NDA Securities Ltd
Incorporated in 1992, NDA Securities Ltd provides a range of capital market services.[1]
- Market Cap ₹ 18.8 Cr.
- Current Price ₹ 31.7
- High / Low ₹ 55.6 / 24.3
- Stock P/E 269
- Book Value ₹ 21.6
- Dividend Yield 0.00 %
- ROCE 2.49 %
- ROE 0.55 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Debtor days have improved from 121 to 89.5 days.
- Company's working capital requirements have reduced from 135 days to 95.1 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 8.12% over past five years.
- Company has a low return on equity of 6.67% over last 3 years.
- Promoter holding has decreased over last 3 years: -12.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.17 | 5.23 | 5.56 | 7.37 | 5.56 | 4.90 | 5.74 | 7.99 | 5.73 | 6.55 | 7.62 | 8.48 | |
| 4.87 | 4.62 | 4.95 | 6.06 | 5.41 | 5.28 | 5.12 | 6.97 | 5.17 | 5.32 | 5.60 | 8.84 | |
| Operating Profit | 0.30 | 0.61 | 0.61 | 1.31 | 0.15 | -0.38 | 0.62 | 1.02 | 0.56 | 1.23 | 2.02 | -0.36 |
| OPM % | 5.80% | 11.66% | 10.97% | 17.77% | 2.70% | -7.76% | 10.80% | 12.77% | 9.77% | 18.78% | 26.51% | -4.25% |
| -0.01 | -0.03 | -0.00 | -0.00 | 0.03 | 0.02 | -0.00 | 0.03 | -0.12 | -0.00 | -0.00 | 0.83 | |
| Interest | 0.16 | 0.36 | 0.39 | 0.29 | 0.16 | 0.11 | 0.08 | 0.08 | 0.07 | 0.16 | 0.18 | 0.22 |
| Depreciation | 0.28 | 0.21 | 0.21 | 0.21 | 0.19 | 0.16 | 0.12 | 0.10 | 0.12 | 0.13 | 0.13 | 0.15 |
| Profit before tax | -0.15 | 0.01 | 0.01 | 0.81 | -0.17 | -0.63 | 0.42 | 0.87 | 0.25 | 0.94 | 1.71 | 0.10 |
| Tax % | -20.00% | -0.00% | 300.00% | 2.47% | -5.88% | -0.00% | -0.00% | 9.20% | -228.00% | 29.79% | 6.43% | 30.00% |
| -0.12 | 0.01 | -0.02 | 0.80 | -0.16 | -0.62 | 0.42 | 0.78 | 0.82 | 0.66 | 1.60 | 0.07 | |
| EPS in Rs | -0.24 | 0.02 | -0.04 | 1.57 | -0.31 | -1.22 | 0.82 | 1.53 | 1.61 | 1.11 | 2.69 | 0.12 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 14% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | -30% |
| 3 Years: | -57% |
| TTM: | -96% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 43% |
| 3 Years: | 39% |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 8% |
| 3 Years: | 7% |
| Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.09 | 5.95 | 5.95 | 5.95 |
| Reserves | 1.91 | 1.92 | 1.91 | 2.70 | 2.68 | 2.01 | 2.34 | 3.19 | 3.92 | 5.26 | 6.86 | 6.90 |
| 2.65 | 2.82 | 2.85 | 0.75 | 0.70 | -0.00 | -0.00 | 0.64 | 0.14 | 1.33 | -0.00 | -0.00 | |
| 4.42 | 3.77 | 4.36 | 5.26 | 4.70 | 4.06 | 8.24 | 6.81 | 7.09 | 9.78 | 6.46 | 7.44 | |
| Total Liabilities | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 19.27 | 20.29 |
| 0.81 | 0.76 | 1.67 | 1.58 | 0.86 | 0.84 | 0.74 | 0.79 | 0.58 | 0.47 | 0.42 | 1.04 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 4.32 | 4.32 | 3.17 | 1.44 | 1.23 | 1.23 | 0.75 | 1.15 | 0.88 | 0.77 | 0.78 | 1.00 |
| 8.94 | 8.52 | 9.37 | 10.78 | 11.08 | 9.09 | 14.18 | 13.79 | 14.78 | 21.08 | 18.07 | 18.25 | |
| Total Assets | 14.07 | 13.60 | 14.21 | 13.80 | 13.17 | 11.16 | 15.67 | 15.73 | 16.24 | 22.32 | 19.27 | 20.29 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.20 | -0.79 | 0.79 | 1.24 | -0.48 | -0.76 | 2.34 | -1.39 | 1.55 | -3.24 | -0.05 | 2.07 | |
| -0.41 | -0.20 | 0.17 | 2.10 | 1.01 | -0.13 | 0.46 | -0.22 | 0.25 | 0.77 | 1.72 | -0.73 | |
| 1.22 | 0.22 | -0.60 | -2.15 | -0.21 | -0.81 | -0.08 | -0.08 | -0.07 | 2.53 | -1.51 | -0.22 | |
| Net Cash Flow | 0.61 | -0.77 | 0.36 | 1.18 | 0.32 | -1.70 | 2.72 | -1.69 | 1.72 | 0.06 | 0.16 | 1.11 |
| Free Cash Flow | -0.61 | -0.99 | 0.64 | 1.12 | -0.55 | -0.89 | 2.32 | -1.55 | 1.43 | -3.24 | -0.30 | 1.28 |
| CFO/OP | -67% | -130% | 131% | 98% | -320% | 200% | 377% | -128% | 296% | -241% | 15% | -594% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | 42.46 | 33.70 | 29.69 | 27.39 | 170.52 | 104.42 | 89.53 |
| Inventory Days | -0.00 | 58.40 | 44.28 | |||||||||
| Days Payable | 4,978.60 | 795.75 | ||||||||||
| Cash Conversion Cycle | 129.90 | 140.98 | 163.46 | 109.45 | 92.56 | -4,877.74 | 33.70 | 29.69 | 27.39 | 170.52 | 104.42 | -661.94 |
| Working Capital Days | -324.76 | -233.10 | -243.55 | -91.62 | -82.06 | -8.19 | -429.22 | -235.72 | -365.00 | 147.11 | 161.42 | 95.12 |
| ROCE % | 0.22% | 4.21% | 4.07% | 12.07% | -0.12% | -6.68% | 6.88% | 11.62% | 4.87% | 10.14% | 14.91% | 2.49% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Brokerage Income (NIC Code 6612 contribution) INR Lacs |
|
||||||||||
| Number of Permanent Employees Number |
|||||||||||
| Number of Shareholders Number |
|||||||||||
| Geographical Segment Revenue - Delhi Operations INR Lacs |
|||||||||||
| Geographical Segment Revenue - Maharashtra Operations INR Lacs |
|||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - The Newspaper publication for your reference and necessary action.
-
Non Applicability Disclosure For Related Party Transaction - Regulation 23(9) Of SEBI ( LODR) Regulation, 2015.
29 May - NDA Securities says Regulation 23(9) RPT disclosure is not applicable for half-year ended 31 March 2026.
-
Results_ Financial Results _March 2026
29 May - Board approved audited standalone and consolidated results for FY2025-26; reconstituted Audit Committee.
-
Board Meeting Outcome for Outcome Of The Board Meeting Of The NDA Securities Limited
29 May - NDA Securities approved FY26 audited standalone and consolidated results on 29 May 2026; audit committee reconstituted.
-
Board Meeting Intimation for Audited Financial Results For The Financial Year Ended 31-03-2026.
25 May - Board meeting on 29 May 2026 to approve audited FY26 and Q4 financial results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
NDASL is in the business of providing stock broking services, primarily focusing on equities and retail participation in the Indian financial markets.