Adani Enterprises Ltd

Adani Enterprises Ltd

₹ 2,350 -0.13%
07 May 2:37 p.m.
About

Adani Enterprises Ltd has business interests in various economic areas such as mining, integrated resources management (IRM), infrastructure such as airports, roads, rail/ metro, water, data centres, solar manufacturing, agro and defence.[1]

Key Points

Part of Adani Group of companies[1] Incorporated in 1993, Adani Enterprise Ltd. (AEL) is the flagship Company of the Adani Group and acts as the Group’s incubator for new businesses. All the listed companies/businesses viz – Adani Power Ltd., Adani Transmission ltd., Adani Ports and Special Economic Zone Ltd., Adani Gas Ltd, Adani Green Energy Ltd., and Adani Wilmar Ltd. were initially incubated under AEL and are now functioning independently.

  • Market Cap 2,71,261 Cr.
  • Current Price 2,350
  • High / Low 3,744 / 2,025
  • Stock P/E 102
  • Book Value 231
  • Dividend Yield 0.06 %
  • ROCE 13.0 %
  • ROE 12.3 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 41.7% CAGR over last 5 years

Cons

  • Stock is trading at 10.2 times its book value
  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Earnings include an other income of Rs.5,461 Cr.
  • Working capital days have increased from 81.0 days to 167 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
8,808 20,318 22,137 12,142 10,325 11,293 6,342 7,961 9,210 7,801 6,587 6,157 6,165
8,407 19,757 21,608 11,900 9,825 10,709 5,743 7,171 8,275 7,090 5,848 5,532 5,645
Operating Profit 400 562 529 242 501 584 599 789 935 711 739 625 519
OPM % 5% 3% 2% 2% 5% 5% 9% 10% 10% 9% 11% 10% 8%
156 223 301 373 283 357 587 378 348 317 353 426 4,364
Interest 181 151 161 210 142 117 146 168 208 173 206 290 340
Depreciation 33 32 33 32 34 34 35 36 37 38 39 38 41
Profit before tax 342 601 635 373 608 789 1,005 964 1,038 818 847 724 4,503
Tax % 34% 26% 26% 28% 28% 26% 24% 25% 25% 26% 26% 26% 5%
227 443 469 270 441 587 762 718 777 602 628 535 4,275
EPS in Rs 2.06 3.89 4.12 2.37 3.87 5.15 6.68 6.30 6.81 5.28 5.51 4.63 37.04
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11,742 14,789 8,040 7,733 9,512 15,462 16,101 13,268 26,806 57,844 31,918 26,709
12,488 14,715 7,747 7,164 8,900 14,514 15,355 12,264 25,500 56,040 28,980 24,116
Operating Profit -746 75 293 569 612 948 746 1,004 1,306 1,804 2,939 2,593
OPM % -6% 1% 4% 7% 6% 6% 5% 8% 5% 3% 9% 10%
1,204 1,367 1,019 680 435 364 726 179 503 1,202 1,639 5,461
Interest 761 929 717 782 666 581 381 506 571 664 638 1,009
Depreciation 59 82 79 79 87 101 121 122 125 131 143 155
Profit before tax -362 432 516 389 293 630 970 555 1,113 2,211 3,797 6,891
Tax % -51% 6% -1% 43% 33% 23% 28% 34% 35% 27% 25% 12%
-179 407 520 222 197 487 699 369 721 1,623 2,844 6,040
EPS in Rs -1.62 3.70 4.73 2.02 1.79 4.43 6.35 3.35 6.55 14.23 24.95 52.33
Dividend Payout % -86% 38% 8% 20% 22% 9% 16% 30% 15% 8% 5% 2%
Compounded Sales Growth
10 Years: 6%
5 Years: 11%
3 Years: 0%
TTM: -16%
Compounded Profit Growth
10 Years: 23%
5 Years: 42%
3 Years: 55%
TTM: -5%
Stock Price CAGR
10 Years: 25%
5 Years: 77%
3 Years: 2%
1 Year: -17%
Return on Equity
10 Years: 13%
5 Years: 15%
3 Years: 15%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 110 110 110 110 110 110 110 110 110 114 114 115
Reserves 9,924 10,168 3,435 3,657 3,798 3,139 3,651 4,018 5,131 13,820 16,526 26,583
6,953 6,024 6,714 7,213 6,683 2,865 3,012 2,919 4,411 3,106 5,893 12,829
5,570 6,339 4,145 3,678 4,820 8,559 7,113 5,945 12,001 23,097 19,648 10,810
Total Liabilities 22,557 22,641 14,404 14,658 15,411 14,673 13,886 12,992 21,652 40,137 42,180 50,338
924 898 1,079 1,171 1,263 1,558 1,528 1,428 1,683 1,668 1,540 2,184
CWIP 255 270 851 622 414 211 220 453 511 649 752 373
Investments 6,552 6,954 1,110 3,091 3,009 1,944 2,275 2,465 3,437 9,948 14,071 18,838
14,827 14,519 11,364 9,774 10,725 10,960 9,863 8,646 16,020 27,872 25,817 28,943
Total Assets 22,557 22,641 14,404 14,658 15,411 14,673 13,886 12,992 21,652 40,137 42,180 50,338

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
588 220 -704 -156 986 1,908 601 1,557 2,105 11,187 508 -3,732
-1,051 1,863 1,130 646 172 2,397 91 -1,318 -3,126 -16,009 -2,514 -6,466
392 -2,050 -530 -308 -1,145 -4,437 -422 -632 1,066 5,110 2,100 9,941
Net Cash Flow -71 33 -105 181 13 -132 270 -392 45 289 93 -257

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 97 94 120 138 101 122 87 73 48 30 48 31
Inventory Days 39 17 32 37 61 55 44 38 77 31 48 37
Days Payable 180 173 175 198 174 229 189 175 170 162 283 185
Cash Conversion Cycle -44 -62 -23 -23 -12 -51 -58 -63 -44 -102 -187 -116
Working Capital Days 124 146 277 214 171 37 24 48 43 19 57 167
ROCE % 2% 8% 9% 11% 10% 14% 16% 18% 20% 22% 22% 13%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.28% 72.62% 72.62% 69.23% 67.65% 72.61% 72.61% 72.61% 74.72% 74.89% 73.97% 73.97%
15.83% 15.59% 15.39% 17.75% 19.34% 14.52% 14.65% 14.41% 11.73% 11.31% 11.72% 11.71%
5.68% 5.33% 5.45% 5.15% 5.46% 5.65% 5.44% 5.77% 6.02% 6.46% 6.61% 6.86%
6.22% 6.46% 6.53% 7.87% 7.54% 7.23% 7.30% 7.22% 7.53% 7.36% 7.68% 7.45%
No. of Shareholders 2,34,3082,63,6092,53,4327,46,6056,61,2555,66,2325,61,3095,37,3426,43,9755,84,9286,67,2106,55,946

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls