NDA Securities Ltd
₹ 53.6
4.99%
16 Apr
4:01 p.m.
About
Incorporated in 1992, NDA Securities Ltd is engaged in providing Stock Broking and Capital Market services.
Key Points
- Market Cap ₹ 31.9 Cr.
- Current Price ₹ 53.6
- High / Low ₹ 89.3 / 11.2
- Stock P/E 29.0
- Book Value ₹ 18.0
- Dividend Yield 0.00 %
- ROCE 4.87 %
- ROE 10.3 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.98 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -5.04% over past five years.
- Company has a low return on equity of 8.79% over last 3 years.
- Promoter holding has decreased over last 3 years: -22.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.44 | 4.03 | 3.92 | 5.17 | 5.23 | 5.56 | 7.37 | 5.56 | 4.90 | 5.74 | 7.99 | 5.69 | 5.72 | |
| 4.78 | 3.84 | 3.65 | 4.87 | 4.62 | 4.95 | 6.06 | 5.41 | 5.28 | 5.12 | 6.97 | 5.17 | 4.92 | |
| Operating Profit | -0.34 | 0.19 | 0.27 | 0.30 | 0.61 | 0.61 | 1.31 | 0.15 | -0.38 | 0.62 | 1.02 | 0.52 | 0.80 |
| OPM % | -7.66% | 4.71% | 6.89% | 5.80% | 11.66% | 10.97% | 17.77% | 2.70% | -7.76% | 10.80% | 12.77% | 9.14% | 13.99% |
| 0.87 | 0.00 | 0.00 | -0.01 | -0.03 | 0.00 | 0.00 | 0.03 | 0.02 | 0.00 | 0.03 | -0.08 | 0.00 | |
| Interest | 0.16 | 0.14 | 0.13 | 0.16 | 0.36 | 0.39 | 0.29 | 0.16 | 0.11 | 0.08 | 0.08 | 0.07 | 0.09 |
| Depreciation | 0.35 | 0.35 | 0.31 | 0.28 | 0.21 | 0.21 | 0.21 | 0.19 | 0.16 | 0.12 | 0.10 | 0.12 | 0.12 |
| Profit before tax | 0.02 | -0.30 | -0.17 | -0.15 | 0.01 | 0.01 | 0.81 | -0.17 | -0.63 | 0.42 | 0.87 | 0.25 | 0.59 |
| Tax % | -150.00% | 13.33% | 29.41% | 20.00% | 0.00% | 300.00% | 2.47% | 5.88% | 0.00% | 0.00% | 9.20% | -228.00% | |
| 0.05 | -0.25 | -0.12 | -0.12 | 0.01 | -0.02 | 0.80 | -0.16 | -0.62 | 0.42 | 0.78 | 0.82 | 1.10 | |
| EPS in Rs | 0.10 | -0.49 | -0.24 | -0.24 | 0.02 | -0.04 | 1.57 | -0.31 | -1.22 | 0.82 | 1.53 | 1.61 | 2.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -5% |
| 3 Years: | 5% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 2% |
| 3 Years: | 51% |
| TTM: | 175% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 39% |
| 3 Years: | 109% |
| 1 Year: | 331% |
| Return on Equity | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 3% |
| 3 Years: | 9% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 |
| Reserves | 2.63 | 2.38 | 2.26 | 1.91 | 1.92 | 1.91 | 2.70 | 2.68 | 2.01 | 2.34 | 3.19 | 3.92 | 4.76 |
| 0.99 | 1.26 | 0.87 | 2.65 | 2.82 | 2.85 | 0.75 | 0.70 | 0.00 | 0.00 | 0.64 | 0.14 | 1.20 | |
| 6.64 | 4.17 | 5.14 | 4.42 | 3.77 | 4.36 | 5.26 | 4.70 | 4.06 | 8.24 | 6.81 | 7.09 | 8.71 | |
| Total Liabilities | 15.35 | 12.90 | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 20.62 |
| 1.46 | 1.22 | 1.13 | 0.81 | 0.76 | 1.67 | 1.58 | 0.86 | 0.84 | 0.74 | 0.79 | 0.58 | 0.54 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.91 | 4.90 | 4.21 | 4.32 | 4.32 | 3.17 | 1.44 | 1.23 | 1.23 | 0.75 | 1.15 | 0.88 | 0.88 |
| 8.98 | 6.78 | 8.02 | 8.94 | 8.52 | 9.37 | 10.78 | 11.08 | 9.09 | 14.18 | 13.79 | 14.78 | 19.20 | |
| Total Assets | 15.35 | 12.90 | 13.36 | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 20.62 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | -1.42 | 1.24 | -0.20 | -0.79 | 0.79 | 1.24 | -0.48 | -0.76 | 2.34 | -1.39 | 1.55 | |
| 0.30 | -0.08 | 0.49 | -0.41 | -0.20 | 0.17 | 2.10 | 1.01 | -0.13 | 0.46 | -0.22 | 0.25 | |
| 0.01 | -0.17 | -0.10 | 1.22 | 0.22 | -0.60 | -2.15 | -0.21 | -0.81 | -0.08 | -0.08 | -0.07 | |
| Net Cash Flow | 0.40 | -1.67 | 1.63 | 0.61 | -0.77 | 0.36 | 1.18 | 0.32 | -1.70 | 2.72 | -1.69 | 1.72 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 158.66 | 86.95 | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | 42.46 | 33.70 | 29.69 | 27.58 |
| Inventory Days | 0.00 | 58.40 | ||||||||||
| Days Payable | 4,978.60 | |||||||||||
| Cash Conversion Cycle | 158.66 | 86.95 | 148.05 | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | -4,877.74 | 33.70 | 29.69 | 27.58 |
| Working Capital Days | -328.01 | -227.33 | -256.06 | -141.20 | -48.15 | -63.02 | -54.48 | -36.11 | -8.19 | -429.22 | -235.72 | -367.57 |
| ROCE % | -8.05% | -1.83% | -0.35% | 0.22% | 4.21% | 4.07% | 12.07% | -0.12% | -6.68% | 6.88% | 11.62% | 4.87% |
Documents
Announcements
-
Compliance With Reg 40 (9) & (10) Of SEBI LODR, 2015
3h - All transfer of shares for year ended on March 2024 have been completed within stipulated time.
- Compliance With Regulation 7 (3) Of The SEBI (LODR) Regulations, 2015 For The Year Ended On 31St March, 2024 11 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Apr - In accordance with the Regulation 74(5) of SEBI ( Depositories and Participants) Regulations, 2018 for the Quarter ended on 31st march 2024, based on the …
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 4 Apr
-
Announcement under Regulation 30 (LODR)-Change in Management
1 Apr - Management of NDA Securities Limited has some change by appointment of two additional directors i.e. Ms. Naina Singh and Mr. Akshay Saxsena as Non- Executive …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
NDA Securities Limited is a flagship company of NDA Group. Company is a Trading Member of National Stock Exchange of India Ltd and Bombay Stock Exchange of India Ltd. Company is also a depository participant with National Securities Depository Ltd.