JM Financial Ltd
JM Financial Ltd is an integrated and diversified financial services group. Its primary businesses include mortgage lending, distressed credit, asset management. It is also engaged in investment banking and the management of private equity funds. [1]
- Market Cap ₹ 13,335 Cr.
- Current Price ₹ 140
- High / Low ₹ 169 / 69.0
- Stock P/E 21.6
- Book Value ₹ 91.1
- Dividend Yield 1.43 %
- ROCE 10.1 %
- ROE 0.78 %
- Face Value ₹ 1.00
Pros
- Company has been maintaining a healthy dividend payout of 36.7%
- Debtor days have improved from 75.7 to 43.4 days.
- Company's working capital requirements have reduced from 249 days to 105 days
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 6.50% over past five years.
- Company has a low return on equity of 6.09% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Part of BSE 400 MidSmallCap Index BSE Financial Services BSE 250 SmallCap Index Nifty 500 Nifty Smallcap 250
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,042 | 1,007 | 1,342 | 1,685 | 2,359 | 3,062 | 3,494 | 3,446 | 3,211 | 3,724 | 3,291 | 4,786 | 4,764 | |
399 | 402 | 448 | 459 | 582 | 767 | 743 | 933 | 1,009 | 1,296 | 1,170 | 2,017 | 2,172 | |
Operating Profit | 643 | 605 | 895 | 1,225 | 1,777 | 2,295 | 2,751 | 2,513 | 2,202 | 2,429 | 2,120 | 2,768 | 2,593 |
OPM % | 62% | 60% | 67% | 73% | 75% | 75% | 79% | 73% | 69% | 65% | 64% | 58% | 54% |
-0 | -1 | 61 | -0 | -0 | 35 | 6 | 8 | 15 | 39 | 53 | -801 | -769 | |
Interest | 377 | 308 | 420 | 512 | 782 | 1,139 | 1,446 | 1,386 | 1,111 | 1,082 | 1,179 | 1,562 | 1,521 |
Depreciation | 12 | 15 | 18 | 20 | 23 | 26 | 27 | 41 | 40 | 38 | 42 | 53 | 59 |
Profit before tax | 254 | 280 | 517 | 693 | 972 | 1,165 | 1,283 | 1,094 | 1,067 | 1,348 | 953 | 353 | 244 |
Tax % | 30% | 29% | 30% | 32% | 34% | 33% | 35% | 29% | 24% | 26% | 26% | 92% | |
199 | 225 | 379 | 526 | 649 | 785 | 837 | 778 | 808 | 992 | 709 | 31 | -21 | |
EPS in Rs | 2.43 | 2.77 | 4.22 | 5.08 | 5.92 | 7.17 | 6.81 | 6.48 | 6.19 | 8.10 | 6.26 | 4.29 | 4.74 |
Dividend Payout % | 37% | 36% | 32% | 29% | 25% | 25% | 15% | 3% | 8% | 20% | 43% | 47% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 7% |
3 Years: | 14% |
TTM: | 18% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | -35% |
3 Years: | -52% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 8% |
3 Years: | 25% |
1 Year: | 38% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 7% |
3 Years: | 6% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 75 | 76 | 78 | 79 | 79 | 84 | 84 | 84 | 95 | 95 | 95 | 96 | 96 |
Reserves | 1,975 | 2,122 | 2,465 | 2,831 | 3,240 | 4,471 | 5,048 | 5,555 | 6,905 | 7,591 | 8,041 | 8,395 | 8,615 |
4,197 | 2,988 | 4,723 | 6,672 | 9,444 | 14,988 | 13,991 | 11,756 | 12,405 | 13,498 | 15,939 | 16,228 | 13,949 | |
679 | 744 | 1,239 | 1,480 | 3,782 | 2,664 | 3,517 | 3,351 | 3,973 | 4,477 | 5,137 | 4,874 | 5,372 | |
Total Liabilities | 6,927 | 5,930 | 8,505 | 11,061 | 16,545 | 22,206 | 22,640 | 20,746 | 23,378 | 25,661 | 29,213 | 29,592 | 28,031 |
101 | 228 | 445 | 444 | 474 | 427 | 424 | 450 | 423 | 414 | 505 | 572 | 574 | |
CWIP | 0 | 1 | 2 | 1 | 2 | 3 | 1 | 1 | 1 | 3 | 7 | 4 | 8 |
Investments | 568 | 495 | 640 | 772 | 2,156 | 2,388 | 2,933 | 4,014 | 5,802 | 3,639 | 3,584 | 4,724 | 5,810 |
6,258 | 5,207 | 7,418 | 9,844 | 13,913 | 19,388 | 19,282 | 16,280 | 17,153 | 21,605 | 25,116 | 24,292 | 21,638 | |
Total Assets | 6,927 | 5,930 | 8,505 | 11,061 | 16,545 | 22,206 | 22,640 | 20,746 | 23,378 | 25,661 | 29,213 | 29,592 | 28,031 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-402 | 1,058 | -1,717 | -918 | -2,546 | -3,584 | 773 | 3,164 | 969 | -3,458 | -2,307 | 3,635 | |
167 | 585 | -281 | 264 | -326 | -708 | -148 | -901 | -2,249 | 2,614 | -592 | -2,090 | |
256 | -1,594 | 1,783 | 1,305 | 2,424 | 4,540 | -522 | -2,205 | 1,296 | 1,281 | 2,160 | 162 | |
Net Cash Flow | 21 | 48 | -215 | 651 | -448 | 247 | 103 | 58 | 16 | 437 | -739 | 1,708 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 71 | 62 | 77 | 182 | 102 | 72 | 34 | 58 | 49 | 135 | 43 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 63 | 71 | 62 | 77 | 182 | 102 | 72 | 34 | 58 | 49 | 135 | 43 |
Working Capital Days | 1,072 | 678 | 752 | 601 | 588 | 268 | 295 | 235 | 288 | 230 | 411 | 105 |
ROCE % | 11% | 10% | 14% | 13% | 15% | 13% | 13% | 12% | 10% | 11% | 8% | 10% |
Documents
Announcements
- Disclosures under Reg. 10(7) of SEBI (SAST) Regulations, 2011 2d
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
28 Nov - Submission of voting results for postal ballot resolutions.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
28 Nov - Submission of voting results for postal ballot resolutions.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
27 Nov - An in-person group investors' meet has been scheduled by the Company on December 2, 2024 at the registered office of the Company viz., 7th Floor, …
- Disclosures under Reg. 10(6) of SEBI (SAST) Regulations, 2011 25 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Concalls
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Oct 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Sep 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Oct 2020Transcript PPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
May 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Oct 2019Transcript PPT
-
Aug 2019TranscriptNotesPPT
-
May 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Apr 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Oct 2018Transcript PPT
-
Oct 2018TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Jul 2018TranscriptNotesPPT
-
May 2018TranscriptPPT
-
Jan 2018TranscriptNotesPPT
-
Oct 2017Transcript PPT
-
May 2017Transcript PPT
Business Segments
1) Investment Bank (39% in H1 FY25 vs 33% in FY22): [1] [2] The company manages capital markets transactions, advises on mergers & acquisitions, and private equity syndication. It also includes institutional equities business and research, private wealth management, PMS, private equity funds, fixed income, etc. [3]
In FY24, the company ranked No. 1 in IPO and QIP with 47% and 38% market share, respectively, in terms of funds raised. It acted on some of the largest marquee transactions, with an 80% market share in the top 10 IPOs by size and a 60% market share in the top 5 QIPs by size. [4] In Q2 FY25, the company participated in deals like BRLM to IPO of Rs. 6,560 Cr for Bajaj HFC, QIP of Rs. 8,500 Cr for Vedanta, Block Deal of Rs. 4,554 Cr for Nexus Select Trust, etc. The segment revenue grew by 55% between FY22 and FY24. [3]