Market Creators Ltd
Incorporated in 1991, Market Creators is engaged in the business of Security Market services.
- Market Cap ₹ 18.9 Cr.
- Current Price ₹ 18.0
- High / Low ₹ 18.8 / 8.33
- Stock P/E 94.5
- Book Value ₹ 10.1
- Dividend Yield 0.00 %
- ROCE 5.66 %
- ROE -0.09 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company's working capital requirements have reduced from 117 days to 91.0 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 4.60% over past five years.
- Company has a low return on equity of 1.92% over last 3 years.
- Earnings include an other income of Rs.1.32 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.99 | 5.84 | 7.34 | 5.82 | 6.75 | 7.34 | 5.32 | 5.31 | 6.35 | 8.32 | 6.58 | 6.66 | 7.42 | |
3.83 | 4.29 | 5.91 | 5.15 | 5.12 | 5.80 | 4.90 | 5.08 | 5.58 | 6.92 | 5.62 | 6.86 | 7.40 | |
Operating Profit | 1.16 | 1.55 | 1.43 | 0.67 | 1.63 | 1.54 | 0.42 | 0.23 | 0.77 | 1.40 | 0.96 | -0.20 | 0.02 |
OPM % | 23.25% | 26.54% | 19.48% | 11.51% | 24.15% | 20.98% | 7.89% | 4.33% | 12.13% | 16.83% | 14.59% | -3.00% | 0.27% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.43 | 0.00 | -0.92 | 0.54 | -0.01 | 1.29 | 1.32 | |
Interest | 1.02 | 1.32 | 1.21 | 1.45 | 1.34 | 1.47 | 0.80 | 0.18 | 0.91 | 0.90 | 0.79 | 1.05 | 1.10 |
Depreciation | 0.08 | 0.17 | 0.15 | 0.16 | 0.15 | 0.09 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 |
Profit before tax | 0.06 | 0.06 | 0.07 | -0.94 | 0.14 | 0.00 | 0.02 | 0.02 | -1.10 | 0.99 | 0.11 | -0.02 | 0.16 |
Tax % | 0.00% | -50.00% | -14.29% | -2.13% | -14.29% | 50.00% | 50.00% | 0.91% | 1.01% | 9.09% | 50.00% | ||
0.06 | 0.08 | 0.07 | -0.91 | 0.16 | 0.01 | 0.01 | 0.01 | -1.10 | 0.98 | 0.09 | -0.03 | 0.17 | |
EPS in Rs | 0.12 | 0.16 | 0.14 | -1.82 | 0.32 | 0.01 | 0.01 | 0.01 | -1.05 | 0.93 | 0.09 | -0.03 | 0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 5% |
3 Years: | 2% |
TTM: | 31% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 31% |
3 Years: | 50% |
1 Year: | 88% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
Reserves | 0.69 | 0.78 | 0.85 | -0.06 | 0.10 | 0.11 | 0.12 | 0.13 | -0.97 | 0.02 | 0.11 | 0.08 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94 | 2.56 | 9.55 | 11.26 | 5.01 | |
9.08 | 13.27 | 12.17 | 12.99 | 14.29 | 12.27 | 5.84 | 8.59 | 10.60 | 10.61 | 10.86 | 22.20 | |
Total Liabilities | 14.77 | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.79 |
1.08 | 1.12 | 1.01 | 0.88 | 0.79 | 0.73 | 0.72 | 0.74 | 0.72 | 0.80 | 0.86 | 0.87 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
13.69 | 17.93 | 17.01 | 17.05 | 18.60 | 22.15 | 15.74 | 20.42 | 21.97 | 29.88 | 31.87 | 36.92 | |
Total Assets | 14.77 | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 37.79 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2.26 | 1.92 | 1.75 | 0.07 | -0.07 | -0.72 | -3.26 | 4.75 | 1.09 | 0.49 | -3.34 | -3.34 | |
1.04 | 0.95 | 0.85 | 0.79 | 1.19 | 0.87 | 0.77 | 0.67 | 0.73 | 0.77 | 1.13 | 1.27 | |
-0.97 | -1.31 | -1.21 | -1.45 | -1.34 | 4.00 | -0.80 | -0.18 | -0.91 | -0.90 | -0.79 | -1.05 | |
Net Cash Flow | -2.19 | 1.56 | 1.38 | -0.58 | -0.23 | 4.15 | -3.29 | 5.23 | 0.91 | 0.36 | -3.00 | -3.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 264.06 | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 | 61.93 |
Inventory Days | 9,996.94 | |||||||||||
Days Payable | 12,937.22 | |||||||||||
Cash Conversion Cycle | 264.06 | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 | -2,878.35 |
Working Capital Days | 57.05 | 0.00 | -59.18 | -88.43 | -51.91 | 20.39 | 255.91 | 30.93 | -54.03 | -7.02 | 266.82 | 90.98 |
ROCE % | 19.06% | 24.06% | 22.01% | 9.45% | 29.48% | 18.71% | 7.72% | 1.72% | 6.16% | 8.64% | 4.48% | 5.66% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Sep - Newspaper publication of AGM which will be held on Monday, 30th September, 2024 at the registered office of the Company
- Reg. 34 (1) Annual Report. 5 Sep
-
Change In Committee
5 Sep - Reconstitution of Board Committees approved by directors.
-
Revised Outcome Of Board Meeting Dated 03.09.2024
5 Sep - Resignation of Directors due to professional commitments.
- THIRTY SECOND (32Th) Annual General Meeting (AGM) Of The Members Of Market Creators Limited Will Be Held On Monday, 30Th September, 2024 At 11.30 A.M. 5 Sep
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company deals in Advice-Based Broking, E-Broking Services, Depository Services, Commodities Trading, IPO and Mutual Fund Investment Advisory Services, Real Estate Management and Portfolio Management Services