Adani Enterprises Ltd

Adani Enterp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Adani Enterprises Ltd

₹ 2,457 -0.40%
11 Dec 3:57 p.m.
adani.com BSE: 512599 NSE: ADANIENT
About

Adani Enterprises Ltd has business interests in various economic areas such as mining, integrated resources management (IRM), infrastructure such as airports, roads, rail/ metro, water, data centres, solar manufacturing, agro and defence.[1]

Key Points

Part of Adani Group of companies[1] Incorporated in 1993, Adani Enterprise Ltd. (AEL) is the flagship Company of the Adani Group and acts as the Group’s incubator for new businesses. All the listed companies/businesses viz – Adani Power Ltd., Adani Transmission ltd., Adani Ports and Special Economic Zone Ltd., Adani Gas Ltd, Adani Green Energy Ltd., and Adani Wilmar Ltd. were initially incubated under AEL and are now functioning independently.

Website BSE NSE
  • Market Cap ₹ 2,83,611 Cr.
  • Current Price ₹ 2,457
  • High / Low ₹ 3,744 / 2,025
  • Stock P/E 50.2
  • Book Value ₹ 368
  • Dividend Yield 0.05 %
  • ROCE 9.87 %
  • ROE 9.73 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 42.8% CAGR over last 5 years
  • Debtor days have improved from 48.4 to 37.1 days.
  • Promoter holding has increased by 2.11% over last quarter.

Cons

  • Stock is trading at 6.69 times its book value
  • Company has a low return on equity of 8.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE Dollex 200 BSE LargeCap BSE Commodities BSE 100 LargeCap TMC Index Nifty100 ESG

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
13,218 18,758 24,866 40,844 38,175 26,612 28,944 22,644 19,546 25,050 29,180 25,472 22,608
12,335 17,986 23,603 39,102 36,306 24,983 25,337 20,119 17,116 21,824 25,985 21,767 18,842
Operating Profit 883 772 1,262 1,742 1,869 1,629 3,607 2,525 2,430 3,226 3,195 3,706 3,766
OPM % 7% 4% 5% 4% 5% 6% 12% 11% 12% 13% 11% 15% 17%
379 206 276 222 266 339 -15 370 461 491 -176 591 583
Interest 754 708 622 915 934 596 1,525 1,103 1,343 597 1,513 1,130 910
Depreciation 320 354 449 417 531 592 895 714 757 760 811 934 1,035
Profit before tax 189 -84 468 632 670 780 1,172 1,079 791 2,361 696 2,232 2,403
Tax % 35% 16% 46% 35% 35% 18% 38% 33% 50% 19% 62% 26% 21%
195 2 326 469 432 740 781 677 333 1,973 352 1,772 1,989
EPS in Rs 1.93 -0.11 2.77 4.12 4.04 7.19 6.34 5.91 2.00 16.57 3.95 12.76 15.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
46,375 54,947 64,465 34,008 36,533 35,924 40,379 43,403 39,537 69,420 127,540 96,421 102,311
40,354 45,564 52,015 32,325 34,631 33,886 38,409 41,108 37,031 65,707 118,722 85,044 88,418
Operating Profit 6,021 9,383 12,450 1,684 1,902 2,038 1,969 2,294 2,506 3,714 8,818 11,377 13,893
OPM % 13% 17% 19% 5% 5% 6% 5% 5% 6% 5% 7% 12% 14%
1,775 1,157 792 1,044 749 363 504 872 494 1,012 834 1,146 1,489
Interest 3,492 5,703 7,056 1,357 1,257 1,250 1,625 1,572 1,377 2,526 3,969 4,555 4,150
Depreciation 2,298 3,223 3,522 314 315 664 390 472 537 1,248 2,436 3,042 3,541
Profit before tax 2,005 1,614 2,663 1,056 1,079 487 459 1,122 1,086 952 3,247 4,926 7,691
Tax % 39% -64% 14% 7% 25% 23% 32% 29% 31% 50% 32% 33%
1,218 2,646 2,298 1,000 925 594 506 1,040 1,046 788 2,422 3,335 6,086
EPS in Rs 14.67 20.19 17.71 9.19 8.98 6.89 6.52 10.35 8.39 7.06 21.61 28.42 48.56
Dividend Payout % 10% 7% 8% 4% 4% 6% 6% 10% 12% 14% 6% 5%
Compounded Sales Growth
10 Years: 6%
5 Years: 19%
3 Years: 35%
TTM: 5%
Compounded Profit Growth
10 Years: 5%
5 Years: 43%
3 Years: 48%
TTM: 116%
Stock Price CAGR
10 Years: 32%
5 Years: 63%
3 Years: 13%
1 Year: -15%
Return on Equity
10 Years: 7%
5 Years: 8%
3 Years: 8%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 110 110 110 110 110 110 110 110 110 110 114 114 114
Reserves 21,286 23,647 25,618 13,268 14,026 14,979 14,646 16,837 17,049 22,147 32,937 38,962 41,782
69,332 71,980 83,571 19,169 20,846 17,637 11,243 12,419 16,227 41,604 53,200 65,310 80,427
21,143 22,365 21,420 9,132 12,630 23,679 16,537 17,509 18,231 37,726 55,027 56,200 59,445
Total Liabilities 111,871 118,102 130,718 41,679 47,611 56,405 42,536 46,875 51,617 101,586 141,278 160,586 181,768
48,770 70,579 83,834 10,473 13,668 10,555 9,020 10,476 10,838 30,123 56,881 65,978 84,751
CWIP 29,248 13,574 6,733 7,705 7,731 5,526 5,765 7,347 8,825 23,544 24,025 35,180 29,745
Investments 323 288 744 805 1,042 1,461 1,511 1,952 5,503 4,292 6,310 8,701 10,322
33,529 33,661 39,407 22,696 25,170 38,864 26,240 27,099 26,451 43,627 54,062 50,728 56,949
Total Assets 111,871 118,102 130,718 41,679 47,611 56,405 42,536 46,875 51,617 101,586 141,278 160,586 181,768

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7,666 8,228 8,532 5,112 774 2,942 3,236 2,454 4,043 1,385 17,626 10,312
-14,790 -8,007 -11,465 -1,825 -1,460 -7,649 2,487 -1,082 -8,611 -17,041 -15,459 -18,767
7,199 -1,109 3,445 -3,448 716 5,120 -6,158 -221 3,109 15,901 -1,198 8,879
Net Cash Flow 75 -888 512 -161 30 413 -436 1,151 -1,459 246 970 424

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 71 67 87 109 127 123 129 111 111 72 36 37
Inventory Days 40 38 35 17 19 28 29 27 21 46 27 69
Days Payable 66 86 89 69 101 104 133 126 142 120 111 179
Cash Conversion Cycle 45 19 33 57 46 47 26 11 -10 -2 -49 -73
Working Capital Days -2 11 28 116 88 120 53 47 29 18 -18 -32
ROCE % 5% 7% 9% 3% 7% 6% 7% 9% 8% 7% 9% 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.92% 74.92% 72.28% 72.62% 72.62% 69.23% 67.65% 72.61% 72.61% 72.61% 74.72% 74.89%
17.25% 16.62% 15.83% 15.59% 15.39% 17.75% 19.34% 14.52% 14.65% 14.41% 11.73% 11.31%
4.96% 5.69% 5.68% 5.33% 5.45% 5.15% 5.46% 5.65% 5.44% 5.77% 6.02% 6.46%
2.87% 2.77% 6.22% 6.46% 6.53% 7.87% 7.54% 7.23% 7.30% 7.22% 7.53% 7.36%
No. of Shareholders 2,45,6112,26,0712,34,3082,63,6092,53,4327,46,6056,61,2555,66,2325,61,3095,37,3426,43,9755,84,928

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls