Action Construction Equipment Ltd

Action Construction Equipment Ltd

₹ 1,245 -0.61%
06 Jun 3:31 p.m.
About

Action Construction Equipment Ltd is engaged in the business of manufacturing and marketing of hydraulic mobile cranes, mobile tower cranes, material handling equipment like forklifts, road construction equipment like backhoe loaders, compactors, motor graders and agriculture equipment like tractors, harvesters, rotavators, etc.

It was incorporated in 1995 and concluded its IPO in 2006.[1]

Key Points

Market Leadership
The company is the world’s largest Pick & Carry crane manufacturer with a 63%+ market share in the Mobile cranes segment in India and a 60%+ market share in the Tower Cranes segment domestically. [1] It is also India’s leading Forklift Manufacturer with a 19% market share and captured a 10%+ market share for tractors in Assam. [2] [3]

  • Market Cap 14,826 Cr.
  • Current Price 1,245
  • High / Low 1,603 / 917
  • Stock P/E 36.2
  • Book Value 136
  • Dividend Yield 0.16 %
  • ROCE 40.3 %
  • ROE 28.8 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 51.3% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.8%
  • Company's median sales growth is 17.8% of last 10 years

Cons

  • Stock is trading at 9.22 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
511 498 492 556 614 652 673 753 836 734 757 875 961
463 457 447 494 541 570 584 650 706 636 648 740 797
Operating Profit 47 41 45 62 73 82 89 103 130 99 109 135 164
OPM % 9% 8% 9% 11% 12% 13% 13% 14% 16% 13% 14% 15% 17%
5 24 6 8 3 16 17 23 21 28 34 30 8
Interest 4 2 2 3 3 3 4 6 11 7 9 8 4
Depreciation 4 5 4 4 5 5 5 6 7 7 7 7 7
Profit before tax 44 59 45 62 68 90 97 114 133 112 127 149 161
Tax % 20% 23% 25% 25% 31% 25% 24% 23% 26% 25% 25% 25% 26%
35 45 34 47 47 68 74 88 98 84 95 112 119
EPS in Rs 2.97 3.65 2.85 3.90 4.00 5.67 6.21 7.41 8.27 7.07 7.96 9.38 9.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
616 599 637 751 1,087 1,343 1,156 1,227 1,630 2,160 2,914 3,327
591 580 607 712 995 1,245 1,065 1,108 1,478 1,939 2,510 2,821
Operating Profit 25 19 31 39 92 98 92 119 151 221 404 506
OPM % 4% 3% 5% 5% 8% 7% 8% 10% 9% 10% 14% 15%
5 12 10 8 8 10 4 15 11 41 77 100
Interest 10 13 14 16 14 12 15 12 10 10 23 29
Depreciation 15 10 11 12 12 12 13 14 15 18 23 28
Profit before tax 4 8 15 19 74 84 68 108 137 234 434 549
Tax % 24% 35% 42% 27% 30% 33% 23% 26% 24% 26% 24% 25%
3 5 9 14 52 56 52 80 105 173 328 409
EPS in Rs 0.46 0.67 0.85 1.31 4.44 4.78 4.63 7.03 8.82 14.41 27.56 34.36
Dividend Payout % 22% 30% 24% 23% 11% 10% 11% 7% 7% 7% 7% 6%
Compounded Sales Growth
10 Years: 19%
5 Years: 24%
3 Years: 27%
TTM: 14%
Compounded Profit Growth
10 Years: 61%
5 Years: 51%
3 Years: 58%
TTM: 25%
Stock Price CAGR
10 Years: 42%
5 Years: 91%
3 Years: 79%
1 Year: -11%
Return on Equity
10 Years: 20%
5 Years: 24%
3 Years: 27%
Last Year: 29%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 20 20 23 23 23 23 23 23 24 24 24 24
Reserves 267 272 259 311 359 414 420 501 730 895 1,206 1,591
150 138 154 114 78 53 82 55 31 7 4 16
168 180 183 229 356 396 429 477 497 674 934 1,080
Total Liabilities 605 609 620 677 817 887 954 1,055 1,282 1,600 2,169 2,711
274 283 315 346 337 341 412 429 452 487 580 717
CWIP 4 7 2 7 5 8 19 13 24 24 44 28
Investments 12 14 17 18 35 45 28 31 179 349 594 918
314 305 286 305 439 493 494 582 627 739 951 1,048
Total Assets 605 609 620 677 817 887 954 1,055 1,282 1,600 2,169 2,711

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
38 40 57 76 89 72 48 86 104 274 433 412
-21 -14 -25 -17 -35 -27 -20 -16 -201 -218 -368 -383
-19 -26 -33 -57 -53 -44 -33 -40 71 -41 -39 -29
Net Cash Flow -3 -1 -0 2 1 2 -5 30 -27 16 27 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 41 49 47 51 57 39 47 67 42 29 21 29
Inventory Days 133 119 102 78 69 79 124 113 104 99 100 83
Days Payable 96 98 93 102 112 105 147 141 129 119 124 130
Cash Conversion Cycle 78 70 56 27 14 14 24 39 18 9 -4 -18
Working Capital Days 55 35 28 2 1 6 16 21 24 -1 -16 22
ROCE % 3% 3% 6% 8% 19% 20% 16% 21% 21% 26% 42% 40%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 66.76% 65.41% 65.41% 65.41% 65.41%
4.65% 4.86% 4.97% 5.63% 6.51% 8.96% 8.81% 9.35% 10.13% 10.48% 11.90% 11.57%
4.15% 4.56% 3.44% 3.54% 3.45% 2.79% 2.61% 2.21% 1.79% 1.61% 1.76% 1.97%
24.44% 23.83% 24.84% 24.08% 23.28% 21.48% 21.77% 21.64% 22.61% 22.43% 20.86% 20.97%
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.06% 0.06% 0.06% 0.06% 0.07% 0.07%
No. of Shareholders 92,54683,82091,63085,31988,8301,04,2471,14,4181,31,2561,74,7171,82,6071,62,2401,66,873

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls