NDA Securities Ltd

₹ 31.7 -0.41%

22 Jun 4:00 p.m.

About

Incorporated in 1992, NDA Securities Ltd provides a range of capital market services.^[1]

Key Points

Business Overview:^[1]
NDASL is in the business of providing stock broking services, primarily focusing on equities and retail participation in the Indian financial markets.

Website BSE

Market Cap ₹ 18.8 Cr.
Current Price ₹ 31.7
High / Low ₹ 55.6 / 24.3
Stock P/E
Book Value ₹ 20.4
Dividend Yield 0.00 %
ROCE 0.00 %
ROE -2.28 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter
Debtor days have improved from 121 to 89.5 days.
Company's working capital requirements have reduced from 138 days to 81.4 days

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of 7.52% over past five years.
Company has a low return on equity of 5.64% over last 3 years.
Promoter holding has decreased over last 3 years: -12.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	1.16	1.22	1.64	1.72	2.00	1.72	2.11	1.65	1.35	1.46	1.25	1.07	5.25
	1.16	1.12	1.33	1.33	1.59	1.41	1.54	1.38	1.29	1.25	1.54	1.57	4.81
Operating Profit	0.00	0.10	0.31	0.39	0.41	0.31	0.57	0.27	0.06	0.21	-0.29	-0.50	0.44
OPM %	0.00%	8.20%	18.90%	22.67%	20.50%	18.02%	27.01%	16.36%	4.44%	14.38%	-23.20%	-46.73%	8.38%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.79	0.00	0.00	0.14	0.15
Interest	0.01	0.03	0.05	0.02	0.06	0.06	0.06	0.07	0.02	0.04	0.06	0.07	0.08
Depreciation	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.03	0.05
Profit before tax	-0.04	0.04	0.23	0.34	0.32	0.22	0.48	0.17	0.80	0.14	-0.39	-0.46	0.46
Tax %	-1,675.00%	25.00%	26.09%	23.53%	40.62%	31.82%	25.00%	29.41%	-15.00%	21.43%	-7.69%	15.22%	-8.70%
	0.63	0.02	0.17	0.25	0.20	0.16	0.35	0.12	0.93	0.11	-0.36	-0.52	0.50
EPS in Rs	1.24	0.04	0.29	0.42	0.34	0.27	0.59	0.20	1.56	0.18	-0.61	-0.87	0.84
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5.87	5.87	6.00	7.84	5.91	5.08	5.90	8.03	5.74	6.57	7.63	8.48
	5.42	5.09	5.33	6.44	5.69	5.87	5.25	6.98	5.17	5.33	5.62	9.17
Operating Profit	0.45	0.78	0.67	1.40	0.22	-0.79	0.65	1.05	0.57	1.24	2.01	-0.69
OPM %	7.67%	13.29%	11.17%	17.86%	3.72%	-15.55%	11.02%	13.08%	9.93%	18.87%	26.34%	-8.14%
	0.02	-0.01	0.00	0.00	0.03	0.02	-0.01	0.00	-0.12	0.00	0.00	0.84
Interest	0.36	0.50	0.43	0.34	0.20	0.16	0.12	0.12	0.10	0.19	0.22	0.25
Depreciation	0.30	0.24	0.24	0.23	0.21	0.16	0.13	0.11	0.13	0.13	0.13	0.15
Profit before tax	-0.19	0.03	0.00	0.83	-0.16	-1.09	0.39	0.82	0.22	0.92	1.66	-0.25
Tax %	-15.79%	0.00%		1.20%	-6.25%	0.00%	0.00%	9.76%	-259.09%	30.43%	6.63%	12.00%
	-0.16	0.03	-0.02	0.81	-0.15	-1.09	0.39	0.74	0.79	0.63	1.55	-0.28
EPS in Rs	-0.27	0.06	-0.04	1.59	-0.29	-2.14	0.77	1.45	1.55	1.06	2.61	-0.47
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	4%
5 Years:	8%
3 Years:	14%
TTM:	11%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-118%

Stock Price CAGR
10 Years:	9%
5 Years:	43%
3 Years:	39%
1 Year:	-40%

Return on Equity
10 Years:	4%
5 Years:	7%
3 Years:	6%
Last Year:	-2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.09	5.09	5.09	5.09	5.09	5.09	5.09	5.09	5.09	5.95	5.95	5.95
Reserves	-0.11	-0.08	2.13	2.94	2.92	1.79	2.08	2.90	3.59	4.91	6.47	6.16
	4.78	4.51	3.44	1.33	1.29	0.08	0.66	1.09	0.62	1.33	0.53	0.00
	6.19	5.08	5.58	5.60	4.82	4.16	8.26	6.80	7.11	9.78	6.46	7.46
Total Liabilities	15.95	14.60	16.24	14.96	14.12	11.12	16.09	15.88	16.41	21.97	19.41	19.57
	0.90	0.82	2.26	2.14	1.41	1.38	1.27	1.31	1.09	0.97	0.92	1.07
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.66	3.67	2.42	0.69	0.48	0.48	0.00	0.40	0.13	0.02	0.03	0.17
	11.39	10.11	11.56	12.13	12.23	9.26	14.82	14.17	15.19	20.98	18.46	18.33
Total Assets	15.95	14.60	16.24	14.96	14.12	11.12	16.09	15.88	16.41	21.97	19.41	19.57

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.28	-0.31	0.48	1.23	-0.51	-0.20	1.73	-0.85	1.55	-2.74	-0.04	1.81
	-1.21	0.09	0.11	2.10	1.01	-0.13	0.46	-0.55	0.25	0.77	1.21	0.17
	1.57	-0.46	-0.41	-2.22	-0.27	-1.36	0.54	-0.33	-0.07	2.03	-1.02	-0.78
Net Cash Flow	0.64	-0.68	0.19	1.11	0.23	-1.70	2.73	-1.73	1.73	0.06	0.15	1.19
Free Cash Flow	-0.02	-0.52	0.28	1.11	-0.58	-0.33	1.71	-1.01	1.43	-2.73	-0.29	1.02
CFO/OP	62%	-40%	73%	91%	-232%	25%	266%	-73%	291%	-198%	15%	-270%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	162.91	152.34	173.98	120.11	109.31	40.95	32.79	29.55	27.34	170.00	104.29	89.53
Inventory Days					0.00							0.00
Days Payable
Cash Conversion Cycle	162.91	152.34	173.98	120.11	109.31	40.95	32.79	29.55	27.34	170.00	104.29	89.53
Working Capital Days	-412.88	-323.34	-315.12	-96.37	-94.49	-92.69	-382.32	-218.18	-340.20	159.44	172.21	81.35
ROCE %	1.74%	5.35%	4.13%	11.79%	0.43%	-11.44%	7.03%	11.12%	4.79%	10.33%	14.96%	0.00%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Brokerage Income (NIC Code 6612 contribution)
INR Lacs ・Standalone data

xxx.xx	xxx.xx	xxx.xx	xxx.xx		xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
xx	xx	xx	xx	xx	xx	xx	xx		xx	xx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx		x,xxx	x,xxx
		xxx.xx			xxx.xx	x,xxx.xx	xxx.xx		xxx.xx	xxx.xx
		xx.xx			xx.xx	x,xxx.xx	xxx.xx		xxx.xx	xxx.xx

Please log in to see hidden values.

Number of Permanent Employees
Number ・Standalone data

Number of Shareholders
Number ・Standalone data

Geographical Segment Revenue - Delhi Operations
INR Lacs ・Standalone data

Geographical Segment Revenue - Maharashtra Operations
INR Lacs ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	71.47%	48.57%	48.57%	48.57%	48.57%	48.57%	48.57%	48.57%	58.82%	58.82%	58.82%	58.82%
	28.53%	51.44%	51.44%	51.42%	51.42%	51.44%	51.43%	51.43%	41.17%	41.18%	41.17%	41.18%
No. of Shareholders	3,953	3,858	3,796	3,849	4,048	4,042	4,148	4,165	4,074	4,156	4,447	4,422

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	71.47%	71.47%	71.47%	71.47%	71.47%	71.47%	71.47%	48.57%	48.57%	58.82%
	28.53%	28.53%	28.53%	28.53%	28.53%	28.53%	28.53%	51.42%	51.43%	41.18%
No. of Shareholders	3,587	3,546	3,511	3,507	3,510	4,020	3,997	3,849	4,165	4,422

Documents

Announcements

All

NDA Securities Ltd

NDA Securities Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports