Nam Securities Ltd
Incorporated in 1994, NAM Securities Ltd is in
the business of Securities Trading & brokerage[1]
- Market Cap ₹ 90.9 Cr.
- Current Price ₹ 168
- High / Low ₹ 168 / 42.2
- Stock P/E 1,010
- Book Value ₹ 20.5
- Dividend Yield 0.00 %
- ROCE 0.56 %
- ROE 0.28 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 8.21 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.68% over past five years.
- Company has a low return on equity of 2.56% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.43 | 0.46 | 0.48 | 0.62 | 1.60 | 2.06 | 57.52 | 67.79 | 64.87 | 85.67 | 86.45 | 72.29 | 97.20 | |
0.33 | 0.32 | 0.33 | 0.44 | 1.31 | 1.74 | 57.11 | 67.18 | 64.45 | 85.23 | 85.77 | 72.15 | 97.83 | |
Operating Profit | 0.10 | 0.14 | 0.15 | 0.18 | 0.29 | 0.32 | 0.41 | 0.61 | 0.42 | 0.44 | 0.68 | 0.14 | -0.63 |
OPM % | 23.26% | 30.43% | 31.25% | 29.03% | 18.12% | 15.53% | 0.71% | 0.90% | 0.65% | 0.51% | 0.79% | 0.19% | -0.65% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | |
Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.07 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.12 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 |
Profit before tax | 0.03 | 0.06 | 0.07 | 0.08 | 0.18 | 0.22 | 0.30 | 0.49 | 0.33 | 0.36 | 0.60 | 0.06 | 0.17 |
Tax % | 33.33% | 16.67% | 14.29% | 37.50% | 22.22% | 27.27% | 23.33% | 20.41% | 9.09% | 27.78% | 25.00% | 50.00% | |
0.02 | 0.05 | 0.06 | 0.06 | 0.14 | 0.15 | 0.23 | 0.40 | 0.30 | 0.26 | 0.45 | 0.03 | 0.09 | |
EPS in Rs | 0.07 | 0.16 | 0.20 | 0.20 | 0.46 | 0.49 | 0.75 | 1.31 | 0.98 | 0.48 | 0.83 | 0.06 | 0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 66% |
5 Years: | 5% |
3 Years: | 4% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | -5% |
5 Years: | -33% |
3 Years: | -54% |
TTM: | -83% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 50% |
1 Year: | 180% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 3.05 | 5.39 | 5.39 | 5.39 | 5.39 |
Reserves | 0.98 | 1.03 | 1.09 | 1.15 | 1.29 | 1.44 | 1.67 | 2.24 | 2.54 | 4.79 | 5.24 | 5.27 | 5.68 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | |
1.04 | 0.14 | 0.48 | 0.16 | 0.24 | 0.52 | 0.19 | 0.77 | 0.82 | 0.61 | 0.57 | 0.18 | 3.22 | |
Total Liabilities | 5.07 | 4.22 | 4.62 | 4.36 | 4.58 | 5.01 | 4.91 | 6.06 | 6.41 | 10.79 | 11.20 | 10.84 | 14.47 |
0.41 | 0.39 | 0.36 | 0.64 | 0.63 | 0.58 | 0.58 | 0.63 | 0.54 | 0.52 | 0.51 | 0.40 | 0.35 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.99 | 0.99 | 0.99 | 0.99 | 1.10 | 1.15 | 0.74 | 3.21 | 4.03 | 7.43 | 8.03 | 5.54 | 11.95 |
3.67 | 2.84 | 3.27 | 2.73 | 2.85 | 3.28 | 3.59 | 2.22 | 1.84 | 2.84 | 2.66 | 4.90 | 2.17 | |
Total Assets | 5.07 | 4.22 | 4.62 | 4.36 | 4.58 | 5.01 | 4.91 | 6.06 | 6.41 | 10.79 | 11.20 | 10.84 | 14.47 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.35 | 0.02 | 0.00 | 0.40 | 0.00 | 0.02 | -0.06 | -0.03 | -0.22 | -4.47 | 0.17 | 1.93 | |
-0.16 | -0.06 | 0.00 | -0.37 | 0.00 | 0.08 | 0.03 | 0.02 | 0.14 | 0.30 | 0.09 | 0.48 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.33 | 0.00 | 0.00 | |
Net Cash Flow | 0.19 | -0.04 | 0.00 | 0.03 | 0.00 | 0.09 | -0.03 | -0.01 | -0.08 | 0.16 | 0.26 | 2.41 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 229.19 | 55.54 | 60.83 | 23.55 | 88.97 | 8.86 | 4.44 | 2.53 | 0.96 | 0.55 | 0.08 | 0.10 |
Inventory Days | 578.31 | 645.77 | 12.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Days Payable | 52.14 | 109.19 | 0.00 | |||||||||
Cash Conversion Cycle | 229.19 | 55.54 | 60.83 | 23.55 | 615.14 | 545.44 | 16.84 | 2.53 | 0.96 | 0.55 | 0.08 | 0.10 |
Working Capital Days | 1,332.67 | 1,126.74 | 1,148.23 | 830.08 | 362.72 | 315.39 | 16.50 | 3.72 | 1.91 | 2.30 | 1.69 | 6.21 |
ROCE % | 1.48% | 1.70% | 2.16% | 4.45% | 4.98% | 6.51% | 9.79% | 6.07% | 4.57% | 5.77% | 0.56% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - The securities received from dematerialization have been mutilated and cancelled after due verification and the name of the Depository has been substituted in our records …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
2 Apr - Regarding Cessation and Appointment of Independent Directors.
- Closure of Trading Window 1 Apr
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Feb - In compliance of provisions of Regulation 47 of SEBI (LODR) Regulations 2015, we are pleased to enclose copies of Financial Express (English Daily) and Jansatta …
- Un-Audited Financial Results Of The Company For The Quarter And Nine Months Ended 31St December 2023 12 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview[1][2]
Company is a SEBI-registered Member of
NSE, BSE, DSE, MCX-SX & NSDL dealing
in Cash, the business of Broking, distribution of financial products, Depository Participant with NSDL, Advisory Services, Clearing & Depository, etc.
Services Offered
a) Equity[3]
b) Derivatives[4]
c) Investment Advisory[5]
d) Currency[6]
e) Mutual Funds[7]
f) Depository[8]