Joindre Capital Services Ltd
Incorporated in 1995, Joindre Capital Services Ltd is engaged in business of stock broking, proprietary trading & allied activities
- Market Cap ₹ 69.9 Cr.
- Current Price ₹ 50.5
- High / Low ₹ 62.0 / 39.5
- Stock P/E 12.0
- Book Value ₹ 65.6
- Dividend Yield 3.96 %
- ROCE 12.4 %
- ROE 6.84 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.77 times its book value
- Stock is providing a good dividend yield of 3.96%.
- Company has been maintaining a healthy dividend payout of 204%
Cons
- The company has delivered a poor sales growth of 7.45% over past five years.
- Company has a low return on equity of 7.42% over last 3 years.
- Contingent liabilities of Rs.30.0 Cr.
- Earnings include an other income of Rs.7.01 Cr.
- Debtor days have increased from 76.8 to 92.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Capital Markets Stockbroking & Allied
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 22 | 24 | 32 | 23 | 21 | 28 | 38 | 29 | 42 | 48 | 40 | |
| 20 | 18 | 20 | 25 | 20 | 19 | 23 | 29 | 24 | 30 | 33 | 29 | |
| Operating Profit | 6 | 4 | 4 | 7 | 3 | 2 | 5 | 9 | 5 | 11 | 15 | 11 |
| OPM % | 25% | 17% | 18% | 22% | 15% | 10% | 19% | 23% | 19% | 27% | 31% | 28% |
| 0 | -0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | -7 | 0 | 7 | |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 5 | 3 | 8 | 7 | 3 | 2 | 5 | 8 | 4 | 3 | 13 | 17 |
| Tax % | 31% | 32% | 32% | 15% | 27% | 27% | 29% | 22% | 28% | 84% | 26% | 16% |
| 4 | 2 | 5 | 6 | 2 | 1 | 3 | 6 | 3 | 0 | 10 | 14 | |
| EPS in Rs | 2.73 | 1.45 | 3.90 | 4.31 | 1.80 | 0.85 | 2.36 | 4.53 | 2.23 | 0.35 | 7.20 | 10.11 |
| Dividend Payout % | 27% | 41% | 19% | 17% | 42% | 71% | 42% | 28% | 56% | 565% | 28% | 20% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | 12% |
| TTM: | -16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 12% |
| 3 Years: | 24% |
| TTM: | -41% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 12% |
| 3 Years: | 13% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 7% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 32 | 33 | 38 | 43 | 47 | 46 | 51 | 56 | 58 | 59 | 66 | 77 |
| 0 | 1 | 0 | 0 | 0 | 0 | 10 | 5 | 4 | 15 | 1 | 0 | |
| 22 | 19 | 21 | 26 | 27 | 32 | 43 | 57 | 36 | 87 | 65 | 84 | |
| Total Liabilities | 68 | 67 | 72 | 84 | 88 | 92 | 117 | 132 | 112 | 174 | 146 | 175 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 4 | 4 | 4 | 3 | 5 | 7 | 10 | 8 | 16 | 9 | 10 | 9 |
| 63 | 62 | 67 | 80 | 82 | 85 | 107 | 123 | 94 | 163 | 135 | 165 | |
| Total Assets | 68 | 67 | 72 | 84 | 88 | 92 | 117 | 132 | 112 | 174 | 146 | 175 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -6 | 2 | 3 | -3 | 1 | 22 | 10 | -26 | 13 | -5 | -5 | |
| -2 | 5 | 8 | -5 | 5 | 2 | 4 | 9 | -3 | 17 | 12 | 11 | |
| -1 | -1 | -2 | -2 | -1 | -2 | -1 | -2 | -3 | 8 | -18 | -3 | |
| Net Cash Flow | 1 | -3 | 7 | -3 | 1 | 1 | 24 | 16 | -32 | 38 | -11 | 3 |
| Free Cash Flow | 4 | -7 | 2 | 3 | -3 | 0 | 22 | 9 | -27 | 13 | -6 | -6 |
| CFO/OP | 89% | -149% | 99% | 62% | -34% | 44% | 421% | 129% | -465% | 135% | -14% | -22% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57 | 93 | 55 | 107 | 105 | 154 | 93 | 51 | 130 | 83 | 55 | 92 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 57 | 93 | 55 | 107 | 105 | 154 | 93 | 51 | 130 | 83 | 55 | 92 |
| Working Capital Days | -233 | -212 | -242 | -183 | -123 | -187 | -297 | -392 | -165 | -398 | -341 | -346 |
| ROCE % | 14% | 8% | 17% | 14% | 6% | 3% | 8% | 12% | 7% | 13% | 17% | 12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Brokerage income share of total fee + interest income % ・Standalone data |
|
|||||||||
| Brokerage sharing expense (intermediary network activity) INR Lakhs ・Standalone data |
||||||||||
| Depository income share of total fee + interest income % ・Standalone data |
||||||||||
| Interest income share of total fee + interest income % ・Standalone data |
||||||||||
| Number of permanent employees count ・Standalone data |
||||||||||
| Interest income on margin funding INR Lakhs ・Standalone data |
||||||||||
| Margin trading facility to clients (loan book) INR Lakhs ・Standalone data |
||||||||||
| Portfolio management fees share of total fee + interest income % ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - With reference to above and pursuant to Reg. 74(5) of SEBI (Depositories and Participants) Regulations, 2018, please find enclosed herewith a copy of the Certificate …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Jul - Attached is the Newspaper Publication for the Notice of AGM to be held on Saturday, Aug 01, 2026.
- Reg. 34 (1) Annual Report. 9 Jul
- Corporate Action- Fixes Record Date For Payment Of Dividend, If Approved At AGM To Be Held On Aug 01, 2026. 9 Jul
- Corporate Action- Fixes Book Closure For 31St AGM To Held On Aug 01, 2026 9 Jul
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Registrations:[1]
Company is registered with SEBI under the Stock Brokers and Sub-Brokers Regulations. Company has a Trading-cum-Clearing Membership of BSE Ltd in their Cash and Derivative segment and NSE Ltd in their Cash, Derivative, Currency Derivative segment. It is also registered with CDSL as a Depository Participant.