Market Creators Ltd
Incorporated in 1991, Market Creators is engaged in the business of Security Market services.
- Market Cap ₹ 11.0 Cr.
- Current Price ₹ 10.4
- High / Low ₹ 11.4 / 8.00
- Stock P/E 219
- Book Value ₹ 10.1
- Dividend Yield 0.00 %
- ROCE 4.48 %
- ROE 1.14 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.03 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.16% over past five years.
- Company has a low return on equity of 1.50% over last 3 years.
- Earnings include an other income of Rs.1.46 Cr.
- Working capital days have increased from 68.6 days to 267 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.87 | 4.99 | 5.84 | 7.34 | 5.82 | 6.75 | 7.34 | 5.32 | 5.31 | 6.35 | 8.32 | 6.58 | 5.84 | |
3.70 | 3.83 | 4.29 | 5.91 | 5.15 | 5.12 | 5.80 | 4.90 | 5.08 | 5.58 | 6.92 | 5.62 | 6.20 | |
Operating Profit | 1.17 | 1.16 | 1.55 | 1.43 | 0.67 | 1.63 | 1.54 | 0.42 | 0.23 | 0.77 | 1.40 | 0.96 | -0.36 |
OPM % | 24.02% | 23.25% | 26.54% | 19.48% | 11.51% | 24.15% | 20.98% | 7.89% | 4.33% | 12.13% | 16.83% | 14.59% | -6.16% |
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | 0.43 | -0.00 | -0.92 | 0.54 | -0.01 | 1.46 | |
Interest | 1.03 | 1.02 | 1.32 | 1.21 | 1.45 | 1.34 | 1.47 | 0.80 | 0.18 | 0.91 | 0.90 | 0.79 | 0.97 |
Depreciation | 0.08 | 0.08 | 0.17 | 0.15 | 0.16 | 0.15 | 0.09 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 |
Profit before tax | 0.06 | 0.06 | 0.06 | 0.07 | -0.94 | 0.14 | -0.00 | 0.02 | 0.02 | -1.10 | 0.99 | 0.11 | 0.07 |
Tax % | 66.67% | -0.00% | -50.00% | -14.29% | 2.13% | -14.29% | 50.00% | 50.00% | -0.91% | 1.01% | 9.09% | ||
0.03 | 0.06 | 0.08 | 0.07 | -0.91 | 0.16 | 0.01 | 0.01 | 0.01 | -1.10 | 0.98 | 0.09 | 0.06 | |
EPS in Rs | 0.06 | 0.12 | 0.16 | 0.14 | -1.82 | 0.32 | 0.01 | 0.01 | 0.01 | -1.05 | 0.93 | 0.09 | 0.04 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | -2% |
3 Years: | 7% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 64% |
3 Years: | 129% |
TTM: | -80% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 19% |
3 Years: | 45% |
1 Year: | 10% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
Reserves | 0.64 | 0.69 | 0.78 | 0.85 | -0.06 | 0.10 | 0.11 | 0.12 | 0.13 | -0.97 | 0.02 | 0.11 | 0.13 |
-0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 1.94 | 2.56 | 9.55 | 11.26 | 4.95 | |
9.33 | 9.08 | 13.27 | 12.17 | 12.99 | 14.29 | 12.27 | 5.84 | 8.59 | 10.60 | 10.61 | 10.86 | 24.02 | |
Total Liabilities | 14.97 | 14.77 | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 39.60 |
0.96 | 1.08 | 1.12 | 1.01 | 0.88 | 0.79 | 0.73 | 0.72 | 0.74 | 0.72 | 0.80 | 0.86 | 0.87 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | 0.07 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
13.94 | 13.69 | 17.93 | 17.01 | 17.05 | 18.60 | 22.15 | 15.74 | 20.42 | 21.97 | 29.88 | 31.87 | 38.73 | |
Total Assets | 14.97 | 14.77 | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 30.68 | 32.73 | 39.60 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1.51 | -2.26 | 1.92 | 1.75 | 0.07 | -0.07 | -0.72 | -3.26 | 4.75 | 1.09 | 0.49 | -3.34 | |
1.50 | 1.04 | 0.95 | 0.85 | 0.79 | 1.19 | 0.87 | 0.77 | 0.67 | 0.73 | 0.77 | 1.13 | |
-1.03 | -0.97 | -1.31 | -1.21 | -1.45 | -1.34 | 4.00 | -0.80 | -0.18 | -0.91 | -0.90 | -0.79 | |
Net Cash Flow | -1.04 | -2.19 | 1.56 | 1.38 | -0.58 | -0.23 | 4.15 | -3.29 | 5.23 | 0.91 | 0.36 | -3.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 251.08 | 264.06 | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 251.08 | 264.06 | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.89 | 69.75 | 67.67 |
Working Capital Days | -93.69 | 57.05 | -0.00 | -59.18 | -88.43 | -51.91 | 20.39 | 255.91 | 30.93 | -54.03 | -7.02 | 266.82 |
ROCE % | 19.38% | 19.06% | 24.06% | 22.01% | 9.45% | 29.48% | 18.71% | 7.72% | 1.72% | 6.16% | 8.64% | 4.48% |
Documents
Announcements
- Certificate Under Reg. 40(9) Of SEBI (LODR) Reg., 2015 29 Apr
-
Compliances-Compliance Certificate For The Period Ended (March), (2024)
27 Apr - Compliance Certificate as per Regulation 7(3) for the period ended 31st March 2024
- Compliance Certificate As Per Regulation 7(3) For The Year Ended 31St March 2024 27 Apr
- Compliance Certificate As Per Regulation 7(3) For The Year Ended 31 MARCH 2024 27 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Compliance Certificate under Reg. 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 31st March, 2024
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company deals in Advice-Based Broking, E-Broking Services, Depository Services, Commodities Trading, IPO and Mutual Fund Investment Advisory Services, Real Estate Management and Portfolio Management Services