JM Financial Ltd

JM Financial Ltd

₹ 130 -0.87%
29 May - close price
About

JM Financial Ltd is an integrated and diversified financial services group. Its primary businesses include mortgage lending, distressed credit, asset management. It is also engaged in investment banking and the management of private equity funds. [1]

Key Points

Business Segments
1) Investment Bank (39% in H1 FY25 vs 33% in FY22): [1] [2] The company manages capital markets transactions, advises on mergers & acquisitions, and private equity syndication. It also includes institutional equities business and research, private wealth management, PMS, private equity funds, fixed income, etc. [3]

In FY24, the company ranked No. 1 in IPO and QIP with 47% and 38% market share, respectively, in terms of funds raised. It acted on some of the largest marquee transactions, with an 80% market share in the top 10 IPOs by size and a 60% market share in the top 5 QIPs by size. [4] In Q2 FY25, the company participated in deals like BRLM to IPO of Rs. 6,560 Cr for Bajaj HFC, QIP of Rs. 8,500 Cr for Vedanta, Block Deal of Rs. 4,554 Cr for Nexus Select Trust, etc. The segment revenue grew by 55% between FY22 and FY24. [3]

  • Market Cap 12,468 Cr.
  • Current Price 130
  • High / Low 200 / 112
  • Stock P/E 10.2
  • Book Value 111
  • Dividend Yield 2.07 %
  • ROCE 11.6 %
  • ROE 12.0 %
  • Face Value 1.00

Pros

  • Stock is trading at 1.17 times its book value
  • Company has been maintaining a healthy dividend payout of 30.7%

Cons

  • The company has delivered a poor sales growth of 4.96% over past five years.
  • Company has a low return on equity of 8.99% over last 3 years.
  • Debtor days have increased from 74.8 to 128 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
846 1,067 1,197 1,236 1,261 1,077 1,191 1,106 1,004 1,111 1,031 999 949
459 473 535 430 580 462 700 500 426 261 426 436 458
Operating Profit 387 594 663 806 681 615 491 607 578 850 605 563 491
OPM % 46% 56% 55% 65% 54% 57% 41% 55% 58% 76% 59% 56% 52%
26 14 17 25 -831 17 21 14 23 10 13 105 20
Interest 347 366 388 400 407 370 343 318 274 251 254 248 246
Depreciation 12 12 13 14 14 16 15 16 16 17 19 20 22
Profit before tax 54 230 278 417 -572 245 154 287 311 593 344 400 243
Tax % 40% 24% 26% 23% 18% 24% 6% 28% 25% 23% 26% 24% 34%
32 177 206 322 -674 187 144 207 235 459 262 318 162
EPS in Rs 0.60 1.74 2.04 2.91 -2.39 1.79 2.43 2.19 2.19 4.75 2.82 3.27 1.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,342 1,685 2,359 3,062 3,494 3,446 3,211 3,724 3,291 4,786 4,410 4,091
448 459 582 767 743 933 1,009 1,296 1,170 2,017 2,087 1,581
Operating Profit 895 1,225 1,777 2,295 2,751 2,513 2,202 2,429 2,120 2,768 2,323 2,510
OPM % 67% 73% 75% 75% 79% 73% 69% 65% 64% 58% 53% 61%
61 -0 -0 35 6 8 15 39 53 -801 43 148
Interest 420 512 782 1,139 1,446 1,386 1,111 1,082 1,179 1,562 1,305 999
Depreciation 18 20 23 26 27 41 40 38 42 53 64 78
Profit before tax 517 693 972 1,165 1,283 1,094 1,067 1,348 953 353 997 1,580
Tax % 30% 32% 34% 33% 35% 29% 24% 26% 26% 92% 23% 26%
379 526 649 785 837 778 808 992 709 31 774 1,201
EPS in Rs 4.22 5.08 5.92 7.17 6.81 6.48 6.19 8.10 6.26 4.29 8.59 12.57
Dividend Payout % 32% 29% 25% 25% 15% 3% 8% 20% 29% 47% 31% 14%
Compounded Sales Growth
10 Years: 9%
5 Years: 5%
3 Years: 8%
TTM: -7%
Compounded Profit Growth
10 Years: 12%
5 Years: 16%
3 Years: 27%
TTM: 48%
Stock Price CAGR
10 Years: 11%
5 Years: 8%
3 Years: 23%
1 Year: 2%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 9%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 78 79 79 84 84 84 95 95 95 96 96 96
Reserves 2,465 2,831 3,240 4,471 5,048 5,555 6,905 7,591 8,041 8,395 9,632 10,562
4,723 6,672 9,444 14,988 13,991 11,756 12,405 13,498 15,939 16,228 11,507 11,635
1,239 1,480 3,782 2,664 3,517 3,351 3,973 4,477 5,137 4,874 3,112 4,245
Total Liabilities 8,505 11,061 16,545 22,206 22,640 20,746 23,378 25,661 29,213 29,592 24,347 26,537
445 444 474 427 424 450 423 414 505 572 579 625
CWIP 2 1 2 3 1 1 1 3 7 4 10 160
Investments 640 772 2,156 2,388 2,933 4,014 5,802 3,639 3,584 4,724 5,464 6,209
7,418 9,844 13,913 19,388 19,282 16,280 17,153 21,605 25,116 24,292 18,294 19,543
Total Assets 8,505 11,061 16,545 22,206 22,640 20,746 23,378 25,661 29,213 29,592 24,347 26,537

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1,717 -918 -2,546 -3,584 773 3,164 969 -3,203 -2,307 3,635 5,569
-281 264 -326 -708 -148 -901 -2,249 2,616 -592 -2,090 -2,475
1,783 1,305 2,424 4,540 -522 -2,205 1,296 1,024 2,160 162 -4,786
Net Cash Flow -215 651 -448 247 103 58 16 437 -739 1,708 -1,692
Free Cash Flow -1,954 -937 -2,610 -3,605 755 3,154 963 -3,220 -2,431 3,582 5,536
CFO/OP -173% -56% -125% -136% 46% 141% 58% -113% -96% 145% 249%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 62 77 182 102 72 34 58 49 135 43 53 128
Inventory Days
Days Payable
Cash Conversion Cycle 62 77 182 102 72 34 58 49 135 43 53 128
Working Capital Days -377 -232 -244 -308 -71 235 288 230 411 105 89 114
ROCE % 14% 13% 15% 13% 13% 12% 10% 11% 8% 10% 9% 12%

Insights

In beta
Sep 2021 Mar 2023 Mar 2024 Mar 2025
Affordable Home Loans AUM
Rs. Cr

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Lending Book (Excl. Home Loans & MTF)
Rs. Cr
Wealth Management Recurring AUM
Rs. Cr
Wealth Management RMs and Sales Employees
Number
Home Loan Branch Network
Number
Wealth Management Branches
Number
IPO Deal Pipeline (Filed with SEBI)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.48% 56.47% 56.44% 56.44% 56.43% 56.43% 56.43% 56.50% 56.51% 56.61% 56.90% 57.07%
20.72% 18.82% 17.92% 18.19% 16.83% 15.31% 17.02% 17.48% 17.69% 18.38% 17.71% 17.16%
7.61% 8.06% 8.46% 8.46% 8.63% 8.57% 7.20% 7.07% 6.53% 5.61% 5.76% 5.88%
15.19% 16.66% 17.17% 16.91% 18.11% 19.70% 19.36% 18.94% 19.27% 19.42% 19.64% 19.89%
No. of Shareholders 1,06,9891,19,3011,35,1031,58,4461,63,9441,62,2101,89,5961,87,1631,73,2901,77,1601,76,5561,72,802

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls