360 ONE WAM Ltd

360 ONE Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

360 ONE WAM Ltd

₹ 1,012 1.80%
21 May 4:01 p.m.
iiflwealth.com BSE: 542772 NSE: 360ONE
About

IIFL Wealth Management Limited, founded in 2008, is one of the largest private wealth management firms in India. The company mainly acts as wealth manager and provides services relating to financial products distribution, advisory, portfolio management services by mobilizing funds and assets of various classes of investors including High Networth Individuals. [1][2]

Key Points

Segment[1]
Wealth Management - Discretionary/Non-Discretionary Advisory, Lending Solutions, estate planning, Financial product distribution, Transaction and Product distribution, Corporate Treasury Services, etc. It has ~7200 clients. It also has an HNI segment of Rs. 5 Crs - 25 Crs.

Website BSE NSE
  • Market Cap ₹ 39,852 Cr.
  • Current Price ₹ 1,012
  • High / Low ₹ 1,318 / 691
  • Stock P/E 36.8
  • Book Value ₹ 180
  • Dividend Yield 0.59 %
  • ROCE 14.9 %
  • ROE 20.6 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 39.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 157%

Cons

  • Stock is trading at 5.63 times its book value
  • Promoter holding has decreased over last quarter: -0.56%
  • Promoter holding is low: 14.2%
  • Promoters have pledged 44.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
447 471 505 517 482 573 550 630 791 849 865 760 821
258 180 188 189 210 220 237 255 505 272 324 336 360
Operating Profit 189 291 316 328 272 353 313 375 286 577 541 424 461
OPM % 42% 62% 63% 63% 56% 62% 57% 60% 36% 68% 63% 56% 56%
132 8 19 13 48 8 73 41 260 -1 28 175 101
Interest 96 88 98 106 108 125 146 167 207 214 232 222 218
Depreciation 10 10 12 12 12 13 14 14 17 16 17 17 20
Profit before tax 214 201 226 223 200 224 227 235 323 345 319 359 324
Tax % 23% 22% 23% 23% 22% 18% 18% 18% 25% 29% 23% 23% 23%
165 157 174 172 155 184 186 192 243 244 245 276 250
EPS in Rs 4.66 4.41 4.91 4.82 4.37 5.15 5.21 5.36 6.76 6.72 6.73 7.12 6.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,705 1,578 1,521 1,654 2,072 2,057 2,921 3,295
652 589 698 715 915 766 1,216 1,292
Operating Profit 1,053 990 823 939 1,157 1,291 1,705 2,003
OPM % 62% 63% 54% 57% 56% 63% 58% 61%
10 1 6 2 6 5 4 302
Interest 559 431 502 414 370 399 643 887
Depreciation 14 22 41 43 42 46 57 71
Profit before tax 490 538 286 485 751 850 1,009 1,347
Tax % 22% 30% 30% 24% 23% 23% 20% 25%
380 375 201 369 578 658 804 1,015
EPS in Rs 5.77 10.50 16.28 18.48 22.41 25.83
Dividend Payout % 19% 23% 87% 167% 84% 373% 74% 23%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 17%
TTM: 13%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 23%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: 37%
3 Years: 37%
1 Year: 29%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 22%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 17 17 18 18 36 36 39
Reserves 1,847 2,894 2,974 2,810 3,006 3,086 3,414 7,026
6,966 6,103 8,838 5,077 5,808 6,784 9,472 11,160
737 749 1,191 834 1,903 1,285 2,193 1,543
Total Liabilities 9,567 9,763 13,021 8,739 10,734 11,191 15,114 19,769
31 337 608 837 816 880 940 1,370
CWIP 22 173 1 2 0 39 64 0
Investments 1,111 3,053 6,512 2,513 4,072 3,609 5,948 7,608
8,403 6,200 5,899 5,386 5,846 6,663 8,163 10,791
Total Assets 9,567 9,763 13,021 8,739 10,734 11,191 15,114 19,769

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2,772 1,852 1,628 463 929 -1,323 -470 -2,411
1,073 -2,133 -3,361 4,128 -1,128 788 -1,574 -1,068
1,263 -80 2,290 -4,836 251 556 1,978 3,773
Net Cash Flow -437 -362 557 -245 52 21 -67 295

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 68 58 50 47 54 41 49
Inventory Days 0
Days Payable
Cash Conversion Cycle 42 68 58 50 47 54 41 49
Working Capital Days -37 50 -18 17 -166 -41 -121 -25
ROCE % 11% 8% 9% 13% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

34 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
23.21% 23.19% 22.03% 22.02% 21.46% 20.84% 17.78% 17.76% 15.79% 15.71% 14.76% 14.20%
22.36% 23.01% 61.16% 64.83% 63.93% 61.87% 62.48% 63.22% 64.56% 65.58% 66.16% 67.22%
3.17% 3.05% 2.18% 2.22% 3.79% 6.36% 8.87% 8.34% 8.72% 8.46% 9.73% 8.48%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
51.27% 50.74% 14.63% 10.94% 10.82% 10.92% 10.86% 10.70% 10.92% 10.23% 9.36% 10.08%
No. of Shareholders 27,82627,68529,11735,48035,92138,10242,62246,51258,78674,07471,91274,164

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls