360 ONE WAM Ltd

360 ONE WAM Ltd

₹ 1,134 -0.13%
30 Jan - close price
About

IIFL Wealth Management Limited, founded in 2008, is one of the largest private wealth management firms in India. The company mainly acts as wealth manager and provides services relating to financial products distribution, advisory, portfolio management services by mobilizing funds and assets of various classes of investors including High Networth Individuals. [1][2]

Key Points

Segment[1]
Wealth Management - Discretionary/Non-Discretionary Advisory, Lending Solutions, estate planning, Financial product distribution, Transaction and Product distribution, Corporate Treasury Services, etc. It has ~7200 clients. It also has an HNI segment of Rs. 5 Crs - 25 Crs.

  • Market Cap 45,999 Cr.
  • Current Price 1,134
  • High / Low 1,274 / 766
  • Stock P/E 39.1
  • Book Value 231
  • Dividend Yield 1.06 %
  • ROCE 14.9 %
  • ROE 20.6 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 39.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 157%

Cons

  • Stock is trading at 4.92 times its book value
  • Promoter holding is low: 6.25%
  • Promoter holding has decreased over last 3 years: -15.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
517 482 573 550 630 791 849 865 780 821 911 1,098 1,181
189 210 220 237 255 505 272 324 336 360 346 401 456
Operating Profit 328 272 353 313 375 286 577 541 444 461 566 697 725
OPM % 63% 56% 62% 57% 60% 36% 68% 63% 57% 56% 62% 63% 61%
13 48 8 73 41 260 -1 28 154 101 69 9 39
Interest 106 108 125 146 167 207 214 232 222 218 229 254 296
Depreciation 12 12 13 14 14 17 16 17 17 20 32 39 41
Profit before tax 223 200 224 227 235 323 345 319 359 324 374 413 427
Tax % 23% 22% 18% 18% 18% 25% 29% 23% 23% 23% 24% 24% 23%
172 155 184 186 192 243 244 245 276 250 285 315 327
EPS in Rs 4.82 4.37 5.15 5.21 5.36 6.76 6.72 6.73 7.12 6.35 7.04 7.79 8.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,705 1,578 1,521 1,654 2,072 2,057 2,921 3,684 4,012
652 589 698 715 915 766 1,216 1,292 1,562
Operating Profit 1,053 990 823 939 1,157 1,291 1,705 2,391 2,450
OPM % 62% 63% 54% 57% 56% 63% 58% 65% 61%
10 1 6 2 6 5 4 -87 217
Interest 559 431 502 414 370 399 643 887 997
Depreciation 14 22 41 43 42 46 57 71 132
Profit before tax 490 538 286 485 751 850 1,009 1,347 1,539
Tax % 22% 30% 30% 24% 23% 23% 20% 25%
380 375 201 369 578 658 804 1,015 1,177
EPS in Rs 5.77 10.50 16.28 18.48 22.41 25.83 29.26
Dividend Payout % 19% 23% 87% 167% 84% 373% 74% 23%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 21%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 40%
3 Years: 23%
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: 34%
3 Years: 34%
1 Year: 13%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 22%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 16 17 17 18 18 36 36 39 40
Reserves 1,847 2,894 2,974 2,810 3,006 3,086 3,414 7,026 9,308
6,966 6,103 8,838 5,077 5,808 6,784 9,472 11,160 13,765
737 749 1,191 834 1,903 1,285 2,193 1,543 1,151
Total Liabilities 9,567 9,763 13,021 8,739 10,734 11,191 15,114 19,768 24,265
31 337 608 837 816 880 940 1,281 3,652
CWIP 22 173 1 2 0 39 64 88 0
Investments 1,111 3,053 6,512 2,513 4,072 3,609 5,948 7,608 8,225
8,403 6,200 5,899 5,386 5,846 6,663 8,163 10,791 12,388
Total Assets 9,567 9,763 13,021 8,739 10,734 11,191 15,114 19,768 24,265

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2,772 1,852 1,628 463 929 -1,323 -470 -2,411
1,073 -2,133 -3,361 4,128 -1,128 788 -1,574 -1,065
1,263 -80 2,290 -4,836 251 556 1,978 3,773
Net Cash Flow -437 -362 557 -245 52 21 -67 297

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42 68 58 50 47 54 41 44
Inventory Days 0
Days Payable
Cash Conversion Cycle 42 68 58 50 47 54 41 44
Working Capital Days -1,010 -84 -18 17 -166 -41 -121 -15
ROCE % 11% 8% 9% 13% 13% 14% 15%

Shareholding Pattern

Numbers in percentages

32 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
22.02% 21.46% 20.84% 17.78% 17.76% 15.79% 15.71% 14.76% 14.20% 6.27% 6.26% 6.25%
64.83% 63.93% 61.87% 62.48% 63.22% 64.56% 65.58% 66.16% 67.22% 68.54% 65.87% 65.51%
2.22% 3.79% 6.36% 8.87% 8.34% 8.72% 8.46% 9.73% 8.48% 7.87% 10.68% 10.82%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00%
10.94% 10.82% 10.92% 10.86% 10.70% 10.92% 10.23% 9.36% 10.08% 17.31% 17.18% 17.41%
No. of Shareholders 35,48035,92138,10242,62246,51258,78674,07471,91274,16468,60378,00774,516

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls