Market Creators Ltd
Incorporated in 1991, Market Creators is engaged in the business of Security Market services.
- Market Cap ₹ 9.65 Cr.
- Current Price ₹ 9.19
- High / Low ₹ 17.4 / 3.80
- Stock P/E 9.85
- Book Value ₹ 10.0
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 9.78 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.92 times its book value
Cons
- The company has delivered a poor sales growth of 1.99% over past five years.
- Company has a low return on equity of 2.73% for last 3 years.
- Earnings include an other income of Rs.1.41 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.79 | 4.87 | 4.99 | 5.84 | 7.34 | 5.82 | 6.75 | 7.34 | 5.32 | 5.31 | 6.38 | 7.45 | |
4.95 | 3.70 | 3.83 | 4.29 | 5.91 | 5.15 | 5.12 | 5.80 | 4.90 | 5.08 | 5.58 | 6.92 | |
Operating Profit | 0.84 | 1.17 | 1.16 | 1.55 | 1.43 | 0.67 | 1.63 | 1.54 | 0.42 | 0.23 | 0.80 | 0.53 |
OPM % | 14.51% | 24.02% | 23.25% | 26.54% | 19.48% | 11.51% | 24.15% | 20.98% | 7.89% | 4.33% | 12.54% | 7.11% |
0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.43 | 0.00 | -0.95 | 1.41 | |
Interest | 0.70 | 1.03 | 1.02 | 1.32 | 1.21 | 1.45 | 1.34 | 1.47 | 0.80 | 0.18 | 0.91 | 0.90 |
Depreciation | 0.24 | 0.08 | 0.08 | 0.17 | 0.15 | 0.16 | 0.15 | 0.09 | 0.03 | 0.03 | 0.04 | 0.05 |
Profit before tax | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | -0.94 | 0.14 | 0.00 | 0.02 | 0.02 | -1.10 | 0.99 |
Tax % | -80.00% | 66.67% | 0.00% | -50.00% | -14.29% | 2.13% | -14.29% | 50.00% | 50.00% | -0.91% | 1.01% | |
Net Profit | 0.09 | 0.03 | 0.06 | 0.08 | 0.07 | -0.91 | 0.16 | 0.01 | 0.01 | 0.01 | -1.10 | 0.98 |
EPS in Rs | 0.18 | 0.06 | 0.12 | 0.16 | 0.14 | -1.82 | 0.32 | 0.01 | 0.01 | 0.01 | -1.05 | 0.93 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | 12% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 42% |
5 Years: | 44% |
3 Years: | 361% |
TTM: | 753% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 15% |
3 Years: | 26% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 | |
Reserves | 0.61 | 0.64 | 0.69 | 0.78 | 0.85 | -0.06 | 0.10 | 0.11 | 0.12 | 0.13 | -0.97 | 0.02 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.94 | 2.56 | 2.83 | |
10.93 | 9.33 | 9.08 | 13.27 | 12.17 | 12.99 | 14.29 | 12.27 | 5.84 | 8.59 | 10.60 | 10.58 | |
Total Liabilities | 16.54 | 14.97 | 14.77 | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 23.93 |
1.01 | 0.96 | 1.08 | 1.12 | 1.01 | 0.88 | 0.79 | 0.73 | 0.72 | 0.74 | 0.72 | 0.80 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
15.46 | 13.94 | 13.69 | 17.93 | 17.01 | 17.05 | 18.60 | 22.15 | 15.74 | 20.42 | 21.97 | 23.13 | |
Total Assets | 16.54 | 14.97 | 14.77 | 19.05 | 18.02 | 17.93 | 19.39 | 22.88 | 16.46 | 21.16 | 22.69 | 23.93 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8.11 | -1.51 | -2.26 | 1.92 | 1.75 | 0.07 | -0.07 | -0.72 | -3.26 | 4.75 | 1.09 | 0.49 | |
0.66 | 1.50 | 1.04 | 0.95 | 0.85 | 0.79 | 1.19 | 0.87 | 0.77 | 0.67 | 0.73 | 0.77 | |
-0.69 | -1.03 | -0.97 | -1.31 | -1.21 | -1.45 | -1.34 | 4.00 | -0.80 | -0.18 | -0.91 | -0.90 | |
Net Cash Flow | 8.08 | -1.04 | -2.19 | 1.56 | 1.38 | -0.58 | -0.23 | 4.15 | -3.29 | 5.23 | 0.91 | 0.36 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 173.36 | 251.08 | 264.06 | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.41 | 77.90 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 173.36 | 251.08 | 264.06 | 256.88 | 91.00 | 174.97 | 212.51 | 253.61 | 155.06 | 65.99 | 102.41 | 77.90 |
Working Capital Days | -151.93 | -93.69 | 57.05 | 0.00 | -59.18 | -88.43 | -51.91 | 20.39 | 255.91 | 30.93 | -53.78 | -7.35 |
ROCE % | 10.79% | 19.38% | 19.06% | 24.06% | 22.01% | 9.45% | 29.48% | 18.71% | 7.72% | 1.72% | 6.16% | 14.86% |
Documents
Announcements
- Closure of Trading Window 29 Jun
- Disclosure Of Related Party Transactions 3 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report for the year ended 31st March, 2022
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 May - Newspaper Publication of Audited Financial Results for the quarter and year ended 31st March, 2022
-
Change In Secretarial Auditor
23 May - Appointment of M/s K H Rao & Co., Company Secretaries as Secretarial Auditor for F.Y 2021-22 and 2022-23
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company deals in Advice-Based Broking, E-Broking Services, Depository Services, Commodities Trading, IPO and Mutual Fund Investment Advisory Services, Real Estate Management and Portfolio Management Services