360 ONE WAM Ltd

360 ONE WAM Ltd

₹ 1,120 -0.63%
30 Oct - close price
About

IIFL Wealth Management Limited, founded in 2008, is one of the largest private wealth management firms in India. The company mainly acts as wealth manager and provides services relating to financial products distribution, advisory, portfolio management services by mobilizing funds and assets of various classes of investors including High Networth Individuals. [1][2]

Key Points

Segment[1]
Wealth Management - Discretionary/Non-Discretionary Advisory, Lending Solutions, estate planning, Financial product distribution, Transaction and Product distribution, Corporate Treasury Services, etc. It has ~7200 clients. It also has an HNI segment of Rs. 5 Crs - 25 Crs.

  • Market Cap 45,340 Cr.
  • Current Price 1,120
  • High / Low 1,318 / 766
  • Stock P/E 40.3
  • Book Value 180
  • Dividend Yield 1.07 %
  • ROCE 14.9 %
  • ROE 20.6 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 39.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 157%

Cons

  • Stock is trading at 6.23 times its book value
  • Promoter holding is low: 6.26%
  • Promoters have pledged or encumbered 89.6% of their holding.
  • Promoter holding has decreased over last 3 years: -16.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
505 517 482 573 550 630 791 849 865 760 821 911 1,115
188 189 210 220 237 255 505 272 324 336 360 346 401
Operating Profit 316 328 272 353 313 375 286 577 541 424 461 566 714
OPM % 63% 63% 56% 62% 57% 60% 36% 68% 63% 56% 56% 62% 64%
19 13 48 8 73 41 260 -1 28 175 101 69 -7
Interest 98 106 108 125 146 167 207 214 232 222 218 229 254
Depreciation 12 12 12 13 14 14 17 16 17 17 20 32 39
Profit before tax 226 223 200 224 227 235 323 345 319 359 324 374 413
Tax % 23% 23% 22% 18% 18% 18% 25% 29% 23% 23% 23% 24% 24%
174 172 155 184 186 192 243 244 245 276 250 285 315
EPS in Rs 4.91 4.82 4.37 5.15 5.21 5.36 6.76 6.72 6.73 7.12 6.35 7.04 7.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,705 1,578 1,521 1,654 2,072 2,057 2,921 3,684 3,607
652 589 698 715 915 766 1,216 1,292 1,442
Operating Profit 1,053 990 823 939 1,157 1,291 1,705 2,391 2,165
OPM % 62% 63% 54% 57% 56% 63% 58% 65% 60%
10 1 6 2 6 5 4 -87 337
Interest 559 431 502 414 370 399 643 887 923
Depreciation 14 22 41 43 42 46 57 71 108
Profit before tax 490 538 286 485 751 850 1,009 1,347 1,470
Tax % 22% 30% 30% 24% 23% 23% 20% 25%
380 375 201 369 578 658 804 1,015 1,126
EPS in Rs 5.77 10.50 16.28 18.48 22.41 25.83 28.30
Dividend Payout % 19% 23% 87% 167% 84% 373% 74% 23%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 21%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 23%
TTM: 14%
Stock Price CAGR
10 Years: %
5 Years: 37%
3 Years: 36%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 22%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 17 17 18 18 36 36 39
Reserves 1,847 2,894 2,974 2,810 3,006 3,086 3,414 7,026
6,966 6,103 8,838 5,077 5,808 6,784 9,472 11,160
737 749 1,191 834 1,903 1,285 2,193 1,543
Total Liabilities 9,567 9,763 13,021 8,739 10,734 11,191 15,114 19,768
31 337 608 837 816 880 940 1,281
CWIP 22 173 1 2 0 39 64 88
Investments 1,111 3,053 6,512 2,513 4,072 3,609 5,948 7,608
8,403 6,200 5,899 5,386 5,846 6,663 8,163 10,791
Total Assets 9,567 9,763 13,021 8,739 10,734 11,191 15,114 19,768

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2,772 1,852 1,628 463 929 -1,323 -470 -2,411
1,073 -2,133 -3,361 4,128 -1,128 788 -1,574 -1,065
1,263 -80 2,290 -4,836 251 556 1,978 3,773
Net Cash Flow -437 -362 557 -245 52 21 -67 297

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 68 58 50 47 54 41 44
Inventory Days 0
Days Payable
Cash Conversion Cycle 42 68 58 50 47 54 41 44
Working Capital Days -1,010 -84 -18 17 -166 -41 -121 -15
ROCE % 11% 8% 9% 13% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

20 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
22.03% 22.02% 21.46% 20.84% 17.78% 17.76% 15.79% 15.71% 14.76% 14.20% 6.27% 6.26%
61.16% 64.83% 63.93% 61.87% 62.48% 63.22% 64.56% 65.58% 66.16% 67.22% 68.54% 65.87%
2.18% 2.22% 3.79% 6.36% 8.87% 8.34% 8.72% 8.46% 9.73% 8.48% 7.87% 10.68%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00%
14.63% 10.94% 10.82% 10.92% 10.86% 10.70% 10.92% 10.23% 9.36% 10.08% 17.31% 17.18%
No. of Shareholders 29,11735,48035,92138,10242,62246,51258,78674,07471,91274,16468,60378,007

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls