JM Financial Ltd
JM Financial Ltd is an integrated and diversified financial services group. Its primary businesses include mortgage lending, distressed credit, asset management. It is also engaged in investment banking and the management of private equity funds. [1]
- Market Cap ₹ 15,217 Cr.
- Current Price ₹ 159
- High / Low ₹ 169 / 78.0
- Stock P/E 28.2
- Book Value ₹ 46.7
- Dividend Yield 1.70 %
- ROCE 12.8 %
- ROE 12.6 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 33.4% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 58.9%
Cons
- Stock is trading at 3.41 times its book value
- Tax rate seems low
- Company has a low return on equity of 9.13% over last 3 years.
- Earnings include an other income of Rs.200 Cr.
- Debtor days have increased from 34.8 to 47.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Part of BSE 500 Nifty 500 BSE SmallCap BSE Allcap BSE Financial Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
86 | 104 | 157 | 162 | 425 | 270 | 300 | 373 | 613 | 552 | 819 | 837 | |
12 | 16 | 18 | 16 | 157 | 133 | 127 | 138 | 186 | 242 | 394 | 465 | |
Operating Profit | 74 | 88 | 139 | 146 | 268 | 136 | 174 | 234 | 427 | 310 | 425 | 373 |
OPM % | 86% | 85% | 88% | 90% | 63% | 51% | 58% | 63% | 70% | 56% | 52% | 45% |
1 | 1 | 0 | 1 | 1 | 1 | 3 | 2 | 6 | 3 | 1 | 200 | |
Interest | 0 | 8 | 27 | 40 | 35 | 20 | 8 | 7 | 7 | 6 | 6 | 7 |
Depreciation | 0 | 0 | 0 | 1 | 2 | 2 | 12 | 12 | 11 | 10 | 11 | 17 |
Profit before tax | 75 | 80 | 112 | 107 | 233 | 116 | 156 | 217 | 416 | 297 | 410 | 549 |
Tax % | 5% | 3% | -0% | 0% | 18% | 4% | 19% | 19% | 21% | 14% | 25% | 2% |
71 | 78 | 112 | 107 | 192 | 111 | 127 | 175 | 328 | 256 | 310 | 539 | |
EPS in Rs | 0.94 | 1.00 | 1.42 | 1.34 | 2.29 | 1.33 | 1.51 | 1.84 | 3.44 | 2.69 | 3.24 | 5.64 |
Dividend Payout % | 106% | 135% | 102% | 112% | 79% | 75% | 13% | 27% | 48% | 67% | 62% | 48% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 23% |
3 Years: | 11% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 33% |
3 Years: | 18% |
TTM: | 74% |
Stock Price CAGR | |
---|---|
10 Years: | 14% |
5 Years: | 18% |
3 Years: | 38% |
1 Year: | 82% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 76 | 78 | 79 | 79 | 84 | 84 | 84 | 95 | 95 | 95 | 96 | 96 |
Reserves | 1,554 | 1,565 | 1,576 | 1,646 | 2,407 | 2,398 | 2,489 | 3,408 | 3,641 | 3,792 | 4,014 | 4,366 |
0 | 122 | 426 | 207 | 1 | 1 | 1 | 72 | 66 | 61 | 54 | 53 | |
161 | 183 | 191 | 121 | 187 | 174 | 269 | 216 | 234 | 216 | 289 | 363 | |
Total Liabilities | 1,791 | 1,949 | 2,272 | 2,053 | 2,679 | 2,657 | 2,843 | 3,790 | 4,037 | 4,164 | 4,452 | 4,878 |
2 | 2 | 3 | 2 | 6 | 5 | 77 | 69 | 61 | 56 | 48 | 47 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1,313 | 1,662 | 1,757 | 1,769 | 2,424 | 2,389 | 2,528 | 3,021 | 3,251 | 3,098 | 3,657 | 3,962 |
476 | 285 | 512 | 282 | 249 | 263 | 238 | 700 | 725 | 1,009 | 747 | 869 | |
Total Assets | 1,791 | 1,949 | 2,272 | 2,053 | 2,679 | 2,657 | 2,843 | 3,790 | 4,037 | 4,164 | 4,452 | 4,878 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-85 | 19 | -221 | 257 | 179 | -37 | 151 | -352 | 203 | -281 | 518 | 162 | |
240 | -275 | 16 | 101 | -472 | 152 | -88 | -382 | -25 | 398 | -433 | 99 | |
-53 | 72 | 182 | -360 | 309 | -139 | -56 | 729 | -108 | -208 | -99 | -211 | |
Net Cash Flow | 102 | -184 | -23 | -1 | 15 | -24 | 8 | -5 | 70 | -91 | -14 | 50 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 21 | 14 | 27 | 49 | 17 | 22 | 35 | 48 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 21 | 14 | 27 | 49 | 17 | 22 | 35 | 48 |
Working Capital Days | 191 | 49 | 587 | 246 | 120 | 221 | 84 | 136 | 57 | 83 | 44 | 76 |
ROCE % | 5% | 5% | 7% | 7% | 12% | 5% | 6% | 7% | 11% | 8% | 10% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
1d - JM Financial acquires 2.98% stake in JMFCSL for Rs. 88.97 Cr, making it 100% owned subsidiary.
- Closure of Trading Window 25 Jun
-
Board Meeting Intimation for Considering Unaudited Financial Results For The First Quarter Ending On June 30, 2025
25 Jun - Board meeting on Aug 11 to approve Q1 June 30, 2025 unaudited financial results; trading window closed July 1.
-
Clarification On Increase In Volume
25 Jun - Company clarifies no undisclosed info amid increased share volume, confirms regulatory compliance.
-
Clarification sought from JM Financial Ltd
25 Jun - Exchange has sought clarification from JM Financial Ltd on June 25, 2025, with reference to Movement in Volume.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Oct 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Oct 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Oct 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Apr 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018Transcript PPT
-
Oct 2018TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
May 2018TranscriptPPT
-
Jan 2018TranscriptNotesPPT
-
Oct 2017Transcript PPT
-
May 2017Transcript PPT
Business Segments
1) Investment Bank (39% in H1 FY25 vs 33% in FY22): [1] [2] The company manages capital markets transactions, advises on mergers & acquisitions, and private equity syndication. It also includes institutional equities business and research, private wealth management, PMS, private equity funds, fixed income, etc. [3]
In FY24, the company ranked No. 1 in IPO and QIP with 47% and 38% market share, respectively, in terms of funds raised. It acted on some of the largest marquee transactions, with an 80% market share in the top 10 IPOs by size and a 60% market share in the top 5 QIPs by size. [4] In Q2 FY25, the company participated in deals like BRLM to IPO of Rs. 6,560 Cr for Bajaj HFC, QIP of Rs. 8,500 Cr for Vedanta, Block Deal of Rs. 4,554 Cr for Nexus Select Trust, etc. The segment revenue grew by 55% between FY22 and FY24. [3]