Joindre Capital Services Ltd
₹ 48.0
-0.62%
25 Apr
4:01 p.m.
About
Incorporated in 1995, Joindre Capital Services Ltd is engaged in business of stock broking, proprietary trading & allied activities
Key Points
- Market Cap ₹ 66.4 Cr.
- Current Price ₹ 48.0
- High / Low ₹ 71.4 / 29.0
- Stock P/E 12.8
- Book Value ₹ 53.5
- Dividend Yield 2.60 %
- ROCE 6.56 %
- ROE 4.35 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.90 times its book value
- Company has been maintaining a healthy dividend payout of 42.1%
Cons
- The company has delivered a poor sales growth of -1.73% over past five years.
- Company has a low return on equity of 6.29% over last 3 years.
- Contingent liabilities of Rs.30.3 Cr.
- Debtor days have increased from 91.3 to 130 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20.66 | 17.88 | 17.22 | 25.90 | 21.97 | 24.47 | 31.62 | 23.28 | 20.83 | 28.20 | 37.56 | 28.98 | 34.83 | |
| 16.72 | 15.19 | 13.67 | 19.55 | 18.18 | 20.17 | 24.55 | 19.86 | 18.74 | 22.85 | 28.74 | 23.55 | 26.88 | |
| Operating Profit | 3.94 | 2.69 | 3.55 | 6.35 | 3.79 | 4.30 | 7.07 | 3.42 | 2.09 | 5.35 | 8.82 | 5.43 | 7.95 |
| OPM % | 19.07% | 15.04% | 20.62% | 24.52% | 17.25% | 17.57% | 22.36% | 14.69% | 10.03% | 18.97% | 23.48% | 18.74% | 22.83% |
| 0.00 | 0.00 | 0.05 | 0.00 | -0.01 | 4.21 | 0.47 | 0.60 | 0.07 | 0.00 | 0.57 | 0.00 | 0.00 | |
| Interest | 0.90 | 0.64 | 0.46 | 0.64 | 0.62 | 0.44 | 0.41 | 0.39 | 0.44 | 0.59 | 1.05 | 0.70 | 0.32 |
| Depreciation | 0.34 | 0.29 | 0.24 | 0.23 | 0.20 | 0.13 | 0.09 | 0.20 | 0.14 | 0.16 | 0.31 | 0.47 | 0.51 |
| Profit before tax | 2.70 | 1.76 | 2.90 | 5.48 | 2.96 | 7.94 | 7.04 | 3.43 | 1.58 | 4.60 | 8.03 | 4.26 | 7.12 |
| Tax % | 32.59% | 32.39% | 31.03% | 30.84% | 32.09% | 32.12% | 15.34% | 27.41% | 26.58% | 28.91% | 21.79% | 27.70% | |
| 1.82 | 1.19 | 2.00 | 3.78 | 2.01 | 5.39 | 5.96 | 2.49 | 1.17 | 3.26 | 6.27 | 3.08 | 5.17 | |
| EPS in Rs | 1.32 | 0.86 | 1.45 | 2.73 | 1.45 | 3.90 | 4.31 | 1.80 | 0.85 | 2.36 | 4.53 | 2.23 | 3.74 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 27.46% | 41.31% | 19.26% | 17.42% | 41.69% | 70.97% | 42.45% | 27.59% | 56.17% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | -2% |
| 3 Years: | 12% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | -12% |
| 3 Years: | 38% |
| TTM: | 50% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 23% |
| 3 Years: | 41% |
| 1 Year: | 53% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 | 13.84 |
| Reserves | 26.75 | 27.95 | 29.95 | 32.37 | 33.39 | 37.53 | 43.49 | 47.05 | 46.49 | 50.89 | 55.96 | 57.90 | 60.15 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 9.50 | 5.12 | 4.45 | 1.10 | |
| 25.01 | 18.49 | 17.66 | 21.93 | 18.90 | 20.98 | 26.30 | 26.91 | 32.12 | 42.80 | 57.35 | 35.74 | 99.30 | |
| Total Liabilities | 65.60 | 60.28 | 61.45 | 68.14 | 66.95 | 72.35 | 83.63 | 87.80 | 92.45 | 117.03 | 132.27 | 111.93 | 174.39 |
| 1.07 | 1.07 | 0.84 | 0.50 | 0.50 | 0.41 | 0.44 | 0.47 | 0.50 | 0.43 | 1.90 | 1.78 | 1.62 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.31 | 1.31 | 3.62 | 4.42 | 4.44 | 4.45 | 3.43 | 5.20 | 6.67 | 9.64 | 7.67 | 15.83 | 8.84 |
| 63.22 | 57.90 | 56.99 | 63.22 | 62.01 | 67.49 | 79.76 | 82.13 | 85.28 | 106.96 | 122.70 | 94.32 | 163.93 | |
| Total Assets | 65.60 | 60.28 | 61.45 | 68.14 | 66.95 | 72.35 | 83.63 | 87.80 | 92.45 | 117.03 | 132.27 | 111.93 | 174.39 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -3.14 | -5.55 | -0.22 | 3.94 | -6.48 | 1.69 | 3.26 | -2.62 | 0.54 | 21.60 | 9.56 | -27.12 | |
| 4.65 | 3.58 | 3.29 | -2.41 | 4.62 | 7.96 | -4.72 | 5.03 | 2.21 | 3.99 | 8.83 | -2.69 | |
| -2.19 | -0.64 | -0.46 | -0.64 | -1.05 | -2.26 | -1.50 | -1.48 | -1.53 | -1.25 | -2.09 | -2.16 | |
| Net Cash Flow | -0.68 | -2.61 | 2.61 | 0.88 | -2.91 | 7.39 | -2.96 | 0.93 | 1.22 | 24.34 | 16.30 | -31.97 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 160.95 | 146.16 | 82.67 | 57.08 | 92.70 | 55.34 | 106.54 | 105.05 | 154.20 | 93.06 | 50.53 | 130.23 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 160.95 | 146.16 | 82.67 | 57.08 | 92.70 | 55.34 | 106.54 | 105.05 | 154.20 | 93.06 | 50.53 | 130.23 |
| Working Capital Days | -250.16 | -208.63 | -241.43 | -232.95 | -198.86 | -242.09 | -182.73 | -122.76 | -187.14 | -297.18 | -391.82 | -164.87 |
| ROCE % | 9.07% | 5.82% | 7.73% | 13.60% | 7.62% | 16.86% | 13.71% | 6.46% | 3.33% | 7.71% | 12.18% | 6.56% |
Documents
Announcements
- Certificate From Practicing Company Secretaries Pursuant Reg. 40(9), 40(10) Of SEBI (LODR) Regulations, 2015 13 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 10 Apr
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31St, 2024. 6 Apr
- Submission Of Revised Proceedings - Conclusion Time Of Annual General Meeting 6 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Apr - With reference to above and pursuant to Reg. 74(5) of SEBI(DP) Reg, 2018 please find attached herewith certificate received from M/s. Link Intime India Pvt. …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Registrations:[1]
Company is registered with SEBI under the Stock Brokers and Sub-Brokers Regulations. Company has a Trading-cum-Clearing Membership of BSE Ltd in their Cash and Derivative segment and NSE Ltd in their Cash, Derivative, Currency Derivative segment. Company is also registered with CDSL as a Depository Participant.