3M India Ltd

3M India Ltd

₹ 33,615 0.90%
25 May - close price
About

3M India is a subsidiary of 3M Company, USA. The Company manages its operations in four operating segments: Safety & Industrial , Transportation & Electronics, Health Care and Consumer. In India, the Company has manufacturing facilities at Ahmedabad, Bangalore, Pune and has a R&D Center in Bangalore.(Source : 202003 Annual Report Page No:137)

Key Points

History of the company
3M was incorporated in 1902 in the USA as a Mining company and now 3M is one of the world’s leading conglomerates with a presence in 70+ countries. 3M ventured into India as a part of their expansion strategy. Birla 3M India was incorporated in 1986 as a Joint venture between the 3M group and the Birla group and later Y. Birla sold his stake and eventually the name of the company was changed to 3M India in 2002. [1] [2]

  • Market Cap 37,884 Cr.
  • Current Price 33,615
  • High / Low 38,300 / 27,830
  • Stock P/E 69.9
  • Book Value 1,570
  • Dividend Yield 0.48 %
  • ROCE 50.0 %
  • ROE 30.0 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.4%
  • Company has been maintaining a healthy dividend payout of 123%

Cons

  • Stock is trading at 21.4 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
986 977 1,040 1,006 1,033 1,047 1,111 1,090 1,198 1,196 1,266 1,228 1,399
807 819 847 827 831 841 927 936 971 954 1,011 997 1,142
Operating Profit 180 158 192 179 202 205 183 154 227 242 256 231 257
OPM % 18% 16% 18% 18% 20% 20% 16% 14% 19% 20% 20% 19% 18%
8 13 17 17 27 22 18 17 14 15 12 -65 52
Interest 6 1 1 1 1 3 4 3 1 2 2 35 4
Depreciation 14 14 13 13 13 14 14 14 14 15 15 16 17
Profit before tax 168 157 196 181 215 211 183 154 225 239 251 115 289
Tax % 27% 25% 25% 25% 25% 26% 27% 26% 68% 26% 24% 154% 26%
123 117 146 135 161 157 134 114 71 178 191 -62 215
EPS in Rs 109.43 103.57 129.70 120.05 143.13 139.50 118.76 100.99 63.35 157.73 169.85 -55.08 191.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,840 2,140 2,363 2,556 2,809 2,765 2,420 3,078 3,733 4,189 4,446 5,090
1,636 1,803 1,994 2,076 2,301 2,425 2,183 2,696 3,174 3,430 3,676 4,104
Operating Profit 204 337 369 480 508 340 238 382 560 759 770 986
OPM % 11% 16% 16% 19% 18% 12% 10% 12% 15% 18% 17% 19%
14 18 49 44 33 42 27 35 64 78 70 14
Interest 4 2 2 2 1 4 2 4 7 3 11 44
Depreciation 50 49 47 42 42 57 60 53 56 53 55 63
Profit before tax 165 303 369 480 497 320 202 360 561 781 773 894
Tax % 34% 36% 35% 35% 35% 32% 26% 26% 26% 25% 38% 42%
108 195 241 311 323 219 149 266 416 583 476 522
EPS in Rs 96.17 172.89 213.72 275.67 286.72 194.38 132.53 236.29 369.41 517.90 422.61 463.66
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 257% 132% 127% 109%
Compounded Sales Growth
10 Years: 9%
5 Years: 16%
3 Years: 11%
TTM: 14%
Compounded Profit Growth
10 Years: 11%
5 Years: 30%
3 Years: 9%
TTM: 14%
Stock Price CAGR
10 Years: 10%
5 Years: 5%
3 Years: 12%
1 Year: 12%
Return on Equity
10 Years: 19%
5 Years: 22%
3 Years: 27%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 796 977 1,215 1,525 1,848 2,064 2,210 2,478 1,937 2,136 1,835 1,757
14 11 10 9 14 42 23 24 27 18 100 170
306 430 695 589 621 537 672 744 940 1,083 1,069 1,199
Total Liabilities 1,128 1,429 1,932 2,135 2,494 2,653 2,917 3,257 2,914 3,248 3,015 3,137
388 349 315 285 269 287 248 291 322 332 417 335
CWIP 1 1 2 6 10 7 24 23 25 12 10 163
Investments 0 0 0 0 585 505 505 505 505 0 0 0
739 1,078 1,614 1,844 1,629 1,855 2,140 2,439 2,063 2,903 2,588 2,639
Total Assets 1,128 1,429 1,932 2,135 2,494 2,653 2,917 3,257 2,914 3,248 3,015 3,137

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
177 261 365 29 267 218 312 334 425 643 355 514
-4 1 12 18 -590 1 -16 -43 -20 -269 322 -11
-119 -5 -4 -2 4 -24 -25 -21 -980 -128 -789 -623
Net Cash Flow 54 257 373 45 -319 195 271 269 -575 246 -112 -121
Free Cash Flow 172 250 351 15 229 199 274 266 365 612 300 457
CFO/OP 113% 114% 132% 47% 92% 101% 164% 114% 103% 111% 73% 82%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49 54 63 76 71 67 69 58 58 61 65 60
Inventory Days 101 89 92 95 93 93 105 86 89 77 89 102
Days Payable 53 69 111 88 79 66 114 96 111 120 104 102
Cash Conversion Cycle 97 74 44 83 85 94 60 49 36 19 50 60
Working Capital Days 57 39 16 54 54 65 54 36 31 22 38 40
ROCE % 21% 34% 33% 35% 29% 16% 9% 15% 25% 38% 38% 50%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Manufacturing Plants
Count

Log in to view insights

Please log in to see hidden values.

Login
Number of R&D/Innovation Centers
Count
Number of Shareholders
Count
R&D Expenditure as % of Turnover
%
Total Employees
Count
Town Reach (Consumer Segment)
Count
Passenger Vehicle Market Output (India Context)
Million Units
Dark Store Presence
Count
R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
3.64% 3.56% 3.56% 3.64% 3.77% 4.07% 4.01% 3.78% 3.84% 3.43% 3.50% 3.52%
8.34% 8.45% 8.52% 8.44% 8.27% 8.13% 8.16% 8.08% 8.10% 8.12% 8.39% 8.34%
13.02% 12.98% 12.92% 12.92% 12.95% 12.80% 12.84% 13.13% 13.05% 13.44% 13.11% 13.15%
No. of Shareholders 28,05428,07727,61029,19829,24330,04532,14734,42534,58834,53930,57729,808

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls