SKP Securities Ltd

SKP Securities Ltd

₹ 126 -0.83%
18 Jun - close price
About

Incorporated in 1990, SKP Securities Ltd is in the business of Broking & Dealing in Securities and related services

Key Points

Registrations:[1]
Company is registered with Securities and Exchange Board of India as Research Analysts, Merchant Banker and Portfolio Manager. It is also registered with Association of Mutual Fund of India

  • Market Cap 85.8 Cr.
  • Current Price 126
  • High / Low 155 / 56.3
  • Stock P/E 9.92
  • Book Value 61.4
  • Dividend Yield 0.79 %
  • ROCE 30.3 %
  • ROE 22.9 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 36.4% CAGR over last 5 years

Cons

  • Company has high debtors of 181 days.
  • Working capital days have increased from 55.4 days to 139 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
3.75 4.97 5.29 4.63 5.08 5.63 5.36 5.78 5.47 5.85 6.98 8.98 9.07
2.36 3.46 2.88 2.72 3.31 5.04 2.98 4.01 4.53 4.53 4.26 4.78 4.94
Operating Profit 1.39 1.51 2.41 1.91 1.77 0.59 2.38 1.77 0.94 1.32 2.72 4.20 4.13
OPM % 37.07% 30.38% 45.56% 41.25% 34.84% 10.48% 44.40% 30.62% 17.18% 22.56% 38.97% 46.77% 45.53%
-0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.01 0.02 0.07 0.07 0.06 0.07 0.06 0.16 0.06 0.08 0.08 0.09
Depreciation 0.16 0.14 0.16 0.17 0.08 0.09 0.09 0.12 0.12 0.12 0.13 0.13 0.13
Profit before tax 1.20 1.36 2.23 1.67 1.62 0.44 2.23 1.59 0.66 1.14 2.51 3.99 3.91
Tax % 10.00% 9.56% 21.08% 26.35% 25.93% 50.00% 43.05% 23.90% 40.91% 24.56% 22.31% 24.81% 27.11%
1.08 1.23 1.75 1.24 1.21 0.22 1.27 1.22 0.39 0.85 1.95 3.00 2.85
EPS in Rs 1.59 1.81 2.57 1.82 1.78 0.32 1.87 1.79 0.57 1.25 2.86 4.41 4.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
10.05 8.68 11.07 10.46 10.73 18.22 11.99 11.02 15.02 19.97 18.67 30.88
8.63 7.68 7.99 8.60 8.44 9.83 8.99 10.30 10.24 12.36 12.96 18.51
Operating Profit 1.42 1.00 3.08 1.86 2.29 8.39 3.00 0.72 4.78 7.61 5.71 12.37
OPM % 14.13% 11.52% 27.82% 17.78% 21.34% 46.05% 25.02% 6.53% 31.82% 38.11% 30.58% 40.06%
-0.09 -0.34 -0.13 0.00 1.84 0.00 0.02 0.06 0.02 -0.01 -0.02 0.00
Interest 0.04 0.04 0.02 0.03 0.23 0.27 0.31 0.16 0.06 0.17 0.36 0.31
Depreciation 0.34 0.18 0.34 0.17 0.25 0.23 0.28 0.60 0.59 0.55 0.41 0.51
Profit before tax 0.95 0.44 2.59 1.66 3.65 7.89 2.43 0.02 4.15 6.88 4.92 11.55
Tax % 12.63% 72.73% 33.98% 33.73% 16.16% 20.91% 24.28% 1,550.00% 14.70% 21.08% 36.99% 25.11%
0.83 0.12 1.71 1.10 3.06 6.24 1.83 -0.29 3.54 5.42 3.10 8.65
EPS in Rs 0.74 0.11 1.53 0.98 2.73 7.09 2.08 -0.43 5.21 7.97 4.55 12.70
Dividend Payout % 67.71% 0.00% 32.87% 51.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.97% 11.81%
Compounded Sales Growth
10 Years: 14%
5 Years: 21%
3 Years: 27%
TTM: 65%
Compounded Profit Growth
10 Years: 40%
5 Years: 36%
3 Years: 35%
TTM: 177%
Stock Price CAGR
10 Years: 28%
5 Years: 31%
3 Years: 56%
1 Year: 91%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 18%
Last Year: 23%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 5.62 5.62 5.62 5.62 5.62 4.40 4.40 3.40 3.40 3.40 6.81 6.81
Reserves 16.38 16.50 17.54 17.96 21.60 22.83 24.64 18.15 21.79 27.24 26.93 35.03
0.38 0.17 0.03 0.35 0.91 2.56 0.41 0.22 0.90 3.12 2.66 0.00
3.63 3.54 4.74 3.49 4.59 6.94 3.77 7.55 10.04 31.08 26.94 29.95
Total Liabilities 26.01 25.83 27.93 27.42 32.72 36.73 33.22 29.32 36.13 64.84 63.34 71.79
1.67 1.11 0.64 0.90 3.87 4.34 4.09 4.40 4.19 9.74 10.49 10.42
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.00 2.00 12.28 12.57 15.86 18.69 17.43 4.94 9.43 7.98 5.71 9.48
23.34 22.72 15.01 13.95 12.99 13.70 11.70 19.98 22.51 47.12 47.14 51.89
Total Assets 26.01 25.83 27.93 27.42 32.72 36.73 33.22 29.32 36.13 64.84 63.34 71.79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12.17 0.14 2.34 0.81 0.93 6.66 0.46 -4.24 1.85 0.53 -0.50 4.53
-0.12 -0.03 -10.27 -0.71 -3.28 -1.74 2.71 11.41 -2.42 -2.66 1.59 -1.27
-0.77 -0.90 -0.16 -1.14 1.24 -5.74 -2.46 -7.51 -0.26 2.93 -0.81 -3.65
Net Cash Flow 11.28 -0.79 -8.09 -1.03 -1.11 -0.82 0.72 -0.34 -0.83 0.80 0.28 -0.39

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 34.87 100.50 85.73 94.91 103.41 67.71 63.62 133.81 131.23 110.58 88.76 180.96
Inventory Days
Days Payable
Cash Conversion Cycle 34.87 100.50 85.73 94.91 103.41 67.71 63.62 133.81 131.23 110.58 88.76 180.96
Working Capital Days -87.16 -25.65 -50.78 -15.70 -39.80 -86.74 144.60 26.17 15.07 -14.07 41.45 138.77
ROCE % 5.15% 3.98% 12.05% 7.17% 14.98% 28.18% 9.25% 0.70% 17.59% 23.59% 15.14%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
74.99% 74.99% 74.99% 74.99% 74.99% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
25.01% 25.01% 25.01% 25.01% 25.01% 25.01% 25.02% 25.03% 25.02% 25.01% 25.02% 25.03%
No. of Shareholders 1,0711,1101,0971,1201,9031,4931,3581,3871,4181,5371,4821,800

Documents