SKP Securities Ltd

SKP Securities Ltd

₹ 104 0.36%
16 Apr - close price
About

Incorporated in 1990, SKP Securities Ltd is in the business of Broking & Dealing in Securities and related services

Key Points

Registrations:[1]
Company is registered with Securities and Exchange Board of India as Research Analysts, Merchant Banker and Portfolio Manager. It is also registered with Association of Mutual Fund of India

  • Market Cap 70.5 Cr.
  • Current Price 104
  • High / Low 116 / 56.3
  • Stock P/E 11.4
  • Book Value 52.6
  • Dividend Yield 0.97 %
  • ROCE 15.1 %
  • ROE 9.69 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
4.01 3.75 4.97 5.29 4.63 5.08 5.63 5.36 5.78 5.47 5.85 6.98 8.98
2.47 2.36 3.46 2.88 2.72 3.31 5.04 2.98 4.01 4.53 4.53 4.26 4.78
Operating Profit 1.54 1.39 1.51 2.41 1.91 1.77 0.59 2.38 1.77 0.94 1.32 2.72 4.20
OPM % 38.40% 37.07% 30.38% 45.56% 41.25% 34.84% 10.48% 44.40% 30.62% 17.18% 22.56% 38.97% 46.77%
0.04 -0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.01 0.01 0.02 0.07 0.07 0.06 0.07 0.06 0.16 0.06 0.08 0.08
Depreciation 0.13 0.16 0.14 0.16 0.17 0.08 0.09 0.09 0.12 0.12 0.12 0.13 0.13
Profit before tax 1.44 1.20 1.36 2.23 1.67 1.62 0.44 2.23 1.59 0.66 1.14 2.51 3.99
Tax % 15.97% 10.00% 9.56% 21.08% 26.35% 25.93% 50.00% 43.05% 23.90% 40.91% 24.56% 22.31% 24.81%
1.21 1.08 1.23 1.75 1.24 1.21 0.22 1.27 1.22 0.39 0.85 1.95 3.00
EPS in Rs 1.78 1.59 1.81 2.57 1.82 1.78 0.32 1.87 1.79 0.57 1.25 2.86 4.41
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
25.72 10.05 8.68 11.07 10.46 10.73 18.22 11.99 11.02 15.02 19.97 18.67 27.28
13.41 8.63 7.68 7.99 8.60 8.44 9.83 8.99 10.30 10.24 12.36 12.96 18.10
Operating Profit 12.31 1.42 1.00 3.08 1.86 2.29 8.39 3.00 0.72 4.78 7.61 5.71 9.18
OPM % 47.86% 14.13% 11.52% 27.82% 17.78% 21.34% 46.05% 25.02% 6.53% 31.82% 38.11% 30.58% 33.65%
-0.68 -0.09 -0.34 -0.13 0.00 1.84 0.00 0.02 0.06 0.02 -0.01 -0.02 0.00
Interest 0.14 0.04 0.04 0.02 0.03 0.23 0.27 0.31 0.16 0.06 0.17 0.36 0.38
Depreciation 0.55 0.34 0.18 0.34 0.17 0.25 0.23 0.28 0.60 0.59 0.55 0.41 0.50
Profit before tax 10.94 0.95 0.44 2.59 1.66 3.65 7.89 2.43 0.02 4.15 6.88 4.92 8.30
Tax % 30.53% 12.63% 72.73% 33.98% 33.73% 16.16% 20.91% 24.28% 1,550.00% 14.70% 21.08% 36.99%
7.60 0.83 0.12 1.71 1.10 3.06 6.24 1.83 -0.29 3.54 5.42 3.10 6.19
EPS in Rs 6.79 0.74 0.11 1.53 0.98 2.73 7.09 2.08 -0.43 5.21 7.97 4.55 9.09
Dividend Payout % 22.18% 67.71% 0.00% 32.87% 51.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.97%
Compounded Sales Growth
10 Years: 6%
5 Years: 0%
3 Years: 19%
TTM: 25%
Compounded Profit Growth
10 Years: 13%
5 Years: -13%
3 Years: 134%
TTM: 58%
Stock Price CAGR
10 Years: 27%
5 Years: 29%
3 Years: 70%
1 Year: 57%
Return on Equity
10 Years: 10%
5 Years: 10%
3 Years: 14%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.62 5.62 5.62 5.62 5.62 5.62 4.40 4.40 3.40 3.40 3.40 6.81 6.81
Reserves 16.21 16.38 16.50 17.54 17.96 21.60 22.83 24.64 18.15 21.79 27.24 26.93 29.02
0.46 0.38 0.17 0.03 0.35 0.91 2.56 0.41 0.22 0.90 3.12 2.66 2.41
6.52 3.63 3.54 4.74 3.49 4.59 6.94 3.77 7.55 10.04 31.08 26.94 32.04
Total Liabilities 28.81 26.01 25.83 27.93 27.42 32.72 36.73 33.22 29.32 36.13 64.84 63.34 70.28
2.05 1.67 1.11 0.64 0.90 3.87 4.34 4.09 4.40 4.19 9.74 10.49 10.67
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 7.23 1.00 2.00 12.28 12.57 15.86 18.69 17.43 4.94 9.43 7.98 5.71 6.74
19.53 23.34 22.72 15.01 13.95 12.99 13.70 11.70 19.98 22.51 47.12 47.14 52.87
Total Assets 28.81 26.01 25.83 27.93 27.42 32.72 36.73 33.22 29.32 36.13 64.84 63.34 70.28

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1.25 12.17 0.14 2.34 0.81 0.93 6.66 0.46 -4.24 1.85 0.53 -0.50
-0.47 -0.12 -0.03 -10.27 -0.71 -3.28 -1.74 2.71 11.41 -2.42 -2.66 1.59
-3.94 -0.77 -0.90 -0.16 -1.14 1.24 -5.74 -2.46 -7.51 -0.26 2.93 -0.81
Net Cash Flow -3.16 11.28 -0.79 -8.09 -1.03 -1.11 -0.82 0.72 -0.34 -0.83 0.80 0.28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 25.97 34.87 100.50 85.73 94.91 103.41 67.71 63.62 133.81 131.23 110.58 88.76
Inventory Days
Days Payable
Cash Conversion Cycle 25.97 34.87 100.50 85.73 94.91 103.41 67.71 63.62 133.81 131.23 110.58 88.76
Working Capital Days -61.31 -87.16 -25.65 -50.78 -15.70 -39.80 -86.74 144.60 26.17 15.07 -14.07 41.45
ROCE % 57.74% 5.15% 3.98% 12.05% 7.17% 14.98% 28.18% 9.25% 0.70% 17.59% 23.59% 15.14%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
25.01% 25.01% 25.01% 25.01% 25.01% 25.01% 25.01% 25.02% 25.03% 25.02% 25.01% 25.02%
No. of Shareholders 1,0661,0711,1101,0971,1201,9031,4931,3581,3871,4181,5371,482

Documents