 303.46 | 338.65 | 351.37 | 7.31 | 7.76 | 6.74 | 10.53 | 11.43 | 11.47 | 16.62 | 19.73 |
Dividend Payout % | 52% | 95% | 37% | 0% | 82% | 77% | 74% | 76% | 96% | 100% | 99% | 91% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 13% |
3 Years: | 13% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 25% |
3 Years: | 21% |
TTM: | 20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 29% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 26% |
3 Years: | 28% |
Last Year: | 32% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 12 | 12 | 612 | 612 | 612 | 616 | 622 | 623 | 630 | 635 |
Reserves | 1,527 | 1,477 | 1,723 | 1,809 | 1,728 | 1,920 | 1,937 | 2,410 | 2,747 | 2,789 | 3,188 | 3,379 |
0 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | |
143 | 144 | 121 | 170 | 250 | 180 | 262 | 262 | 275 | 286 | 340 | 318 | |
Total Liabilities | 1,681 | 1,663 | 1,886 | 2,020 | 2,590 | 2,712 | 2,811 | 3,289 | 3,644 | 3,698 | 4,159 | 4,416 |
14 | 7 | 12 | 251 | 257 | 256 | 322 | 300 | 296 | 303 | 330 | 862 | |
CWIP | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 1 | 0 | 2 | 2 | 4 |
Investments | 754 | 845 | 926 | 974 | 951 | 1,280 | 1,870 | 2,513 | 2,878 | 2,935 | 3,354 | 3,123 |
914 | 811 | 948 | 795 | 1,379 | 1,175 | 617 | 474 | 471 | 458 | 473 | 427 | |
Total Assets | 1,681 | 1,663 | 1,886 | 2,020 | 2,590 | 2,712 | 2,811 | 3,289 | 3,644 | 3,698 | 4,159 | 4,416 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-34 | 233 | 557 | 366 | 393 | 570 | 434 | 561 | 595 | 739 | 1,154 | ||
431 | -42 | -294 | -239 | -112 | 78 | -383 | -138 | 115 | -57 | -45 | ||
-404 | -174 | -300 | -108 | -292 | -467 | -239 | -425 | -713 | -670 | -1,115 | ||
Net Cash Flow | -7 | 18 | -37 | 20 | -11 | 181 | -187 | -2 | -3 | 12 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 4 | 6 | 14 | 11 | 8 | 21 | 16 | 10 | 17 | 22 | 23 | 8 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 4 | 6 | 14 | 11 | 8 | 21 | 16 | 10 | 17 | 22 | 23 | 8 |
Working Capital Days | 204 | 64 | 22 | 125 | -31 | 14 | -36 | -26 | -12 | -17 | -15 | -13 |
ROCE % | 25% | 30% | 31% | 32% | 30% | 28% | 22% | 30% | 30% | 27% | 36% | 42% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
30 Apr - Transcript of the earnings call held on April 28, 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
28 Apr - Audio recording of Q4 and FY25 earnings call uploaded on company's website.
-
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015
28 Apr - Amended Code of Fair Disclosure effective June 10, 2025, per SEBI insider trading regulations.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
28 Apr - Monitoring report confirms IPO proceeds utilized as per objects; Rs.192.38 Cr unutilized invested in fixed deposits.
-
Statement Of Deviation And Variation
28 Apr - No deviation in utilization of IPO funds of Rs.588.85 Cr as per SEBI Regulation 32.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Apr 2025Transcript PPT REC
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
Apr 2024Transcript PPT REC
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
Apr 2023Transcript PPT REC
-
Apr 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Apr 2021Transcript PPT
-
Jan 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
May 2020TranscriptNotesPPT
-
May 2020Transcript PPT
-
Jan 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Jul 2019Transcript PPT
-
Apr 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Jul 2018Transcript PPT
-
Apr 2018Transcript PPT
-
Jan 2018Transcript PPT
Part of Nippon Insurance, Japan[1]
The Company is promoted by Nippon Life Insurance Company, one of the leading private life insurers in Japan, with assets of over JPY 97 trillion as of FY25.