JM Financial Ltd

JM Financial Ltd

₹ 130 -0.87%
29 May - close price
About

JM Financial Ltd is an integrated and diversified financial services group. Its primary businesses include mortgage lending, distressed credit, asset management. It is also engaged in investment banking and the management of private equity funds. [1]

Key Points

Business Segments
1) Investment Bank (39% in H1 FY25 vs 33% in FY22): [1] [2] The company manages capital markets transactions, advises on mergers & acquisitions, and private equity syndication. It also includes institutional equities business and research, private wealth management, PMS, private equity funds, fixed income, etc. [3]

In FY24, the company ranked No. 1 in IPO and QIP with 47% and 38% market share, respectively, in terms of funds raised. It acted on some of the largest marquee transactions, with an 80% market share in the top 10 IPOs by size and a 60% market share in the top 5 QIPs by size. [4] In Q2 FY25, the company participated in deals like BRLM to IPO of Rs. 6,560 Cr for Bajaj HFC, QIP of Rs. 8,500 Cr for Vedanta, Block Deal of Rs. 4,554 Cr for Nexus Select Trust, etc. The segment revenue grew by 55% between FY22 and FY24. [3]

  • Market Cap 12,468 Cr.
  • Current Price 130
  • High / Low 200 / 112
  • Stock P/E 17.9
  • Book Value 49.8
  • Dividend Yield 2.49 %
  • ROCE 17.6 %
  • ROE 15.1 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 31.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 44.6%
  • Company's median sales growth is 17.7% of last 10 years

Cons

  • Stock is trading at 2.62 times its book value
  • Tax rate seems low
  • Company has a low return on equity of 12.0% over last 3 years.
  • Earnings include an other income of Rs.364 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
84 142 167 218 191 119 226 195 225 246 275 195 119
63 78 100 98 121 70 138 95 76 82 109 98 83
Operating Profit 21 64 68 120 70 49 87 99 150 165 166 97 37
OPM % 25% 45% 40% 55% 36% 41% 39% 51% 66% 67% 60% 50% 31%
2 3 98 2 2 1 183 -8 7 2 120 239 3
Interest 1 2 1 1 1 1 1 1 1 1 1 1 1
Depreciation 3 3 3 3 3 3 3 3 3 3 3 3 3
Profit before tax 19 63 162 118 67 46 265 87 152 162 282 332 35
Tax % 39% 21% 12% 24% 59% 24% -13% 19% 12% 18% 13% 13% 27%
12 50 142 90 27 35 299 70 135 133 246 288 26
EPS in Rs 0.12 0.52 1.49 0.94 0.29 0.36 3.13 0.74 1.41 1.40 2.57 3.01 0.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
104 157 162 425 270 300 373 613 552 820 1,035 836
16 18 16 157 133 127 138 186 242 394 465 371
Operating Profit 88 139 146 268 136 174 234 427 310 426 570 464
OPM % 85% 88% 90% 63% 51% 58% 63% 70% 56% 52% 55% 56%
1 0 1 1 1 3 2 6 3 1 2 364
Interest 8 27 40 35 20 8 7 7 6 6 7 5
Depreciation 0 0 1 2 2 12 12 11 10 11 17 12
Profit before tax 80 112 107 233 116 156 217 416 297 410 549 811
Tax % 3% -0% 0% 18% 4% 19% 19% 21% 14% 25% 2% 15%
78 112 107 192 111 127 175 328 256 310 539 693
EPS in Rs 1.00 1.42 1.34 2.29 1.33 1.51 1.84 3.44 2.69 3.24 5.64 7.25
Dividend Payout % 135% 102% 112% 79% 75% 13% 27% 48% 67% 62% 48% 24%
Compounded Sales Growth
10 Years: 18%
5 Years: 18%
3 Years: 15%
TTM: -19%
Compounded Profit Growth
10 Years: 20%
5 Years: 32%
3 Years: 39%
TTM: 29%
Stock Price CAGR
10 Years: 11%
5 Years: 9%
3 Years: 23%
1 Year: 2%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 12%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 78 79 79 84 84 84 95 95 95 96 96 96
Reserves 1,565 1,576 1,646 2,407 2,398 2,489 3,408 3,641 3,792 4,014 4,366 4,663
122 426 207 1 1 1 72 66 61 54 53 41
183 191 121 187 174 269 216 234 216 289 363 291
Total Liabilities 1,949 2,272 2,053 2,679 2,657 2,843 3,790 4,037 4,164 4,452 4,878 5,091
2 3 2 6 5 77 69 61 56 48 47 35
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1,662 1,757 1,769 2,424 2,389 2,528 3,021 3,251 3,098 3,657 3,962 4,266
285 512 282 249 263 238 700 725 1,009 747 869 790
Total Assets 1,949 2,272 2,053 2,679 2,657 2,843 3,790 4,037 4,164 4,452 4,878 5,091

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 -221 257 179 -37 151 -352 203 -281 518 162
-275 16 101 -472 152 -88 -382 -25 398 -433 84
72 182 -360 309 -139 -56 729 -108 -208 -99 -211
Net Cash Flow -184 -23 -1 15 -24 8 -5 70 -91 -14 35
Free Cash Flow 18 -222 257 177 -40 151 -353 201 -284 517 157
CFO/OP 28% -157% 165% 77% -18% 99% -136% 65% -77% 139% 42%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 21 14 27 49 17 22 35 39 31
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 21 14 27 49 17 22 35 39 31
Working Capital Days -379 -402 -220 120 221 84 136 57 83 44 28 6
ROCE % 5% 7% 7% 12% 5% 6% 7% 11% 8% 10% 13% 18%

Insights

In beta
Sep 2021 Mar 2023 Mar 2024 Mar 2025
Affordable Home Loans AUM
Rs. Cr

Log in to view insights

Please log in to see hidden values.

Login
Consolidated Lending Book (Excl. Home Loans & MTF)
Rs. Cr
Wealth Management Recurring AUM
Rs. Cr
Wealth Management RMs and Sales Employees
Number
Home Loan Branch Network
Number
Wealth Management Branches
Number
IPO Deal Pipeline (Filed with SEBI)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.48% 56.47% 56.44% 56.44% 56.43% 56.43% 56.43% 56.50% 56.51% 56.61% 56.90% 57.07%
20.72% 18.82% 17.92% 18.19% 16.83% 15.31% 17.02% 17.48% 17.69% 18.38% 17.71% 17.16%
7.61% 8.06% 8.46% 8.46% 8.63% 8.57% 7.20% 7.07% 6.53% 5.61% 5.76% 5.88%
15.19% 16.66% 17.17% 16.91% 18.11% 19.70% 19.36% 18.94% 19.27% 19.42% 19.64% 19.89%
No. of Shareholders 1,06,9891,19,3011,35,1031,58,4461,63,9441,62,2101,89,5961,87,1631,73,2901,77,1601,76,5561,72,802

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls