NDA Securities Ltd
Incorporated in 1992, NDA Securities Ltd is engaged in providing Stock Broking and Capital Market services.
- Market Cap ₹ 34.7 Cr.
- Current Price ₹ 58.4
- High / Low ₹ 89.3 / 11.2
- Stock P/E 32.4
- Book Value ₹ 18.0
- Dividend Yield 0.00 %
- ROCE 4.90 %
- ROE 10.2 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.24 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -6.05% over past five years.
- Company has a low return on equity of 8.67% over last 3 years.
- Promoter holding has decreased over last 3 years: -22.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5.59 | 5.01 | 4.51 | 5.87 | 5.87 | 6.00 | 7.84 | 5.91 | 5.08 | 5.90 | 8.03 | 5.74 | 5.74 | |
5.98 | 4.83 | 4.85 | 5.42 | 5.09 | 5.33 | 6.44 | 5.69 | 5.87 | 5.25 | 6.98 | 5.17 | 4.94 | |
Operating Profit | -0.39 | 0.18 | -0.34 | 0.45 | 0.78 | 0.67 | 1.40 | 0.22 | -0.79 | 0.65 | 1.05 | 0.57 | 0.80 |
OPM % | -6.98% | 3.59% | -7.54% | 7.67% | 13.29% | 11.17% | 17.86% | 3.72% | -15.55% | 11.02% | 13.08% | 9.93% | 13.94% |
1.11 | 0.01 | 0.06 | 0.02 | -0.01 | 0.00 | 0.00 | 0.03 | 0.02 | -0.01 | 0.00 | -0.12 | 0.00 | |
Interest | 0.34 | 0.29 | 0.33 | 0.36 | 0.50 | 0.43 | 0.34 | 0.20 | 0.16 | 0.12 | 0.12 | 0.10 | 0.11 |
Depreciation | 0.40 | 0.39 | 0.34 | 0.30 | 0.24 | 0.24 | 0.23 | 0.21 | 0.16 | 0.13 | 0.11 | 0.12 | 0.12 |
Profit before tax | -0.02 | -0.49 | -0.95 | -0.19 | 0.03 | 0.00 | 0.83 | -0.16 | -1.09 | 0.39 | 0.82 | 0.23 | 0.57 |
Tax % | 100.00% | 10.20% | 5.26% | 15.79% | 0.00% | 1.20% | 6.25% | 0.00% | 0.00% | 9.76% | -247.83% | ||
0.01 | -0.43 | -0.91 | -0.16 | 0.03 | -0.02 | 0.81 | -0.15 | -1.09 | 0.39 | 0.74 | 0.79 | 1.07 | |
EPS in Rs | 0.04 | -0.81 | -1.65 | -0.27 | 0.06 | -0.04 | 1.59 | -0.29 | -2.14 | 0.77 | 1.45 | 1.55 | 1.99 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -6% |
3 Years: | 4% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 1% |
3 Years: | 41% |
TTM: | 182% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 42% |
3 Years: | 120% |
1 Year: | 351% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 2% |
3 Years: | 9% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 |
Reserves | 1.55 | 1.14 | 0.29 | -0.11 | -0.08 | 2.13 | 2.94 | 2.92 | 1.79 | 2.08 | 2.90 | 3.59 | 4.76 |
2.88 | 3.19 | 3.12 | 4.78 | 4.51 | 3.44 | 1.33 | 1.29 | 0.08 | 0.66 | 1.09 | 0.62 | 1.20 | |
8.19 | 5.19 | 6.93 | 6.19 | 5.08 | 5.58 | 5.60 | 4.82 | 4.16 | 8.26 | 6.80 | 7.11 | 8.71 | |
Total Liabilities | 17.71 | 14.61 | 15.43 | 15.95 | 14.60 | 16.24 | 14.96 | 14.12 | 11.12 | 16.09 | 15.88 | 16.41 | 20.62 |
1.71 | 1.42 | 1.30 | 0.90 | 0.82 | 2.26 | 2.14 | 1.41 | 1.38 | 1.27 | 1.31 | 1.09 | 0.54 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.21 | 3.20 | 3.52 | 3.66 | 3.67 | 2.42 | 0.69 | 0.48 | 0.48 | 0.00 | 0.40 | 0.13 | 0.88 |
12.79 | 9.99 | 10.61 | 11.39 | 10.11 | 11.56 | 12.13 | 12.23 | 9.26 | 14.82 | 14.17 | 15.19 | 19.20 | |
Total Assets | 17.71 | 14.61 | 15.43 | 15.95 | 14.60 | 16.24 | 14.96 | 14.12 | 11.12 | 16.09 | 15.88 | 16.41 | 20.62 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.15 | -1.83 | 1.18 | 0.28 | -0.31 | 0.48 | 1.23 | -0.51 | -0.20 | 1.73 | -0.85 | 1.55 | |
0.24 | -0.09 | 0.48 | -1.21 | 0.09 | 0.11 | 2.10 | 1.01 | -0.13 | 0.46 | -0.55 | 0.25 | |
-0.18 | -0.26 | -0.33 | 1.57 | -0.46 | -0.41 | -2.22 | -0.27 | -1.36 | 0.54 | -0.33 | -0.07 | |
Net Cash Flow | 0.21 | -2.18 | 1.33 | 0.64 | -0.68 | 0.19 | 1.11 | 0.23 | -1.70 | 2.73 | -1.73 | 1.73 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 197.19 | 126.77 | 170.76 | 162.91 | 152.34 | 173.98 | 120.11 | 109.31 | 40.95 | 32.79 | 29.55 | 27.34 |
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 197.19 | 126.77 | 170.76 | 162.91 | 152.34 | 173.98 | 120.11 | 109.31 | 40.95 | 32.79 | 29.55 | 27.34 |
Working Capital Days | -255.96 | -179.95 | -261.41 | -120.63 | -53.48 | -46.84 | -34.45 | -14.82 | -86.94 | -382.32 | -218.18 | -340.20 |
ROCE % | -5.89% | -2.07% | -7.14% | 1.74% | 5.35% | 4.13% | 11.79% | 0.43% | -11.44% | 7.03% | 11.12% | 4.90% |
Documents
Announcements
-
Compliance With Reg 40 (9) & (10) Of SEBI LODR, 2015
16 Apr - All transfer of shares for year ended on March 2024 have been completed within stipulated time.
- Compliance With Regulation 7 (3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended On 31St March, 2024 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - In accordance with the Regulation 74(5) of SEBI ( Depositories and Participants) Regulations, 2018 for the Quarter ended on 31st march 2024, based on the …
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 4 Apr
-
Announcement under Regulation 30 (LODR)-Change in Management
1 Apr - Management of NDA Securities Limited has some change by appointment of two additional directors i.e. Ms. Naina Singh and Mr. Akshay Saxsena as Non- Executive …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
NDA Securities Limited is a flagship company of NDA Group. Company is a Trading Member of National Stock Exchange of India Ltd and Bombay Stock Exchange of India Ltd. Company is also a depository participant with National Securities Depository Ltd.