JM Financial Ltd

AI

JM Financial Ltd

₹ 114 1.78%
04 Nov - close price
About

JM Financial Ltd is an integrated and diversified financial services group. Its primary businesses include mortgage lending, distressed credit, asset management. It is also engaged in investment banking and the management of private equity funds. [1]

Key Points

Revenue Split FY26:[1]
Wealth Management: 32%
Private Markets: 29%
- Corporate Advisory and Capital
Markets: 21%
- Affordable Home Loans: 10%
- Treasury and Others: 6%
- Asset Management: 1%

  • Market Cap ₹ 10,905 Cr.
  • Current Price ₹ 114
  • High / Low ₹ 168 / 103
  • Stock P/E 19.0
  • Book Value ₹ 50.7
  • Dividend Yield 2.85 %
  • ROCE 17.6 %
  • ROE 15.1 %
  • Face Value ₹ 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 31.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 51.5%
  • Debtor days have improved from 32.6 to 21.7 days.
  • Promoter holding has increased by 0.92% over last quarter.
  • Company's median sales growth is 20.7% of last 10 years

Cons

  • Tax rate seems low
  • Company has a low return on equity of 12.2% over last 3 years.
  • Earnings include an other income of Rs.392 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
167 218 191 119 226 195 225 246 275 195 119 82 251
100 98 121 70 138 95 76 82 109 98 83 79 101
Operating Profit 68 120 70 49 87 99 150 165 166 97 37 4 151
OPM % 40% 55% 36% 41% 39% 51% 66% 67% 60% 50% 31% 4.2% 60%
98 2 2 1 183 -8 7 2 120 239 3 3 147
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 3 3 3 3 3 3 3 3 3 3 3 3 3
Profit before tax 162 118 67 46 265 87 152 162 282 332 35 3 293
Tax % 12% 24% 59% 24% -13% 19% 12% 18% 13% 13% 27% 10% 13%
142 90 27 35 299 70 135 133 246 288 26 2 256
EPS in Rs 1.49 0.94 0.29 0.36 3.13 0.74 1.41 1.40 2.57 3.01 0.27 0.03 2.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
104 157 162 425 270 300 373 613 552 820 962 1,200 648
16 18 16 157 133 127 138 186 242 394 363 371 360
Operating Profit 88 139 146 268 136 174 234 427 310 426 599 829 288
OPM % 85% 88% 90% 63% 51% 58% 63% 70% 56% 52% 62% 69% 44%
1 0 1 1 1 3 2 6 3 1 -31 -1 392
Interest 8 27 40 35 20 8 7 7 6 6 6 5 4
Depreciation 0 0 1 2 2 12 12 11 10 11 12 12 13
Profit before tax 80 112 107 233 116 156 217 416 297 410 550 811 664
Tax % 3% -0% 0% 18% 4% 19% 19% 21% 14% 25% 2% 15%
78 112 107 192 111 127 175 328 256 310 539 693 572
EPS in Rs 1.00 1.42 1.34 2.29 1.33 1.51 1.84 3.44 2.69 3.24 5.64 7.25 5.98
Dividend Payout % 135% 102% 112% 79% 75% 13% 27% 48% 67% 62% 48% 45%
Compounded Sales Growth
10 Years: 23%
5 Years: 26%
3 Years: 30%
TTM: -31%
Compounded Profit Growth
10 Years: 20%
5 Years: 32%
3 Years: 39%
TTM: -3%
Stock Price CAGR
10 Years: 3%
5 Years: 6%
3 Years: 10%
1 Year: -31%
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 12%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 78 79 79 84 84 84 95 95 95 96 96 96 96
Reserves 1,565 1,576 1,646 2,407 2,398 2,489 3,408 3,641 3,792 4,014 4,366 4,663 4,759
122 426 207 1 1 1 72 66 61 54 53 41 35
183 191 121 187 174 269 216 234 216 289 363 291 248
Total Liabilities 1,949 2,272 2,053 2,679 2,657 2,843 3,790 4,037 4,164 4,452 4,878 5,091 5,138
2 3 2 6 5 77 69 61 56 48 47 35 31
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1,662 1,757 1,769 2,424 2,389 2,528 3,021 3,251 3,098 3,657 3,962 4,266 4,274
285 512 282 249 263 238 700 725 1,009 747 869 790 833
Total Assets 1,949 2,272 2,053 2,679 2,657 2,843 3,790 4,037 4,164 4,452 4,878 5,091 5,138

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 -221 257 179 -37 151 -352 203 -281 518 162 61
-275 16 101 -472 152 -88 -382 -25 398 -433 84 296
72 182 -360 309 -139 -56 729 -108 -208 -99 -211 -416
Net Cash Flow -184 -23 -1 15 -24 8 -5 70 -91 -14 35 -59
Free Cash Flow 18 -222 257 177 -40 151 -353 201 -284 517 157 61
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 28% -157% 165% 77% -18% 99% -136% 65% -77% 139% 40% 7%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 21 14 27 49 17 22 35 42 22
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 21 14 27 49 17 22 35 42 22
Working Capital Days -379 -402 -220 120 221 84 136 57 83 44 31 0
ROCE % 5% 7% 7% 12% 5% 6% 7% 11% 8% 10% 14% 18%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Distressed Credit AUM (JMFARC)
Rs Cr

Log in to view insights

Please log in to see hidden values.

Login
Wealth Management Total AUM
Rs Cr
Affordable Home Loans AUM
Rs Cr
Affordable Home Loans Branches
count
Mutual Fund Non-Liquid AAUM
Rs Cr
Wealth Management Recurring AUM
Rs Cr

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
56.44% 56.44% 56.43% 56.43% 56.43% 56.50% 56.51% 56.61% 56.90% 57.07% 57.03% 57.95%
17.92% 18.19% 16.83% 15.31% 17.02% 17.48% 17.69% 18.38% 17.71% 17.16% 16.95% 16.87%
8.46% 8.46% 8.63% 8.57% 7.20% 7.07% 6.53% 5.61% 5.76% 5.88% 5.50% 5.07%
17.17% 16.91% 18.11% 19.70% 19.36% 18.94% 19.27% 19.42% 19.64% 19.89% 20.54% 20.11%
No. of Shareholders 1,35,1031,58,4461,63,9441,62,2101,89,5961,87,1631,73,2901,77,1591,76,5561,72,8021,75,5111,72,747

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls